Hogy Medical Co.,Ltd.
TSE:3593.T
4535 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 18,624 | 18,862 | 14,364 | 20,549 | 23,377 | 23,336 | 21,274 | 16,658 | 12,380 | 23,033 | 28,595 | 22,471 | 19,610 | 18,505 | 17,766 | 12,501.095 | 11,138.121 | 8,113.578 | 6,325.615 | 10,312.501 |
Short Term Investments
| 795 | -1,065 | -1,072 | -1,414 | -1,174 | -1,260 | -352 | -429 | -431 | -464 | -485 | -827 | -229 | -167 | -148 | -494.79 | -422.574 | 0 | 0 | 5,675.223 |
Cash and Short Term Investments
| 19,419 | 18,862 | 14,364 | 20,549 | 23,377 | 23,336 | 21,274 | 16,658 | 12,380 | 23,033 | 28,595 | 22,471 | 19,610 | 18,505 | 17,766 | 12,501.095 | 11,138.121 | 8,113.578 | 6,325.615 | 15,987.724 |
Net Receivables
| 12,765 | 11,962 | 11,340 | 11,390 | 11,352 | 12,004 | 12,411 | 11,570 | 11,920 | 10,989 | 10,383 | 10,660 | 10,741 | 9,712 | 9,510 | 9,407.377 | 8,803.983 | 9,076.045 | 8,047.313 | 7,650.571 |
Inventory
| 9,455 | 8,867 | 8,810 | 8,804 | 7,867 | 8,289 | 8,703 | 8,393 | 7,532 | 7,520 | 7,759 | 6,988 | 5,510 | 4,941 | 5,642 | 5,755.385 | 5,674.125 | 5,327.76 | 5,651.521 | 5,531.947 |
Other Current Assets
| 1,386 | 599 | 776 | 579 | 633 | 479 | 357 | 488 | 1,823 | 1,321 | 694 | 918 | 604 | 355 | 445 | 451.64 | 346.686 | 543.688 | 611.228 | 281.351 |
Total Current Assets
| 43,025 | 40,290 | 35,290 | 41,322 | 43,229 | 44,108 | 42,745 | 37,109 | 33,655 | 42,863 | 47,431 | 41,037 | 36,465 | 33,513 | 33,363 | 28,115.497 | 25,962.915 | 23,061.071 | 20,635.677 | 29,451.593 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 45,712 | 51,555 | 52,759 | 52,794 | 51,851 | 45,944 | 47,891 | 51,986 | 49,742 | 44,845 | 32,949 | 28,430 | 29,585 | 31,518 | 30,121 | 29,073.416 | 29,547.38 | 30,460.96 | 32,116.804 | 28,951.809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 495 | 819 | 1,536 | 1,951 | 2,300 | 2,600 | 2,965 | 3,101 | 3,241 | 2,532 | 1,814 | 1,605 | 1,289 | 886 | 595 | 502.412 | 463.271 | 533.112 | 319.961 | 206.744 |
Goodwill and Intangible Assets
| 495 | 819 | 1,536 | 1,951 | 2,300 | 2,600 | 2,965 | 3,101 | 3,241 | 2,532 | 1,814 | 1,605 | 1,289 | 886 | 595 | 502.412 | 463.271 | 533.112 | 319.961 | 206.744 |
Long Term Investments
| 9,213 | 9,304 | 9,177 | 9,401 | 9,115 | 10,535 | 11,899 | 9,933 | 12,591 | 11,499 | 7,143 | 6,236 | 2,856 | 2,424 | 2,846 | 2,590.938 | 3,460.634 | 0 | 207.08 | -5,306.358 |
Tax Assets
| 263 | 210 | 204 | 175 | 168 | 138 | 139 | 121 | 108 | 98 | 62 | 22 | 62 | 205 | 67 | 106.129 | 498.696 | 0 | 262.64 | 301.89 |
Other Non-Current Assets
| 1,333 | -1 | -2 | -1 | -2 | -1 | 808 | 943 | 623 | 1,105 | 1,009 | 947 | 2,265 | 1,288 | 1,267 | 1,553.537 | 1,581.613 | 5,176.185 | 2,397.094 | 7,235.948 |
Total Non-Current Assets
| 57,016 | 61,887 | 63,674 | 64,320 | 63,432 | 59,216 | 63,702 | 66,084 | 66,305 | 60,079 | 42,977 | 37,240 | 36,057 | 36,321 | 34,896 | 33,826.432 | 35,551.594 | 36,170.257 | 35,303.579 | 31,390.033 |
Total Assets
| 100,041 | 102,180 | 98,967 | 105,644 | 106,664 | 103,327 | 106,449 | 103,196 | 99,963 | 102,944 | 90,411 | 78,279 | 72,522 | 69,834 | 68,259 | 61,941.929 | 61,514.509 | 59,231.328 | 55,939.256 | 60,841.626 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,834 | 4,813 | 4,336 | 4,615 | 4,675 | 4,584 | 5,009 | 5,093 | 4,980 | 4,472 | 4,598 | 4,391 | 3,715 | 3,338 | 3,452 | 3,694.632 | 3,711.547 | 2,999.226 | 3,449.39 | 2,913.429 |
Short Term Debt
| 1,999 | 3,222 | 2,336 | 330 | 572 | 1,352 | 446 | 875 | 1,291 | 6,237 | 303 | 231 | 479 | 1,305 | 1,182 | 1,448.342 | 1,102.83 | 1,065.875 | 613.261 | 10,030.774 |
