China State Construction International Holdings Limited
HKEX:3311.HK
10.92 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 28,458.089 | 23,507.548 | 24,407.419 | 22,455.362 | 22,623.621 | 17,925.708 | 17,593.203 | 11,484.652 | 8,026.224 | 7,452.448 | 8,126.183 | 6,716.913 | 5,457.812 | 3,729.743 | 5,746.573 | 1,900.169 | 1,545 | 1,701.104 | 1,615.767 | 1,326.993 |
Short Term Investments
| 530.389 | 845.644 | 72.752 | 62.142 | 52.053 | 265.53 | 337.573 | 428.612 | 523.673 | 478.761 | 315.6 | 8.506 | 23.49 | 19.244 | 15.808 | 15.782 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,433.155 | 24,353.192 | 24,480.171 | 22,517.504 | 22,675.674 | 18,191.238 | 17,930.776 | 11,913.264 | 8,549.897 | 7,931.209 | 8,441.783 | 6,725.419 | 5,481.302 | 3,748.987 | 5,762.381 | 1,915.951 | 1,545 | 1,701.104 | 1,615.767 | 1,326.993 |
Net Receivables
| 97,007.775 | 84,607.171 | 72,707.269 | 50,142.018 | 42,717.226 | 34,403.2 | 33,115.504 | 24,129.401 | 20,595.24 | 13,896.215 | 11,099.247 | -568.242 | 4.781 | 4,748.336 | 3,863.147 | 4,682.54 | 4,399.353 | -370.098 | 0 | 3,044.071 |
Inventory
| 10,891.575 | 8,985.855 | 7,935.432 | 6,153.21 | 3,787.113 | 3,339.989 | 628.406 | 545.574 | 527.75 | 226.833 | 316.332 | 343.982 | 149.559 | 117.711 | 46.883 | 55.509 | 54.486 | 8.715 | 6.659 | 9.042 |
Other Current Assets
| 10,590.775 | 9,827.94 | 7,792.271 | 7,719.713 | 5,871.077 | 4,328.241 | 3,802.951 | 3,555.481 | 2,745.574 | 12,736.935 | 9,195.558 | 13,936.731 | 8,612.497 | 287.183 | 4,145.602 | 261.104 | 273.545 | 3,844.2 | 3,009.793 | 26.24 |
Total Current Assets
| 147,923.28 | 128,180.363 | 113,956.903 | 88,007.041 | 75,499.641 | 60,262.668 | 55,477.637 | 40,143.72 | 32,418.461 | 34,329.607 | 29,052.92 | 20,437.89 | 14,406.747 | 8,916.767 | 10,457.09 | 6,915.104 | 6,272.384 | 5,220.34 | 4,268.671 | 4,872.289 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,265.158 | 5,439.841 | 5,698.336 | 5,390.547 | 4,726.378 | 4,149.806 | 3,818.806 | 2,493.761 | 2,786.916 | 2,827.3 | 2,672.357 | 2,190.951 | 1,870.033 | 1,454.445 | 1,121.324 | 1,107.275 | 981.658 | 106.644 | 54.548 | 57.333 |
Goodwill
| 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 577.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,282.373 | 4,143.091 | 4,628.538 | 4,668.606 | 4,704.627 | 4,463.335 | 5,748.968 | 5,409.53 | 6,230.227 | 6,731.632 | 6,580.429 | 5,936.543 | 4,936.415 | 9.95 | 9.95 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,860.037 | 4,720.755 | 5,206.202 | 5,246.27 | 5,282.291 | 5,040.999 | 6,326.632 | 5,987.194 | 6,807.891 | 7,309.296 | 7,158.093 | 6,514.207 | 4,936.415 | 9.95 | 9.95 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 91,103.04 | 90,967.136 | 94,826.884 | 88,567.422 | 76,335.424 | 17,869.636 | 14,938.085 | 9,247.989 | 7,613.358 | 6,007.263 | 2,742.292 | 4,472.88 | 3,999.641 | 2,982.84 | 1,185.586 | 123.645 | 0 | 0 | 0 | 0 |
Tax Assets
