Hogy Medical Co.,Ltd.

TSE:3593.T

5280 (JPY) • At close August 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 39,13839,10038,98136,77836,50437,23236,65836,91836,85936,56835,23334,79333,09431,87331,31131,33931,009.35829,010.59527,293.99226,434.59424,961.514
Cost of Revenue 26,51726,60923,24121,36121,17721,79821,83122,45020,35518,98417,85517,04616,38015,71114,82915,14315,474.84914,093.61313,490.30412,860.05412,225.637
Gross Profit 12,62112,49115,74015,41715,32715,43414,82714,46816,50417,58417,37817,74716,71416,16216,48216,19615,534.50914,916.98213,803.68813,574.5412,735.877
Gross Profit Ratio 0.3220.3190.4040.4190.420.4150.4040.3920.4480.4810.4930.510.5050.5070.5260.5170.5010.5140.5060.5140.51
Reseach & Development Expenses 029737944467760778943048540350862054200000000
General & Administrative Expenses 07,2337,3167,4127,7137,9928,4077,3366,6066,4076,9987,1836,01500000000
Selling & Marketing Expenses 01,0891,1201,0641,0751,0641,0399869629469238941,25900000000
SG&A 8,9938,3228,4368,4768,7889,0569,4468,3227,5687,3537,9218,0777,27400000000
Other Expenses 168031132285324-1053-70428813473106127134167.85173.87970.61932.21844.855
Operating Expenses 9,1618,3229,1059,2819,69410,12610,4449,1949,0608,7998,8728,9998,5998,4127,8808,2208,033.1067,684.7647,745.3277,373.7647,005.44
Operating Income 3,4604,1696,6346,1355,6325,3074,3825,2737,4438,7848,5058,7478,1137,7508,6017,9747,501.4017,232.2176,058.3616,200.7755,730.436
Operating Income Ratio 0.0880.1070.170.1670.1540.1430.120.1430.2020.240.2410.2510.2450.2430.2750.2540.2420.2490.2220.2350.23
Total Other Income Expenses Net -526-94-4451511,3572,4184,1172,310979-4117313824072-1,126129-1,505-407.11544.052245.82183.174
Income Before Tax 2,9344,0756,1896,2866,9897,7258,4997,5838,4228,7438,6788,8858,3537,8227,4758,1035,996.0296,825.1026,102.4136,446.5965,813.61
Income Before Tax Ratio 0.0750.1040.1590.1710.1910.2070.2320.2050.2280.2390.2460.2550.2520.2450.2390.2590.1930.2350.2240.2440.233
Income Tax Expense 1,4131,2821,9041,9512,0602,2352,4562,3212,6362,8323,0193,2523,1063,1973,0203,1802,409.7862,769.072,479.1442,535.8092,317.864
Net Income 1,5202,8044,3164,3704,9595,5296,0435,2625,7865,9105,6595,6325,2474,6244,4534,9213,584.7434,054.8823,621.9073,909.5873,494.492
Net Income Ratio 0.0390.0720.1110.1190.1360.1490.1650.1430.1570.1620.1610.1620.1590.1450.1420.1570.1160.140.1330.1480.14
EPS 67.95115.54177.93152.99164.03183.05198.31168.04168.04187.91179.91179.05166.81147.01141.55157.87119.24134.87117.35123.41110.11
EPS Diluted 67.95115.54177.93152.99164.03183.05198.31168.04168.04187.91179.91179.05166.81147.01141.55157.87119.24134.87117.35113.71100.98
EBITDA 8,74810,70610,25210,25110,18210,59110,01411,50811,85212,16011,21411,61311,32410,8919,77210,6958,955.0729,603.9589,040.3998,763.3588,049.961
EBITDA Ratio 0.2240.2740.2630.2790.2790.2840.2730.3120.3220.3330.3180.3340.3420.3420.3120.3410.2890.3310.3310.3320.322