China State Construction International Holdings Limited

HKEX:3311.HK

10.92 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operating Activities:
Net Income 5,650.4964,315.4234,848.6223,742.8824,213.9943,300.6783,500.2013,117.8682,897.52,551.5632,861.6451,994.8282,522.322,996.692,493.4012,876.7572,253.3092,652.7671,871.3591,998.4131,458.9971,576.7551,172.796693.036532.865532.865532.865532.865376.851376.851376.851376.851259.07259.07259.07259.07153.133153.133153.133153.133122.33122.33122.33122.33111.989111.989111.989111.98955.46655.46655.46655.46636.63436.63436.63436.63443.49943.49943.49943.499
Depreciation & Amortization 436.749429.196424.516433.649254.039252.553179.235225.623189.897269.307211.618179.306195.331182.37174.052168.662185.451189.92147.037164.807149.497156.015140.56473.19768.49768.49768.49768.49743.79643.79643.79643.79620.30720.30720.30720.30721.7221.7221.7221.723.0333.0333.0333.0332.5732.5732.5732.5732.2552.2552.2552.2552.9532.9532.9532.9531.2311.2311.2311.231
Deferred Income Tax 00019,843.734016,347.214013,158.7420000000000000000000000000000000000000000000000000000
Stock Based Compensation 06.57034.127044.54014.2230000000000000000000000000.0910.0910.0910.0910.2340.2340.2340.2340.4220.4220.4220.4220000000000000000
Change In Working Capital 0-19,229.9680-23,424.7950-17,806.8420-16,047.5240-18,497.130-13,7250-13,032.3620-10,230.4050-8,004.0460-9,840.340-9,175.241-1,574.3-1,574.3-1,303.971-1,303.971-1,303.971-1,303.971-616.708-616.708-616.708-616.708-212.555-212.555-212.555-212.555117.458117.458117.458117.458-57.546-57.546-57.546-57.546-108.615-108.615-108.615-108.615-96.777-96.777-96.777-96.77732.8832.8832.8832.88-49.237-49.237-49.237-49.237
Accounts Receivables 0-17,838.9570-20,740.4090-17,375.4510-13,438.4080-17,819.1850-11,049.1110-13,078.1290-10,466.3190-7,764.5240-7,102.4940-9,223.26700000000000000000000000000000000000000
Change In Inventory 01,100.3910-4.750478.5910-185.8030-476.990-1,911.6950-83.8780-22.53051.45403.138024.216.9136.913-7.905-7.905-7.905-7.905-7.962-7.962-7.962-7.962-10.226-10.226-10.226-10.2262.1572.1572.1572.157-2.583-2.583-2.583-2.583-2.338-2.338-2.338-2.338-0.514-0.514-0.514-0.5140.8790.8790.8790.879-2.261-2.261-2.261-2.261
Change In Accounts Payables 0000000000000000000001,366.12800000000000000000000000000000000000000
Other Working Capital 0-2,491.4020-2,679.6360-909.9820-2,423.3130-200.9550-764.1940129.6450258.4440-290.9760-2,740.984023.816-1,581.213-1,581.213-1,296.066-1,296.066-1,296.066-1,296.066-608.746-608.746-608.746-608.746-202.329-202.329-202.329-202.329115.302115.302115.302115.302-54.963-54.963-54.963-54.963-106.277-106.277-106.277-106.277-96.263-96.263-96.263-96.26332.00232.00232.00232.002-46.976-46.976-46.976-46.976
Other Non Cash Items -6,085.246-5,011.275-5,471.765-4,437.428-4,858.966-3,918.261-5,060.576-2,545.3-8,724.262-3,860.055-3,585.09613,620.167-6,711.5477,096.644-4,756.5017,961.381-347.8164,992.901-1,551.9675,790.603-1,410.9155,594.233-2,550.557-6.61-132.344-132.344-132.344-132.344-55.064-55.064-55.064-55.064-56.656-56.656-56.656-56.656-5.295-5.295-5.295-5.2957.1177.1177.1177.117-110.593-110.593-110.593-110.59378.27878.27878.27878.278-51.324-51.324-51.324-51.324130.79130.79130.79130.79
