China State Construction International Holdings Limited
HKEX:3311.HK
10.92 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 9,164.045 | 7,956.876 | 6,800.879 | 6,015.368 | 5,413.208 | 4,517.148 | 5,490.091 | 5,130.066 | 4,524.126 | 3,457.41 | 2,749.551 | 2,521.941 | 1,844.301 | 1,333.467 | 722.08 | 570.665 | 447.955 | 221.863 | 146.534 | -0.065 |
Depreciation & Amortization
| 853.712 | 687.688 | 431.788 | 415.52 | 480.925 | 374.637 | 356.422 | 354.113 | 336.957 | 314.304 | 296.579 | 273.986 | 175.184 | 81.227 | 86.879 | 12.132 | 10.291 | 9.018 | 11.81 | 4.924 |
Deferred Income Tax
| 0 | -5,074.367 | -10,628.281 | -12,194.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -519.678 | -140.472 | -75.175 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.57 | 34.127 | 44.54 | 14.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.934 | 1.688 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12,348.798 | -10,231.865 | -9,189.199 | -11,055.139 | -10,395.275 | -12,960.806 | -13,162.007 | -10,488.849 | -7,713.07 | -7,099.356 | -9,199.057 | -5,215.885 | -2,466.83 | -850.221 | 469.832 | -230.185 | -434.46 | -387.109 | 131.52 | -196.947 |
Accounts Receivables
| -15,183.818 | -14,011.301 | -16,813.392 | -14,197.215 | -13,534.491 | -11,049.111 | -13,078.129 | -10,466.319 | -7,764.524 | -7,102.494 | -9,223.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2,331.911 | -2,846.493 | -1,279.137 | -2,144.383 | -476.99 | -1,911.695 | -83.878 | -22.53 | 51.454 | 3.138 | 24.21 | -31.62 | -31.848 | -40.905 | 8.626 | -10.332 | -9.352 | -2.056 | 3.514 | -9.042 |
Accounts Payables
| 6,881.17 | 13,192.93 | 8,372.364 | 4,992.385 | 8,101.855 | 4,791.972 | 2,079.333 | 8,225.524 | 3,924.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,714.239 | -6,567.001 | 530.966 | 294.074 | -4,485.649 | -4,791.972 | -2,079.333 | -8,225.524 | -3,924.447 | -2,740.984 | 23.816 | -5,184.265 | -2,434.982 | -809.316 | 461.206 | -219.853 | -425.108 | -385.053 | 128.006 | -187.905 |
Other Non Cash Items
| 2,825.465 | 4,600.335 | 9,930.527 | 11,134.79 | 1,988.274 | 6,144.426 | 2,469.788 | 7,872.009 | 3,149.958 | 1,638.704 | 3,067.492 | -919.856 | -557.15 | -4.134 | 9.744 | 22.3 | -442.371 | 313.112 | -205.295 | 697.219 |
Operating Cash Flow
| 500.994 | -2,027.206 | -2,609.746 | -5,669.714 | -2,512.868 | -1,924.595 | -4,845.706 | 2,867.339 | 297.971 | -1,688.938 | -3,085.435 | -3,339.814 | -1,004.495 | 41.023 | 1,148.997 | 301.425 | -418.585 | 156.884 | 84.569 | 505.131 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -565.421 | -362.863 | -686.405 | -548.38 | -502.777 | -805.876 | -1,410.112 | -177.743 | -425.478 | -514.487 | -378.543 | -403.441 | -522.2 | -364.538 | -132.564 | -215.12 | -124.584 | -76.985 | -39.269 | -45.669 |
Acquisitions Net
| 257.954 | 753.193 | 467.213 | 306.539 | 217.204 | -364.321 | 35.482 | -4,755.784 | 41.464 | -1,875.003 | -100.895 | -565.062 | 39.557 | -790.214 | -7.966 | -5.04 | 31.011 | 10.873 | 0.934 | 36.915 |
Purchases Of Investments
