Hogy Medical Co.,Ltd.

TSE:3593.T

4375 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 9,7259,34610,2189,8579,6799,44610,3349,7549,4478,9689,8829,0338,8958,8089,9629,3588,3769,1729,6809,3429,0388,6959,7259,1859,0538,7929,6999,2689,1599,0679,4829,2559,0559,5139,4039,0138,6398,7019,2958,8398,3988,3859,3518,6868,3717,8918,8878,2768,0407,7958,2437,9977,8387,4208,2387,9487,7057,4338,0608,0297,8177,426.3588,2547,806
Cost of Revenue 6,3226,6146,8266,5146,0835,7026,0566,1265,3575,3295,6885,2295,1155,1075,6965,5004,8745,3685,6205,5675,2435,4435,6555,4135,3205,3255,9525,7215,4525,2545,2655,0314,8055,0444,9584,6214,3614,4814,6714,5244,1794,1914,4694,2644,1224,0634,2614,1163,9403,9733,9934,1023,6433,5643,8393,7473,6783,6243,7863,9153,8173,734.8494,2443,801
Gross Profit 3,4032,7323,3923,3433,5963,7444,2783,6284,0903,6394,1943,8043,7803,7014,2663,8583,5023,8044,0603,7753,7953,2524,0703,7723,7333,4673,7473,5473,7073,8134,2174,2244,2504,4694,4454,3924,2784,2204,6244,3154,2194,1944,8824,4224,2493,8284,6264,1604,1003,8224,2503,8954,1953,8564,3994,2014,0273,8094,2744,1144,0003,691.5094,0104,005
Gross Profit Ratio 0.350.2920.3320.3390.3720.3960.4140.3720.4330.4060.4240.4210.4250.420.4280.4120.4180.4150.4190.4040.420.3740.4190.4110.4120.3940.3860.3830.4050.4210.4450.4560.4690.470.4730.4870.4950.4850.4970.4880.5020.50.5220.5090.5080.4850.5210.5030.510.490.5160.4870.5350.520.5340.5290.5230.5120.530.5120.5120.4970.4860.513
Reseach & Development Expenses 0985341105741061069394107106137677000607000789000430000485000403000508000620000542000000000000000000
General & Administrative Expenses 08630009790001,147000595000467000758000530000456000256000329000521000-364000000000000000000
Selling & Marketing Expenses 01,0890001,1200001,0640001,0750001,0640001,0390009860009620009460009230008940001,259000000000000000000
SG&A 2,0661,9522,2282,2702,2932,0992,2942,1942,1392,2112,2732,2032,1501,6702,4292,3312,3581,5312,5522,5142,4591,7972,5852,5792,4851,5162,3322,2322,2421,4182,2512,2182,1661,2022,2672,1562,1301,2522,2122,2472,2101,4152,3122,2012,1498952,16100000000000000000
Other Expenses 0-649102682192-6518810-15246171713280211089-25-279289-49-9520-27432151485412862412336-22293013193836134728362248263713.8516045
Operating Expenses 2,0662,0502,2812,2702,2932,1732,4002,3002,2322,3052,3802,3092,2872,5762,4292,3312,3582,6012,5522,5142,4592,7952,5852,5792,4852,4372,3322,2322,1932,4252,2512,2182,1662,2462,2672,1562,1302,2032,2122,2472,2102,3372,3122,2012,1492,2202,1612,1362,0822,2332,0902,0832,0061,9741,9742,0691,8622,0752,0512,0792,0151,930.1062,0371,990
Operating Income 1,3376821,1121,0731,3021,5701,8791,3281,8571,3331,8151,4951,4921,1241,8371,5281,1431,2031,5081,2611,3354581,4841,1921,2481,0301,4141,3151,5141,3881,9662,0062,0832,2232,1782,2362,1472,0162,4142,0682,0071,8572,5702,2212,0991,6082,4642,0232,0181,5902,1601,8122,1881,8832,4232,1302,1641,7332,2222,0351,9841,761.4011,9722,013
Operating Income Ratio 0.1370.0730.1090.1090.1350.1660.1820.1360.1970.1490.1840.1660.1680.1280.1840.1630.1360.1310.1560.1350.1480.0530.1530.130.1380.1170.1460.1420.1650.1530.2070.2170.230.2340.2320.2480.2490.2320.260.2340.2390.2210.2750.2560.2510.2040.2770.2440.2510.2040.2620.2270.2790.2540.2940.2680.2810.2330.2760.2530.2540.2370.2390.258