| 123.17 | 119.698 | 173.764 | 177.691 | 157.833 | 198.83 | 154.419 | 176.642 | 225.824 | 187.32 | 151.027 | 0 | 0 | 599.886 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -577.664 | -577.664 | -577.664 | -577.664 | -198.83 | -154.419 | -176.642 | -225.824 | -187.32 | -151.027 | 3,596.867 | 1,520.308 | 4,715.534 | 385.532 | 837.64 | 353.465 | 81.156 | 41.146 | 30.708 |
Total Non-Current Assets
| 101,351.405 | 100,669.766 | 105,327.522 | 98,804.266 | 85,924.262 | 27,060.441 | 25,083.523 | 17,728.944 | 17,208.165 | 16,143.859 | 12,572.742 | 16,774.905 | 12,326.397 | 9,762.655 | 2,702.392 | 2,068.56 | 1,335.123 | 187.8 | 95.694 | 88.041 |
Total Assets
| 249,274.685 | 228,850.129 | 219,284.425 | 186,811.307 | 161,423.903 | 136,122.091 | 118,518.273 | 86,174.445 | 73,104.095 | 66,579.107 | 52,450.211 | 37,212.795 | 26,733.144 | 18,679.422 | 13,159.482 | 8,983.664 | 7,607.507 | 5,408.14 | 4,364.365 | 4,960.33 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 58,204.323 | 48,238.879 | 41,181.077 | 39,600.383 | 31,841.553 | 21,761.267 | 21,026.841 | 19,403.741 | 14,496.467 | 11,521.819 | 8,088.408 | 6,611.806 | 3,538.003 | 2,671.616 | 3,626.288 | 3,991.515 | 3,011.859 | 5,564.634 | 3,886.506 | 3,410.893 |
Short Term Debt
| 22,686.711 | 17,695.603 | 15,181.96 | 12,785.89 | 12,405.822 | 2,796.625 | 6,479.812 | 1,456.394 | 809.148 | 588.267 | 262.976 | 49.938 | 1,297.867 | 0 | 249.174 | 37.29 | 29.904 | 22.765 | 52.961 | 5.748 |
Tax Payables
| 6,136.831 | 5,481.524 | 5,573.209 | 5,326.55 | 4,781.892 | 3,885.617 | 3,255.212 | 2,399.984 | 2,023.338 | 930.971 | 606.061 | 594.57 | 313.787 | 112.362 | 134.047 | 114.622 | 101.52 | 49.443 | 22.093 | 27.406 |
Deferred Revenue
| 9,926.742 | 8,503.09 | 9,662.819 | 8,547.294 | 7,830.567 | 21,579.156 | 16,661.377 | 12,539.38 | 10,713.471 | -588.267 | -237.536 | 5,927.266 | 0 | 0 | 0 | 623.762 | 101.52 | 49.443 | 22.093 | 0 |
Other Current Liabilities
| 18,400.888 | 22,905.546 | 21,323.383 | 13,679.375 | 6,415.369 | -20,690.705 | -12,086.338 | 16,455.995 | -7,049.226 | 18,180.015 | 13,803.947 | 5,219.16 | 6,410.7 | 5,438.198 | 1,265.983 | 456.691 | 2,101.243 | -1,203.181 | -434.911 | 0 |
Total Current Liabilities
| 115,355.495 | 102,824.642 | 92,922.448 | 79,939.492 | 71,105.77 | 53,629.989 | 51,998.281 | 39,716.114 | 31,706.669 | 31,221.072 | 22,761.392 | 12,475.474 | 11,576.848 | 8,232.263 | 5,275.492 | 5,223.88 | 5,244.526 | 4,433.661 | 3,526.649 | 3,444.047 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 58,435.807 | 64,858.081 | 66,751.802 | 47,536.245 | 46,100.645 | 38,246.755 | 26,800.995 | 19,740.034 | 16,967.735 | 14,235.088 | 12,464.824 | 10,001.297 | 4,961.268 | 5,350.899 | 3,305.509 | 1,000.074 | 21.268 | 50.719 | 0.338 | 200 |
Deferred Revenue Non-Current
| 591.473 | 663.898 | 667.106 | 656.125 | 688.21 | 740.01 | 809.431 | 699.088 | 738.61 | 735.808 | 638.802 | 520.791 | 421.938 | 244.047 | 180.48 | 165.32 | 118.593 | 0 | 0 | -189.467 |
