Hogy Medical Co.,Ltd.

TSE:3593.T

4535 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 18,62418,86214,36420,54923,37723,33621,27416,65812,38023,03328,59522,47119,61018,50517,76612,501.09511,138.1218,113.5786,325.61510,312.501
Short Term Investments 795-1,065-1,072-1,414-1,174-1,260-352-429-431-464-485-827-229-167-148-494.79-422.574005,675.223
Cash and Short Term Investments 19,41918,86214,36420,54923,37723,33621,27416,65812,38023,03328,59522,47119,61018,50517,76612,501.09511,138.1218,113.5786,325.61515,987.724
Net Receivables 12,76511,96211,34011,39011,35212,00412,41111,57011,92010,98910,38310,66010,7419,7129,5109,407.3778,803.9839,076.0458,047.3137,650.571
Inventory 9,4558,8678,8108,8047,8678,2898,7038,3937,5327,5207,7596,9885,5104,9415,6425,755.3855,674.1255,327.765,651.5215,531.947
Other Current Assets 1,3865997765796334793574881,8231,321694918604355445451.64346.686543.688611.228281.351
Total Current Assets 43,02540,29035,29041,32243,22944,10842,74537,10933,65542,86347,43141,03736,46533,51333,36328,115.49725,962.91523,061.07120,635.67729,451.593
Non-Current Assets:
Property, Plant & Equipment, Net 45,71251,55552,75952,79451,85145,94447,89151,98649,74244,84532,94928,43029,58531,51830,12129,073.41629,547.3830,460.9632,116.80428,951.809
Goodwill 00000000000000000000
Intangible Assets 4958191,5361,9512,3002,6002,9653,1013,2412,5321,8141,6051,289886595502.412463.271533.112319.961206.744
Goodwill and Intangible Assets 4958191,5361,9512,3002,6002,9653,1013,2412,5321,8141,6051,289886595502.412463.271533.112319.961206.744
Long Term Investments 9,2139,3049,1779,4019,11510,53511,8999,93312,59111,4997,1436,2362,8562,4242,8462,590.9383,460.6340207.08-5,306.358
Tax Assets 2632102041751681381391211089862226220567106.129498.6960262.64301.89
Other Non-Current Assets 1,333-1-2-1-2-18089436231,1051,0099472,2651,2881,2671,553.5371,581.6135,176.1852,397.0947,235.948
Total Non-Current Assets 57,01661,88763,67464,32063,43259,21663,70266,08466,30560,07942,97737,24036,05736,32134,89633,826.43235,551.59436,170.25735,303.57931,390.033
Total Assets 100,041102,18098,967105,644106,664103,327106,449103,19699,963102,94490,41178,27972,52269,83468,25961,941.92961,514.50959,231.32855,939.25660,841.626
Liabilities & Equity:
Current Liabilities:
Account Payables 4,8344,8134,3364,6154,6754,5845,0095,0934,9804,4724,5984,3913,7153,3383,4523,694.6323,711.5472,999.2263,449.392,913.429
Short Term Debt 1,9993,2222,3363305721,3524468751,2916,2373032314791,3051,1821,448.3421,102.831,065.875613.26110,030.774
Tax Payables 1021,2149801,1071,0601,3949341,2091,2651,4191,9141,3241,8011,5761,991841.3761,674.171,198.3581,304.471,216.642
Deferred Revenue 1022,0722,0861,9904,1012,8311,5963,6422,4755,0387,9101,7842,3852,7642,5361,410.0492,168.2231,655.0691,664.0411,566.23
Other Current Liabilities 1,3061,0275906551,0124201,3465673978734199051,027915836674.476660.051414.939778.6191,014.435
Total Current Liabilities 8,24111,1349,3487,59010,3609,1878,39710,1779,14316,62013,2307,3117,6068,3228,0067,227.4997,642.6516,135.1096,505.31115,524.868
Non-Current Liabilities:
Long Term Debt 3,6695,6687,66701752853995080000009251,9252,9253,92500
Deferred Revenue Non-Current 04565100504385394363000000428812.454781.734491.70900
Deferred Tax Liabilities Non-Current 9425469271,1451,2321,6032,7252,0582,4672,3251,176768082953.15597.693358.483150.298148.331
Other Non-Current Liabilities 1,067698521958473464471462744699626599903806365418.045436.251289.811,900.5691,233.306
Total Non-Current Liabilities 5,6787,3689,6252,1032,3842,7373,9893,3913,2113,0241,8021,3679038141,7473,208.6544,240.6785,065.0022,050.8671,381.637
Total Liabilities 13,91918,50218,9739,69312,74411,92412,38613,56812,35419,64415,0328,6788,5099,1369,75310,436.15311,883.32911,200.1118,556.17816,906.505
Equity:
Preferred Stock 078,97576,42192,70690,13786,56700000000000000
Common Stock 7,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,1237,123.2637,123.2637,123.2637,123.2637,123.263
Retained Earnings 67,76291,14288,52386,14983,23479,77075,68072,35268,43864,33560,42256,47252,75049,51046,59843,725.96841,479.16838,626.95936,374.36433,279.75
Accumulated Other Comprehensive Income/Loss 6,1484,6313,5363,1723,6804,8296,6775,6517,0316,8242,813000000000
Other Total Stockholders Equity 5,079-98,265-95,646-93,272-90,357-86,8934,5774,4965,0115,0125,0156,0014,1354,0524,771644.6761,014.6712,280.9953,873.4313,520.935
Total Shareholders Equity 86,11283,60679,95795,87893,81791,39694,05789,62287,60383,29475,37369,59664,00860,68558,49251,493.90749,617.10248,031.21747,371.05843,923.948
Total Equity 86,12083,67879,99495,95193,92091,40394,06389,62887,60983,30075,37969,60164,01360,69858,50651,505.77649,631.1848,031.21747,383.07843,935.121
Total Liabilities & Shareholders Equity 100,039102,18098,967105,644106,664103,327106,449103,19699,963102,94490,41178,27972,52269,83468,25961,941.92961,514.50959,231.32855,939.25660,841.626