Ashimori Industry Co., Ltd.

TSE:3526.T

2548 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 17,52218,78818,41916,30314,87918,96417,57315,13613,95115,29514,03711,68612,49615,91014,33710,91610,08516,31214,76913,34213,87216,83516,32213,54914,27216,32914,22612,93413,22514,60012,88411,57711,27014,21113,12012,49811,55113,06812,48411,85410,66113,08111,51011,68010,45811,92310,98710,24210,17210,60810,2499,6068,41010,19010,26810,0869,31012,1619,6948,4557,1789,72410,56411,870
Cost of Revenue 14,59315,46715,43513,99312,52516,07715,10913,10212,35712,87312,12610,77511,15313,32712,2609,8669,28613,99312,89012,05712,30214,17713,60111,98112,47413,69012,33711,25911,70012,25410,91810,08610,22912,19111,24910,81010,07611,15711,00910,7269,57111,33810,11310,0789,53610,4519,6919,2449,2079,4239,3748,6747,9088,8169,1328,9468,43710,2408,5347,7486,7908,6259,37810,337
Gross Profit 2,9293,3212,9842,3102,3542,8872,4642,0341,5942,4221,9119111,3432,5832,0771,0507992,3191,8791,2851,5702,6582,7211,5681,7982,6391,8891,6751,5252,3461,9661,4911,0412,0201,8711,6881,4751,9111,4751,1281,0901,7431,3971,6029221,4721,2969989651,1858759325021,3741,1361,1408731,9211,1607073881,0991,1861,533
Gross Profit Ratio 0.1670.1770.1620.1420.1580.1520.140.1340.1140.1580.1360.0780.1070.1620.1450.0960.0790.1420.1270.0960.1130.1580.1670.1160.1260.1620.1330.130.1150.1610.1530.1290.0920.1420.1430.1350.1280.1460.1180.0950.1020.1330.1210.1370.0880.1230.1180.0970.0950.1120.0850.0970.060.1350.1110.1130.0940.1580.120.0840.0540.1130.1120.129
Reseach & Development Expenses 03252993213053023163122849762292552482040001,1200001,1390001,059000123000939000952000884000908000000000000000000
General & Administrative Expenses 00000249000232000283000349000334000309000325000272000234000261000241000000000000000000
Selling & Marketing Expenses 000001,6840001,6170001,2300001,3320001,4010001,2020001,1210001,1280001,2140001,1880001,434000000000000000000
SG&A 1,7751,5381,4751,4031,8551,5801,4441,2881,5831,3051,4741,6561,3681,6251,6951,3181,3071,6751,5661,6601,5521,7061,5331,5611,7071,5381,5051,4051,4001,5641,3031,2651,2011,3341,2261,2031,2201,2121,1371,1121,1171,1951,1211,0941,0881,1411,1851,1500000000000000000
Other Expenses 0-3937344326367142-1414189428427974176-109-44250221718-18433420114875203925144235-10627732-15827-1919-55223810-647121019-22-28923-141928
Operating Expenses 1,7751,8631,7741,7241,8551,8821,7601,6001,5831,3051,4741,6561,6161,8291,6951,3181,3071,6751,5661,6601,5521,7061,5331,5611,7071,5381,5051,4051,4001,5621,3051,2651,2011,3321,2261,2051,2201,2121,1371,1121,1171,1951,1211,0941,0881,1401,1851,1501,0471,1201,0191,0329828499999839409989178928108181,0111,183
Operating Income 1,1541,4581,2095864991,00470443591,117438-746-273752383-268-508642314-374179521,1887901,100385271123784662224-16068964548225569833915-27549277506-166332112-153-8266-145-99-481524136157-67921241-185-422281174349
Operating Income Ratio 0.0660.0780.0660.0360.0340.0530.040.0290.0010.0730.031-0.064-0.0220.0470.027-0.025-0.050.0390.021-0.0280.0010.0570.0730.0010.0060.0670.0270.0210.0090.0540.0510.019-0.0140.0480.0490.0390.0220.0530.0270.001-0.0030.0420.0240.043-0.0160.0280.01-0.015-0.0080.006-0.014-0.01-0.0570.0510.0130.016-0.0070.0760.025-0.022-0.0590.0290.0160.029