Deferred Tax Liabilities Non-Current
| 590.736 | 508.208 | 520.728 | 399.898 | 403.675 | 427.087 | 438.827 | 341.615 | 398.474 | 389.477 | 394.807 | 362.265 | 276.014 | 228.813 | 93.219 | 71.133 | 67.437 | 0 | 0 | 18.439 |
Other Non-Current Liabilities
| 10,041.337 | -0 | 0 | 15,598.416 | 0 | -2,337.878 | -2,517.17 | -2,100.236 | -2,295.188 | -2,257.53 | -2,082.804 | 0 | 0 | 0 | 0 | 0 | 0 | -393.638 | 0 | 0 |
Total Non-Current Liabilities
| 69,659.353 | 66,030.187 | 67,939.636 | 56,391.476 | 47,192.53 | 38,244.913 | 26,798.496 | 19,737.895 | 16,965.016 | 14,231.608 | 12,460.544 | 10,884.353 | 5,659.22 | 5,823.759 | 3,579.208 | 1,236.527 | 207.298 | 0.278 | 0.338 | 218.439 |
Total Liabilities
| 174,997.066 | 168,854.829 | 160,862.084 | 136,330.968 | 118,298.3 | 93,043.841 | 80,055.362 | 60,504.127 | 49,819.279 | 46,581.445 | 36,263.338 | 23,359.827 | 17,236.068 | 14,056.022 | 8,854.7 | 6,460.407 | 5,451.824 | 4,433.939 | 3,526.987 | 3,662.486 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 8,733.19 | 22.794 | 2,348.834 | 238.176 | 534.038 | 545.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 125.94 | 125.94 | 125.94 | 126.229 | 126.229 | 126.229 | 126.229 | 112.203 | 101.408 | 100.31 | 97.219 | 97.186 | 89.668 | 74.486 | 73.864 | 61.119 | 0 | 0 | 0 | 0 |
Retained Earnings
| 50,115.643 | 44,801.941 | 39,574.306 | 34,828.983 | 30,477.03 | 27,065.699 | 24,332.756 | 20,323.751 | 16,597.043 | 10,826.797 | 8,264.638 | 6,008.074 | 4,407.012 | 0 | 2,249.839 | 1,825.347 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -9,004.187 | -7,623.743 | -3,740.104 | -6,401.897 | -8,995.548 | -8,733.19 | -22.794 | -2,348.834 | -238.176 | -534.038 | -545.956 | 0 | 0 | 0 | 0 | -368.057 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20,486.023 | 12,862.28 | 20,486.023 | 20,540.459 | 20,540.459 | 20,540.459 | 13,651.438 | 5,012.004 | 9,447.984 | 7,555.583 | 7,927.684 | 8,114.257 | 4,993.672 | 4,544.964 | 1,186.123 | 1,004.848 | 542.105 | 302.573 | 788.167 | -388.172 |
Total Shareholders Equity
| 61,723.419 | 57,790.161 | 56,446.165 | 49,093.774 | 42,148.17 | 42,332.836 | 38,087.629 | 25,447.958 | 23,184.554 | 19,830.096 | 15,933.636 | 13,509.824 | 9,490.352 | 4,619.45 | 4,304.782 | 2,523.257 | 2,155.683 | 974.201 | 837.378 | 1,108.377 |
Total Equity
| 64,259.837 | 59,995.3 | 58,422.341 | 50,480.339 | 43,125.603 | 43,078.25 | 38,462.911 | 25,670.318 | 23,284.816 | 19,997.662 | 16,186.873 | 13,852.968 | 9,497.076 | 4,623.4 | 4,304.782 | 2,523.257 | 2,155.683 | 974.201 | 837.378 | 1,297.844 |
Total Liabilities & Shareholders Equity
| 249,274.685 | 228,850.129 | 219,284.425 | 186,811.307 | 161,423.903 | 136,122.091 | 118,518.273 | 86,174.445 | 73,104.095 | 66,579.107 | 50,836.637 | 37,212.795 | 26,733.144 | 18,679.422 | 13,159.482 | 8,983.664 | 7,607.507 | 5,408.14 | 4,364.365 | 4,960.33 |