Ashimori Industry Co., Ltd.
TSE:3526.T
2548 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,256 | 4,423 | 2,390 | 5,659 | 3,670 | 2,997 | 2,528 | 3,251 | 3,153 | 2,678 | 3,955 | 3,241 | 2,946 | 2,730 | 2,405 | 2,226 | 3,844 |
Short Term Investments
| 34 | -625 | -472 | -453 | -251 | -249 | 48 | -2 | -4 | -6 | -7 | -13 | -23 | -25 | -22 | -12 | -19 |
Cash and Short Term Investments
| 5,290 | 4,423 | 2,390 | 5,659 | 3,670 | 2,997 | 2,528 | 3,251 | 3,153 | 2,678 | 3,955 | 3,241 | 2,946 | 2,730 | 2,405 | 2,226 | 3,844 |
Net Receivables
| 14,783 | 13,104 | 13,419 | 13,176 | 13,837 | 14,155 | 13,871 | 12,038 | 11,755 | 13,381 | 11,933 | 11,228 | 11,290 | 10,696 | 13,196 | 10,818 | 13,672 |
Inventory
| 13,163 | 11,361 | 10,711 | 8,022 | 9,222 | 8,028 | 7,826 | 7,203 | 6,667 | 7,115 | 5,866 | 5,816 | 5,535 | 6,328 | 5,099 | 5,521 | 5,422 |
Other Current Assets
| 1,416 | 3,664 | 3,542 | 2,883 | 3,300 | 3,874 | 3,404 | 2,738 | 2,029 | 892 | 522 | 532 | 695 | 709 | 430 | 682 | 285 |
Total Current Assets
| 34,652 | 32,552 | 30,062 | 29,740 | 30,029 | 29,054 | 27,629 | 25,230 | 23,604 | 24,066 | 22,276 | 20,817 | 20,466 | 20,463 | 21,130 | 19,247 | 23,223 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,783 | 15,810 | 16,704 | 13,556 | 14,397 | 14,292 | 12,427 | 12,430 | 10,713 | 10,765 | 10,057 | 9,759 | 9,455 | 9,664 | 9,593 | 9,554 | 9,824 |
Goodwill
| 435 | 598 | 761 | 925 | 1,088 | 1,251 | 1,446 | 1,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 364 | 274 | 276 | 336 | 392 | 413 | 344 | 253 | 243 | 247 | 272 | 315 | 363 | 324 | 332 | 298 | 346 |
Goodwill and Intangible Assets
| 799 | 872 | 1,037 | 1,261 | 1,480 | 1,664 | 1,790 | 1,278 | 243 | 247 | 272 | 315 | 363 | 324 | 332 | 298 | 346 |
Long Term Investments
| 1,646 | 1,951 | 1,719 | 1,661 | 1,467 | 1,938 | 1,817 | 1,161 | 1,115 | 1,218 | 1,565 | 1,491 | 1,698 | 1,668 | 1,832 | 1,473 | 2,013 |
Tax Assets
| 249 | 366 | 760 | 634 | 509 | 716 | 345 | 607 | 660 | 512 | 754 | 810 | 819 | 1,131 | 1,350 | 666 | 399 |
Other Non-Current Assets
| 732 | -2 | -1 | -1 | -1 | 1 | 270 | 206 | 129 | 127 | 121 | 120 | 135 | 113 | 164 | 159 | 182 |
Total Non-Current Assets
| 19,209 | 18,997 | 20,219 | 17,111 | 17,852 | 18,611 | 16,649 | 15,682 | 12,860 | 12,869 | 12,769 | 12,495 | 12,470 | 12,900 | 13,271 | 12,150 | 12,764 |
Total Assets
| 53,861 | 51,552 | 50,283 | 46,855 | 47,884 | 47,667 | 44,278 | 40,913 | 36,464 | 36,935 | 35,045 | 33,312 | 32,936 | 33,363 | 34,401 | 31,397 | 35,987 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,996 | 7,411 | 6,074 | 5,938 | 5,535 | 6,862 | 6,677 | 1,100 | 1,012 | 7,165 | 11,334 | 10,239 | 10,727 | 10,188 | 11,272 | 8,128 | 11,596 |
Short Term Debt
