Brains Technology, Inc.
TSE:4075.T
715 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 277.165 | 264.409 | 273.834 | 189.203 | 279.809 | 355.098 | 231.765 | 187.189 | 248.546 | 263.22 | 239.32 | 183.169 | 208.191 |
| Cost of Revenue
| 116.695 | 117.173 | 106.853 | 98.066 | 86.062 | 96.404 | 103.492 | 87.092 | 81.562 | 78.607 | 53.882 | 48.462 | 41.295 |
| Gross Profit
| 160.47 | 147.236 | 166.981 | 91.137 | 193.747 | 258.694 | 128.273 | 100.097 | 166.984 | 184.613 | 185.438 | 134.707 | 166.896 |
| Gross Profit Ratio
| 0.579 | 0.557 | 0.61 | 0.482 | 0.692 | 0.729 | 0.553 | 0.535 | 0.672 | 0.701 | 0.775 | 0.735 | 0.802 |
| Reseach & Development Expenses
| 0 | 9.457 | 8.381 | 8.613 | 10.3 | 14.287 | 20.908 | 22.687 | 105 | 30.953 | 26.815 | 27.271 | 45.163 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 92 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 10.071 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 5.717 |
| SG&A
| 135.989 | 110.293 | 109.3 | 110.529 | 105.071 | 116.902 | 113.066 | 114.344 | 15 | 97.479 | 99.101 | 95.236 | 97.717 |
| Other Expenses
| 0 | 0.001 | 0 | 0.01 | 0 | 131.189 | 133.974 | 137.031 | 0.005 | 128.432 | 128.432 | 1.088 | 142.88 |
| Operating Expenses
| 135.989 | 119.75 | 117.681 | 119.142 | 115.371 | 131.189 | 133.974 | 137.031 | 120.845 | 128.432 | 125.916 | 122.507 | 142.88 |
| Operating Income
| 24.481 | 27.486 | 49.3 | -28.005 | 78.376 | 127.504 | -5.702 | -36.934 | 46.14 | 56.179 | 59.523 | 12.199 | 24.016 |
| Operating Income Ratio
| 0.088 | 0.104 | 0.18 | -0.148 | 0.28 | 0.359 | -0.025 | -0.197 | 0.186 | 0.213 | 0.249 | 0.067 | 0.115 |
| Total Other Income Expenses Net
| -0.038 | -0.035 | -0.044 | -0.066 | -0.096 | -0.211 | -0.384 | -0.307 | -1 | -0.412 | -0.412 | -0.51 | -12.344 |
| Income Before Tax
| 24.443 | 27.451 | 49.256 | -28.071 | 78.28 | 127.293 | -6.086 | -37.241 | 45.684 | 55.767 | 59.013 | 12.702 | 11.672 |
| Income Before Tax Ratio
| 0.088 | 0.104 | 0.18 | -0.148 | 0.28 | 0.358 | -0.026 | -0.199 | 0.184 | 0.212 | 0.247 | 0.069 | 0.056 |
| Income Tax Expense
| 7.822 | 8.981 | 15.657 | -8.024 | 12.513 | 38.799 | -0.197 | -11.515 | -5.314 | 16.875 | 20.958 | -0.669 | -11.79 |
| Net Income
| 16.621 | 18.47 | 33.599 | -20.047 | 65.767 | 88.494 | -5.889 | -25.726 | 50.997 | 38.893 | 38.053 | 13.372 | 23.463 |
| Net Income Ratio
| 0.06 | 0.07 | 0.123 | -0.106 | 0.235 | 0.249 | -0.025 | -0.137 | 0.205 | 0.148 | 0.159 | 0.073 | 0.113 |
| EPS
| 2.99 | 3.32 | 6.04 | -3.62 | 11.94 | 16.07 | -1.08 | -4.73 | 8.43 | 6.38 | 7.24 | 2.49 | 4.37 |
| EPS Diluted
| 2.77 | 3.08 | 5.89 | -3.62 | 10.94 | 15.29 | -1.08 | -4.73 | 8.43 | 6.37 | 6.37 | 2.19 | 3.84 |
| EBITDA
| 77.155 | 77.541 | 94.947 | -27.989 | 78.377 | 127.556 | -5.701 | -36.816 | 46.144 | 56.244 | 59.523 | 13.29 | 12.223 |
| EBITDA Ratio
| 0.278 | 0.293 | 0.347 | -0.148 | 0.28 | 0.359 | -0.025 | -0.197 | 0.186 | 0.214 | 0.249 | 0.073 | 0.059 |