Ashimori Industry Co., Ltd.

TSE:3526.T

2548 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,2564,4232,3905,6593,6702,9972,5283,2513,1532,6783,9553,2412,9462,7302,4052,2263,844
Short Term Investments 34-625-472-453-251-24948-2-4-6-7-13-23-25-22-12-19
Cash and Short Term Investments 5,2904,4232,3905,6593,6702,9972,5283,2513,1532,6783,9553,2412,9462,7302,4052,2263,844
Net Receivables 14,78313,10413,41913,17613,83714,15513,87112,03811,75513,38111,93311,22811,29010,69613,19610,81813,672
Inventory 13,16311,36110,7118,0229,2228,0287,8267,2036,6677,1155,8665,8165,5356,3285,0995,5215,422
Other Current Assets 1,4163,6643,5422,8833,3003,8743,4042,7382,029892522532695709430682285
Total Current Assets 34,65232,55230,06229,74030,02929,05427,62925,23023,60424,06622,27620,81720,46620,46321,13019,24723,223
Non-Current Assets:
Property, Plant & Equipment, Net 15,78315,81016,70413,55614,39714,29212,42712,43010,71310,76510,0579,7599,4559,6649,5939,5549,824
Goodwill 4355987619251,0881,2511,4461,025000000000
Intangible Assets 364274276336392413344253243247272315363324332298346
Goodwill and Intangible Assets 7998721,0371,2611,4801,6641,7901,278243247272315363324332298346
Long Term Investments 1,6461,9511,7191,6611,4671,9381,8171,1611,1151,2181,5651,4911,6981,6681,8321,4732,013
Tax Assets 2493667606345097163456076605127548108191,1311,350666399
Other Non-Current Assets 732-2-1-1-11270206129127121120135113164159182
Total Non-Current Assets 19,20918,99720,21917,11117,85218,61116,64915,68212,86012,86912,76912,49512,47012,90013,27112,15012,764
Total Assets 53,86151,55250,28346,85547,88447,66744,27840,91336,46436,93535,04533,31232,93633,36334,40131,39735,987
Liabilities & Equity:
Current Liabilities:
Account Payables 11,9967,4116,0745,9385,5356,8626,6771,1001,0127,16511,33410,23910,72710,18811,2728,12811,596
Short Term Debt 7,9554,8867,1345,9347,8244,7805,1817,3355,3657,3698,9358,5966,9473,1964922030
Tax Payables 4746601877858795845604043342582581788220919528638
Deferred Revenue 2353,0832,4722,4432,5293,1595606,9536,7788761,3378911,3163,2994,6012,5450
Other Current Liabilities 3,7386,1215,7555,5506,2737,1167,7335,0064,2174,5316796696531,4678779072,320
Total Current Liabilities 23,92421,50121,43519,86522,16121,91720,15120,39417,37219,94122,28520,39519,64318,15017,24211,78313,916
Non-Current Liabilities:
Long Term Debt 5,0009,4799,4718,3456,4648,3877,3044,2773,5242,29053391,1241,21840110
Deferred Revenue Non-Current 52-443-3582,1252,222-3302620000000000
Deferred Tax Liabilities Non-Current 2654433581431443301,9450000000000
Other Non-Current Liabilities 2,0512,1222,11588901,973131,9191,9911,8672,0991,8501,7751,7491,7411,6111,651
Total Non-Current Liabilities 7,36811,60111,58610,7018,92010,3609,5246,1965,5154,1572,1521,8892,8992,9671,7811,6221,651
Total Liabilities 31,29233,10233,02130,56631,08132,27729,67526,59022,88724,09824,43722,28422,54221,11719,02313,40515,567
Equity:
Preferred Stock 017,85816,98816,47117,05215,2690000023400000
Common Stock 8,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,3888,388
Retained Earnings 10,9017,9857,1206,6107,1975,4244,4194,1433,3062,097-877347-562-1,9197093,4734,736
Accumulated Other Comprehensive Income/Loss 1,767575257-199-26510532614323169560-23400000
Other Total Stockholders Equity 1,486-16,373-15,508-14,998-15,585-13,8121,4531,6231,6251,6303,0172,2792,5555,7546,2616,1057,264
Total Shareholders Equity 22,54218,43317,24516,27216,78715,37414,58614,29713,55012,81010,58811,01410,38112,22315,35817,96620,388
Total Equity 22,56618,45017,26216,28916,80315,39014,60114,32313,57712,83710,60811,02810,39412,24615,37817,99220,420
Total Liabilities & Shareholders Equity 53,85851,55250,28346,85547,88447,66744,27640,91336,46436,93535,04533,31232,93633,36334,40131,39735,987