Tax Payables
| 102 | 1,214 | 980 | 1,107 | 1,060 | 1,394 | 934 | 1,209 | 1,265 | 1,419 | 1,914 | 1,324 | 1,801 | 1,576 | 1,991 | 841.376 | 1,674.17 | 1,198.358 | 1,304.47 | 1,216.642 |
Deferred Revenue
| 102 | 2,072 | 2,086 | 1,990 | 4,101 | 2,831 | 1,596 | 3,642 | 2,475 | 5,038 | 7,910 | 1,784 | 2,385 | 2,764 | 2,536 | 1,410.049 | 2,168.223 | 1,655.069 | 1,664.041 | 1,566.23 |
Other Current Liabilities
| 1,306 | 1,027 | 590 | 655 | 1,012 | 420 | 1,346 | 567 | 397 | 873 | 419 | 905 | 1,027 | 915 | 836 | 674.476 | 660.051 | 414.939 | 778.619 | 1,014.435 |
Total Current Liabilities
| 8,241 | 11,134 | 9,348 | 7,590 | 10,360 | 9,187 | 8,397 | 10,177 | 9,143 | 16,620 | 13,230 | 7,311 | 7,606 | 8,322 | 8,006 | 7,227.499 | 7,642.651 | 6,135.109 | 6,505.311 | 15,524.868 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,669 | 5,668 | 7,667 | 0 | 175 | 285 | 399 | 508 | 0 | 0 | 0 | 0 | 0 | 0 | 925 | 1,925 | 2,925 | 3,925 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 456 | 510 | 0 | 504 | 385 | 394 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 812.454 | 781.734 | 491.709 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 942 | 546 | 927 | 1,145 | 1,232 | 1,603 | 2,725 | 2,058 | 2,467 | 2,325 | 1,176 | 768 | 0 | 8 | 29 | 53.155 | 97.693 | 358.483 | 150.298 | 148.331 |
Other Non-Current Liabilities
| 1,067 | 698 | 521 | 958 | 473 | 464 | 471 | 462 | 744 | 699 | 626 | 599 | 903 | 806 | 365 | 418.045 | 436.251 | 289.81 | 1,900.569 | 1,233.306 |
Total Non-Current Liabilities
| 5,678 | 7,368 | 9,625 | 2,103 | 2,384 | 2,737 | 3,989 | 3,391 | 3,211 | 3,024 | 1,802 | 1,367 | 903 | 814 | 1,747 | 3,208.654 | 4,240.678 | 5,065.002 | 2,050.867 | 1,381.637 |
Total Liabilities
| 13,919 | 18,502 | 18,973 | 9,693 | 12,744 | 11,924 | 12,386 | 13,568 | 12,354 | 19,644 | 15,032 | 8,678 | 8,509 | 9,136 | 9,753 | 10,436.153 | 11,883.329 | 11,200.111 | 8,556.178 | 16,906.505 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 78,975 | 76,421 | 92,706 | 90,137 | 86,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123 | 7,123.263 | 7,123.263 | 7,123.263 | 7,123.263 | 7,123.263 |
Retained Earnings
| 67,762 | 91,142 | 88,523 | 86,149 | 83,234 | 79,770 | 75,680 | 72,352 | 68,438 | 64,335 | 60,422 | 56,472 | 52,750 | 49,510 | 46,598 | 43,725.968 | 41,479.168 | 38,626.959 | 36,374.364 | 33,279.75 |
Accumulated Other Comprehensive Income/Loss
| 6,148 | 4,631 | 3,536 | 3,172 | 3,680 | 4,829 | 6,677 | 5,651 | 7,031 | 6,824 | 2,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,079 | -98,265 | -95,646 | -93,272 | -90,357 | -86,893 | 4,577 | 4,496 | 5,011 | 5,012 | 5,015 | 6,001 | 4,135 | 4,052 | 4,771 | 644.676 | 1,014.671 | 2,280.995 | 3,873.431 | 3,520.935 |
Total Shareholders Equity
| 86,112 | 83,606 | 79,957 | 95,878 | 93,817 | 91,396 | 94,057 | 89,622 | 87,603 | 83,294 | 75,373 | 69,596 | 64,008 | 60,685 | 58,492 | 51,493.907 | 49,617.102 | 48,031.217 | 47,371.058 | 43,923.948 |
Total Equity
| 86,120 | 83,678 | 79,994 | 95,951 | 93,920 | 91,403 | 94,063 | 89,628 | 87,609 | 83,300 | 75,379 | 69,601 | 64,013 | 60,698 | 58,506 | 51,505.776 | 49,631.18 | 48,031.217 | 47,383.078 | 43,935.121 |
Total Liabilities & Shareholders Equity
| 100,039 | 102,180 | 98,967 | 105,644 | 106,664 | 103,327 | 106,449 | 103,196 | 99,963 | 102,944 | 90,411 | 78,279 | 72,522 | 69,834 | 68,259 | 61,941.929 | 61,514.509 | 59,231.328 | 55,939.256 | 60,841.626 |