Ashimori Industry Co., Ltd.
TSE:3526.T
2215 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 68,389 | 65,624 | 53,514 | 51,248 | 58,295 | 60,978 | 56,714 | 50,331 | 51,380 | 48,067 | 46,729 | 43,324 | 38,873 | 39,856 | 37,489 | 43,375 | 45,653 |
| Cost of Revenue
| 56,351 | 56,645 | 46,927 | 44,739 | 51,242 | 52,233 | 48,986 | 43,487 | 44,326 | 42,463 | 41,065 | 38,593 | 35,379 | 35,332 | 33,313 | 38,265 | 39,054 |
| Gross Profit
| 12,038 | 8,979 | 6,587 | 6,509 | 7,053 | 8,745 | 7,728 | 6,844 | 7,054 | 5,604 | 5,664 | 4,731 | 3,494 | 4,524 | 4,176 | 5,110 | 6,599 |
| Gross Profit Ratio
| 0.176 | 0.137 | 0.123 | 0.127 | 0.121 | 0.143 | 0.136 | 0.136 | 0.137 | 0.117 | 0.121 | 0.109 | 0.09 | 0.114 | 0.111 | 0.118 | 0.145 |
| Reseach & Development Expenses
| 1,250 | 1,214 | 976 | 988 | 1,120 | 1,139 | 1,059 | 868 | 939 | 952 | 884 | 908 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 249 | 232 | 283 | 349 | 334 | 309 | 325 | 272 | 234 | 261 | 241 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,684 | 1,617 | 1,230 | 1,332 | 1,401 | 1,202 | 1,121 | 1,128 | 1,214 | 1,188 | 1,434 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7,035 | 6,825 | 6,051 | 6,149 | 6,453 | 6,507 | 5,697 | 5,210 | 4,860 | 4,578 | 4,498 | 4,522 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -62 | 175 | 31 | 194 | 105 | 107 | 79 | 71 | 98 | -2 | -92 | -33 | 46 | 49 | -11 | 70 | -229 |
| Operating Expenses
| 8,347 | 6,825 | 6,051 | 6,149 | 6,453 | 6,507 | 5,848 | 5,333 | 4,983 | 4,578 | 4,498 | 4,522 | 4,153 | 3,771 | 3,619 | 4,130 | 4,274 |
| Operating Income
| 3,691 | 2,152 | 536 | 359 | 599 | 2,237 | 1,879 | 1,510 | 2,071 | 1,025 | 1,166 | 209 | -659 | 751 | 556 | 979 | 2,324 |
| Operating Income Ratio
| 0.054 | 0.033 | 0.01 | 0.007 | 0.01 | 0.037 | 0.033 | 0.03 | 0.04 | 0.021 | 0.025 | 0.005 | -0.017 | 0.019 | 0.015 | 0.023 | 0.051 |
| Total Other Income Expenses Net
| 646 | -45 | 170 | -181 | 3,000 | -173 | -372 | 36 | -335 | 627 | -2,097 | 395 | -144 | -2,823 | -3,826 | -2,802 | -947 |
| Income Before Tax
| 4,337 | 2,110 | 707 | 178 | 3,601 | 2,065 | 1,508 | 1,547 | 1,736 | 1,653 | -931 | 604 | -803 | -2,070 | -3,269 | -1,822 | 1,378 |
| Income Before Tax Ratio
| 0.063 | 0.032 | 0.013 | 0.003 | 0.062 | 0.034 | 0.027 | 0.031 | 0.034 | 0.034 | -0.02 | 0.014 | -0.021 | -0.052 | -0.087 | -0.042 | 0.03 |
| Income Tax Expense
| 1,113 | 1,092 | 196 | 612 | 1,555 | 819 | 1,044 | 524 | 368 | 178 | 289 | 449 | 946 | 894 | -647 | -722 | 468 |
| Net Income
| 3,217 | 1,017 | 510 | -433 | 2,045 | 1,245 | 457 | 1,019 | 1,360 | 1,470 | -1,225 | 156 | -1,746 | -2,970 | -2,622 | -1,109 | 901 |
| Net Income Ratio
| 0.047 | 0.015 | 0.01 | -0.008 | 0.035 | 0.02 | 0.008 | 0.02 | 0.026 | 0.031 | -0.026 | 0.004 | -0.045 | -0.075 | -0.07 | -0.026 | 0.02 |
| EPS
| 535.72 | 169.44 | 84.97 | -72.13 | 340.89 | 207.6 | 75.81 | 168.44 | 224.7 | 242.8 | -214.9 | 27.6 | -308.2 | -524.15 | -462.62 | -195.56 | 156.7 |
| EPS Diluted
| 534.65 | 169.12 | 84.81 | -72.13 | 340.5 | 207.43 | 75.81 | 168.44 | 224.7 | 242.8 | -214.9 | 27.6 | -308.2 | -524.15 | -462.62 | -195.56 | 156.7 |
| EBITDA
| 5,600 | 5,018 | 2,814 | 2,724 | 3,283 | 4,543 | 3,795 | 2,764 | 3,111 | 2,678 | 2,999 | 1,937 | 787 | 2,482 | 2,174 | 2,982 | 3,890 |
| EBITDA Ratio
| 0.082 | 0.076 | 0.053 | 0.053 | 0.056 | 0.075 | 0.067 | 0.055 | 0.061 | 0.056 | 0.064 | 0.045 | 0.02 | 0.062 | 0.058 | 0.069 | 0.085 |