Total Other Income Expenses Net 325107-15917346421-792411315-64-85371-522644643-534244-1812,834105-10298-20031-1383274-34058311-9-324-223-2266153483243-87-12300-65-157-2,17526552-987133-451-57231-346-846-1,69969-581-3,3414946-10115-2,723
Income Before Tax 1,4791,5651,0507599631,025-888463271,053354-375-3251,017428-224-1,0438871322,4591238501,287-194122963416344-215842972217-4844654195443081,182581-71-39848211351-2,341597163-1615198-595-157-249179-709-1,5422342-3,098-136-376180190-2,373
Income Before Tax Ratio 0.0840.0830.0570.0470.0650.054-0.0050.0560.0230.0690.025-0.032-0.0260.0640.03-0.021-0.1030.0540.0090.1840.0090.050.079-0.0140.0090.0590.0290.027-0.0160.0580.0750.019-0.0430.0330.0320.0440.0270.090.047-0.006-0.0040.0650.0180.03-0.2240.050.015-0.01600.019-0.058-0.016-0.030.018-0.069-0.15300.028-0.32-0.016-0.0520.0190.018-0.2
Income Tax Expense 426351341247174291664508777172-9845-501981103542361881,1191219829271258584-34273221-62173539-126107104738445506419178434028326671343635283161284046-917807-1,271-37-14515427-1,054
Net Income 1,0531,213710505789734-753797239976180-276-3701,068231-335-1,397651-561,340110653994-267-13537844770-438908796-326-3593593084722211,135531-135-61669167309-2,37027097-176-35-434-880-170-262-663-757-1,534-16-467-1,827-98-22924159-1,321
Net Income Ratio 0.060.0650.0390.0310.0530.039-0.0430.0530.0170.0640.013-0.024-0.030.0670.016-0.031-0.1390.04-0.0040.10.0080.0390.061-0.02-0.0090.0230.0310.005-0.0330.0620.062-0.028-0.0320.0250.0230.0380.0190.0870.043-0.011-0.0060.0510.0150.026-0.2270.0230.009-0.017-0.003-0.041-0.086-0.018-0.031-0.065-0.074-0.152-0.002-0.038-0.188-0.012-0.0320.0020.015-0.111
EPS 175.33201.96118.2384.09131.38122.18-125.4132.7239.8162.5129.93-45.97-61.64177.9138.48-55.82-232.79108.48-9.36223.3718.46108.85165.69-44.52-22.5163.0374.5411.57-72.4150.07131.56-53.87-59.3259.3250.8977.9636.5187.4787.71-22.29-10.07110.4727.5854.49-417.9647.6217.11-31.07-6.18-76.61-155.35-30.01-46.24-117.02-133.61-270.69-2.82-82.41-322.4-17.29-40.44.2328.05-233.02
EPS Diluted 174.99201.65117.9483.91131.12121.96-125.4132.1639.8162.5129.93-45.96-61.64177.9138.48-55.82-232.79108.48-9.33223.3718.45108.85165.69-44.52-22.5163.0374.5411.57-72.4150.07131.56-53.86-59.3259.3250.8977.9636.5187.4787.71-22.29-10.07110.4727.5854.49-417.9647.6217.11-31.07-6.18-76.61-155.35-30.01-46.24-117.02-133.61-270.69-2.82-82.41-322.4-17.29-40.44.2328.05-233.02
EBITDA 1,631.251,9431,1008088821,1056218863621,007389-343-2441,231460-94-1,093985180-3541001,0391,366-15715795843738224686396079-482462432554321891594-78-22870224348201619183-267138-209-132-4309615685923571,360590258-336836953,169
EBITDA Ratio 0.0930.1030.060.050.0590.0580.0350.0590.0260.0660.028-0.029-0.020.0770.032-0.009-0.1080.060.012-0.0270.0070.0620.084-0.0120.0110.0590.0310.030.0190.0590.0750.007-0.0430.0330.0330.0440.0280.0680.048-0.007-0.0020.0670.0190.030.0190.0520.017-0.0260.0010.001-0.02-0.014-0.0510.0940.0550.0590.0380.1120.0610.031-0.0050.070.0660.267