Operating Cash Flow 1.999-1,125.048-1,047.659-1,128.195-899.011-870.136-1,739.61346.945-6,016.659-1,577.799-935.0692,069.301-3,993.896-2,756.658-2,089.048776.3952,090.944-168.458466.429-1,886.517197.579-1,848.238-1,237.197-814.677-834.954-834.954-834.954-834.954-251.124-251.124-251.124-251.12410.25610.25610.25610.256287.249287.249287.249287.24975.35675.35675.35675.356-104.646-104.646-104.646-104.64639.22139.22139.22139.22121.14221.14221.14221.142126.283126.283126.283126.283
Investing Activities:
Investments In Property Plant And Equipment -398.641-414.078-151.343-194.005-168.858-409.111-277.294-366.439-181.941-98.941-403.836240.567-1,046.443-551.517-858.595-117.21-60.533-233.05-192.428-293.615-220.872-228.918-149.625-95.129-100.86-100.86-100.86-100.86-130.55-130.55-130.55-130.55-91.135-91.135-91.135-91.135-33.141-33.141-33.141-33.141-12.454-12.454-12.454-12.454-31.146-31.146-31.146-31.146-19.246-19.246-19.246-19.246-9.817-9.817-9.817-9.817-11.417-11.417-11.417-11.417
Acquisitions Net 252.217257.9540106.874646.319467.2130306.5390217.2040-80000-138.8-2,419.792-2,405.263000010.383115.6010000000000000000000000000000000000000
Purchases Of Investments 0-534.455-306.559-2,168.103-1,088.341-3,382.675-2,678.926-538.152-2,118.605-3,074.811-2,881.4160000000000-80.952-198.542-198.542-61.446-61.446-61.446-61.446-26.607-26.607-26.607-26.607-121.636-121.636-121.636-121.636-0.771-0.771-0.771-0.771-0.973-0.973-0.973-0.973-14.767-14.767-14.767-14.767-38.842-38.842-38.842-38.84200000000
Sales Maturities Of Investments 381.041895.378798.7181,084.4361,677.581741.28101,107.651441.547298.835685.051000000000070.56982.9482.9410.80910.80910.80910.809000000003.0843.0843.0843.0841.0781.0781.0781.07825.73925.73925.73925.73939.45439.45439.45439.45400000000
Other Investing Activites -2,314.467-316.791226.394-302.462213.095-141.329141.329-26.43426.434-132.792132.792-2,476.676-2,871.418-70.323-3,180.954-709.46421.731-35.894-473.821248.682-1,825.514-287.6796.199210.73151.497151.497151.497151.497157.157157.157157.157157.157212.771212.771212.771212.77130.82930.82930.82930.82912.34912.34912.34912.34920.17420.17420.17420.17418.63418.63418.63418.6349.8179.8179.8179.81711.41711.41711.41711.417
Investing Cash Flow -2,079.85-111.992567.21-1,473.261,279.796-2,724.621-2,814.891483.165-1,832.565-2,790.505-2,467.409-3,036.109-3,917.861-621.84-4,178.349-3,246.466-2,444.065-268.944-666.249-44.933-2,046.386-516.518646.574-162.901-113.235-113.235-113.235-113.235-187.487-187.487-187.487-187.487-346.532-346.532-346.532-346.532-175.404-175.404-175.404-175.404-46.906-46.906-46.906-46.906-52.309-52.309-52.309-52.309-20.063-20.063-20.063-20.06347.28547.28547.28547.28562.15262.15262.15262.152
Financing Activities:
Debt Repayment 10,285.2993,765.9986,955.185,108.0774,310.23502,341.63308,947.9988,408.925,561.393010,177.25206,296.59202,074.59903,006.16803,992.235000000000000000000000000000000000000000