| 7,955 | 4,886 | 7,134 | 5,934 | 7,824 | 4,780 | 5,181 | 7,335 | 5,365 | 7,369 | 8,935 | 8,596 | 6,947 | 3,196 | 492 | 203 | 0 |
Tax Payables
| 474 | 660 | 187 | 785 | 879 | 584 | 560 | 404 | 334 | 258 | 258 | 178 | 82 | 209 | 195 | 28 | 638 |
Deferred Revenue
| 235 | 3,083 | 2,472 | 2,443 | 2,529 | 3,159 | 560 | 6,953 | 6,778 | 876 | 1,337 | 891 | 1,316 | 3,299 | 4,601 | 2,545 | 0 |
Other Current Liabilities
| 3,738 | 6,121 | 5,755 | 5,550 | 6,273 | 7,116 | 7,733 | 5,006 | 4,217 | 4,531 | 679 | 669 | 653 | 1,467 | 877 | 907 | 2,320 |
Total Current Liabilities
| 23,924 | 21,501 | 21,435 | 19,865 | 22,161 | 21,917 | 20,151 | 20,394 | 17,372 | 19,941 | 22,285 | 20,395 | 19,643 | 18,150 | 17,242 | 11,783 | 13,916 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,000 | 9,479 | 9,471 | 8,345 | 6,464 | 8,387 | 7,304 | 4,277 | 3,524 | 2,290 | 53 | 39 | 1,124 | 1,218 | 40 | 11 | 0 |
Deferred Revenue Non-Current
| 52 | -443 | -358 | 2,125 | 2,222 | -330 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 265 | 443 | 358 | 143 | 144 | 330 | 1,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,051 | 2,122 | 2,115 | 88 | 90 | 1,973 | 13 | 1,919 | 1,991 | 1,867 | 2,099 | 1,850 | 1,775 | 1,749 | 1,741 | 1,611 | 1,651 |
Total Non-Current Liabilities
| 7,368 | 11,601 | 11,586 | 10,701 | 8,920 | 10,360 | 9,524 | 6,196 | 5,515 | 4,157 | 2,152 | 1,889 | 2,899 | 2,967 | 1,781 | 1,622 | 1,651 |
Total Liabilities
| 31,292 | 33,102 | 33,021 | 30,566 | 31,081 | 32,277 | 29,675 | 26,590 | 22,887 | 24,098 | 24,437 | 22,284 | 22,542 | 21,117 | 19,023 | 13,405 | 15,567 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 17,858 | 16,988 | 16,471 | 17,052 | 15,269 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 | 8,388 |
Retained Earnings
| 10,901 | 7,985 | 7,120 | 6,610 | 7,197 | 5,424 | 4,419 | 4,143 | 3,306 | 2,097 | -877 | 347 | -562 | -1,919 | 709 | 3,473 | 4,736 |
Accumulated Other Comprehensive Income/Loss
| 1,767 | 575 | 257 | -199 | -265 | 105 | 326 | 143 | 231 | 695 | 60 | -234 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,486 | -16,373 | -15,508 | -14,998 | -15,585 | -13,812 | 1,453 | 1,623 | 1,625 | 1,630 | 3,017 | 2,279 | 2,555 | 5,754 | 6,261 | 6,105 | 7,264 |
Total Shareholders Equity
| 22,542 | 18,433 | 17,245 | 16,272 | 16,787 | 15,374 | 14,586 | 14,297 | 13,550 | 12,810 | 10,588 | 11,014 | 10,381 | 12,223 | 15,358 | 17,966 | 20,388 |
Total Equity
| 22,566 | 18,450 | 17,262 | 16,289 | 16,803 | 15,390 | 14,601 | 14,323 | 13,577 | 12,837 | 10,608 | 11,028 | 10,394 | 12,246 | 15,378 | 17,992 | 20,420 |
Total Liabilities & Shareholders Equity
| 53,858 | 51,552 | 50,283 | 46,855 | 47,884 | 47,667 | 44,276 | 40,913 | 36,464 | 36,935 | 35,045 | 33,312 | 32,936 | 33,363 | 34,401 | 31,397 | 35,987 |