| -841.014 | -3,256.444 | -6,061.601 | -2,656.757 | -5,956.227 | -6,337.3 | -5,437.591 | -1,640.041 | -1,164.335 | -323.807 | -794.166 | -245.782 | -106.429 | -486.544 | -3.084 | -3.891 | -59.069 | -155.368 | 0 | 0 |
Sales Maturities Of Investments
| 1,694.096 | 2,762.017 | 741.281 | 1,549.198 | 983.886 | 70.825 | 83.968 | 111.314 | 26.325 | 282.277 | 331.761 | 43.234 | 546.554 | 751.398 | 12.334 | 4.311 | 102.957 | 157.817 | 0 | 0 |
Other Investing Activites
| -90.397 | -89.367 | -1,299.012 | -330.525 | -1,112.195 | 482.702 | 1,928.064 | 771.723 | 586.831 | 339.701 | 1,071.899 | 713.593 | -121.318 | -535.047 | -523.132 | -138.231 | -128.539 | -2.282 | 231.878 | 295.839 |
Investing Cash Flow
| 455.218 | -193.464 | -5,539.512 | -1,349.4 | -5,257.914 | -6,953.97 | -4,800.189 | -5,690.531 | -935.193 | -2,091.319 | 130.056 | -457.458 | -163.836 | -1,424.945 | -654.412 | -357.971 | -178.224 | -65.945 | 193.543 | 287.085 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 10,721.178 | 5,128.312 | 11,723.524 | 7,428.372 | 13,970.313 | 8,914.899 | 11,373.443 | 3,741.418 | 3,115.07 | 4,741.477 | 5,651.883 | 4,621.875 | 2,345.381 | 1,392.53 | 807.942 | 1,073.27 | -8.31 | -134.937 | -237.999 | 0.42 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 6,307.337 | 4,809.959 | 9.895 | 1.441 | 0.293 | 2,271.158 | 3,586.509 | 5.836 | 1,370.94 | 6.398 | 1,008.972 | 7.057 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -54.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.748 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,594.373 | -2,241.739 | -1,964.67 | -1,666.222 | -1,413.764 | -1,767.205 | -1,481.086 | -1,403.358 | -1,210.31 | -895.251 | -699.974 | -523.193 | -430.382 | -251.561 | -186.592 | -199.875 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -186.345 | -3,413.591 | -2,740.496 | -48.411 | -51.783 | 2,433.42 | -946.778 | -650.352 | -605.207 | -675.398 | -715.12 | -1,347.995 | -2,607.396 | -1,924.253 | 1,360.628 | -455.449 | -852.006 | -436.459 | 186.258 | -477.718 |
Financing Cash Flow
| 7,940.46 | 2,724.163 | 9,645.622 | 5,713.739 | 12,504.766 | 9,581.114 | 15,252.916 | 6,497.667 | 1,309.448 | 3,172.269 | 4,046.082 | 5,047.615 | 2,894.112 | -777.448 | 3,352.918 | 408.596 | 24.524 | -109.951 | 12.652 | -477.298 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1,332.514 | -1,024.634 | 453.67 | 1,137.116 | -36.071 | -349.221 | 479.653 | -216.191 | -164.595 | -48.134 | 149.456 | 3.835 | 3.927 | 31.623 | -1.099 | 3.572 | -1.899 | -0.721 | 0 | 0 |
Net Change In Cash
| 4,950.541 | -899.871 | 1,952.057 | -168.259 | 4,697.913 | 353.328 | 6,086.674 | 3,458.284 | 520.782 | -656.122 | 1,291.155 | 1,254.178 | 1,729.708 | -2,129.747 | 3,846.404 | 355.622 | -574.184 | -19.733 | 290.764 | 314.918 |
Cash At End Of Period
| 28,458.089 | 23,507.548 | 24,407.419 | 22,455.362 | 22,623.621 | 17,924.196 | 17,570.868 | 11,484.194 | 8,025.91 | 7,505.128 | 8,161.25 | 6,711.99 | 5,457.812 | 3,728.104 | 5,746.573 | 1,900.169 | 1,544.547 | 1,686.829 | 1,612.429 | 1,321.665 |