Total Other Income Expenses Net 65-22492111-74-607185-9-14-119192762-802751,054108612882,0036622584,013244912562,193341,029-66-18-182533850-1241041885-2722625296115118346629-285-947-58-50-7233156-57-4-439.372-1,13239
Income Before Tax 1,4024581,2041,1841,2299632,0641,3191,8431,2142,0071,5711,4941,0442,1122,5821,2511,2641,7963,2641,4014801,5425,2051,2721,0791,4261,3713,7071,4222,9951,9402,0652,0412,2312,2742,1971,8922,5182,2562,0121,5852,8322,2732,1951,7232,5822,0262,0221,6562,1891,7842,1939362,3652,0802,0921,7662,3781,9781,9801,322.0298402,052
Income Before Tax Ratio 0.1440.0490.1180.120.1270.1020.20.1350.1950.1350.2030.1740.1680.1190.2120.2760.1490.1380.1860.3490.1550.0550.1590.5670.1410.1230.1470.1480.4050.1570.3160.210.2280.2150.2370.2520.2540.2170.2710.2550.240.1890.3030.2620.2620.2180.2910.2450.2510.2120.2660.2230.280.1260.2870.2620.2720.2380.2950.2460.2530.1780.1020.263
Income Tax Expense 395263330342347361593402548548557434412393599716352324496993422664481,5693734124173921,1003889296836366867117297066798657816945341,053846819608969771758659931735872422942823832681917785796539.786332824
Net Income 1,0061958778468866061,4789281,3046781,4581,1451,0896631,5201,8689089531,3112,2799864151,0943,6368986681,0089802,6061,0342,0671,2571,4281,3541,5211,5441,4911,2141,6531,4751,3171,0501,7801,4271,3751,1151,6131,2551,2649971,2581,0491,3205131,4221,2571,2601,0851,4591,1931,183781.7435071,227
Net Income Ratio 0.1030.0210.0860.0860.0920.0640.1430.0950.1380.0760.1480.1270.1220.0750.1530.20.1080.1040.1350.2440.1090.0480.1120.3960.0990.0760.1040.1060.2850.1140.2180.1360.1580.1420.1620.1710.1730.140.1780.1670.1570.1250.190.1640.1640.1410.1820.1520.1570.1280.1530.1310.1680.0690.1730.1580.1640.1460.1810.1490.1510.1050.0610.157
EPS 41.448.0336.1334.8736.5324.9860.9338.2653.7625.5850.4439.1836.6521.9250.2761.830.0431.5543.3875.4832.6614.1636.74118.5228.8921.332.1931.2783.2816.5865.9740.0845.4243.0748.3449.0947.4238.5852.5446.8941.8933.3956.5645.3743.7435.4551.2739.9140.1831.739.9833.3741.9716.3245.239.9540.0634.4948.5339.6839.3525.9815.5137.55
EPS Diluted 41.448.0336.1334.8736.5324.9860.9338.2653.7625.5750.4439.1836.6521.9250.2761.830.0431.5343.3875.4832.6613.7536.12118.5228.8921.332.1931.2783.2816.5865.7139.9645.4243.0448.3449.0847.4238.5852.5446.8941.8933.3856.5645.3743.7435.4451.2739.9140.1831.6939.9833.3741.9716.3145.239.9540.0634.4948.5339.6839.3525.9815.5137.55
EBITDA 2,7442,3252,8952,8632,9522,4902,8792,3112,7592,3073,0412,5572,5192,2803,2702,6862,3645,0252,8246172,6271,9312,919-1,4022,5962,6022,9822,8828912,7722,0252,9783,0653,3293,1063,0112,8272,8773,1072,6922,6432,8703,2002,9282,7872,4293,2252,7232,7082,4852,9872,5852,8372,5143,0042,6382,6992,4352,8622,6092,6052,551.1562,9562,062
EBITDA Ratio 0.2820.2490.2830.290.3050.2640.2790.2370.2920.2570.3080.2830.2830.2590.3280.2870.2820.5480.2920.0660.2910.2220.3-0.1530.2870.2960.3070.3110.0970.3060.2140.3220.3380.350.330.3340.3270.3310.3340.3050.3150.3420.3420.3370.3330.3080.3630.3290.3370.3190.3620.3230.3620.3390.3650.3320.350.3280.3550.3250.3330.3440.3580.264