Common Stock Issued 0000000000000000000000.360.0730.073567.79567.79567.79567.79896.627896.627896.627896.6271.4591.4591.4591.459342.735342.735342.735342.7351.61.61.61.6252.243252.243252.243252.2431.7641.7641.7641.76400000000
Common Stock Repurchased 00000-3,954.725000000000000000376.545971.70900000000000000000-3.937-3.937-3.937-3.9370000000000000000
Dividends Paid 0-2,594.3730-2,241.7390-1,964.670-1,666.2220-1,413.7640-1,767.2050-1,481.0860-1,403.3580-1,210.310-895.2510-699.974-174.994-174.994-130.798-130.798-130.798-130.798-107.596-107.596-107.596-107.596-62.89-62.89-62.89-62.89-46.648-46.648-46.648-46.648-49.969-49.969-49.969-49.9690000000000000000
Other Financing Activities -4,509.929-186.3450-6,083.965013,679.6840-1,568.0370-1,051.783-42.031,872.115-701.04810,862.858-425.4481,334.0824,809.9243.119-489.529454.489-379.204-1,870.4626,791.512-942.095-334.115232.583-334.115232.583-385.417322.985-385.417322.985376.242-617.491376.242-617.491-292.279425.142-292.279425.14255.635-92.80455.635-92.804-250.1666.131-250.1666.13110.372-27.48810.372-27.48850.1253.16350.1253.16350-169.4350-169.43
Financing Cash Flow 5,775.37985.286,955.18-1,586.0724,310.2357,303.9892,341.633-3,234.2598,947.9985,943.3736,561.393104.919,476.2049,381.7725,871.144-69.2766,566.943-1,207.1912,516.639-440.7623,613.031-2,570.4366,616.518-1,117.089101.785101.785101.785101.785215.39215.39215.39215.39-680.381-680.381-680.381-680.381378.494378.494378.494378.494-142.773-142.773-142.773-142.7736.1316.1316.1316.131-27.488-27.488-27.488-27.4883.1633.1633.1633.163-169.43-169.43-169.43-169.43
Other Information:
Effect Of Forex Changes On Cash -491.623-301.471-1,031.043102.058-1,126.692357.91795.7531,329.086-191.9716.64-52.711-257.104-92.117357.408122.245-71.887-144.304-138.518-26.0771.366-49.568.01781.439-0.589-2.403-2.403-2.403-2.403-0.604-0.604-0.604-0.604-6.617-6.617-6.617-6.617-4.486-4.486-4.486-4.486203.229203.229203.229203.2297.2787.2787.2787.2783.3973.3973.3973.3971.1011.1011.1011.10159.72459.72459.72459.724
Net Change In Cash 32,090.188-535.6395,486.18-4,443.6123,543.7414,083.335-2,131.278-1,078.297910.0381,593.2213,106.204-1,119.0021,472.336,360.682-274.008-2,611.2346,069.518-1,783.1112,290.742-2,370.8461,714.724-11,106.0711,264.828320.311313.545313.545313.545313.545432.427432.427432.427432.427-532.437-532.437-532.437-532.437961.601961.601961.601961.60188.90688.90688.90688.906-143.546-143.546-143.546-143.546-4.933-4.933-4.933-4.93372.69172.69172.69172.69178.7378.7378.7378.73
Cash At End Of Period 32,090.18828,458.08928,993.72823,507.54827,951.1624,407.41920,324.08422,455.36223,533.65922,623.62121,035.4917,924.19619,043.19817,570.86811,210.18611,484.19414,095.4288,025.919,809.0217,469.6079,840.4531,876.28212,982.3522,037.8351,677.9981,677.9981,677.9981,677.9981,364.4531,364.4531,364.4531,364.453932.026932.026932.026932.0261,436.6431,436.6431,436.6431,436.643475.042475.042475.042475.042386.137386.137386.137386.137421.707421.707421.707421.707403.107403.107403.107403.107330.416330.416330.416330.416