Wistron Corporation

TWSE:3231.TW

117 (TWD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 75,231.75666,337.31670,154.24166,203.80147,411.94743,529.02365,986.11757,561.0558,559.75455,692.32970,086.87572,579.39845,560.29340,641.40920,539.8713,1747,454.2299,526.049
Short Term Investments 5,432.66518,666.04628,320.24426,033.67213,310.6967.755569.6811,271.4993,200.161756.141850.5434,304.4192,881.1541,575.991,661.3012,212.5211,590.3038,645.112
Cash and Short Term Investments 80,664.42185,003.36298,474.48592,237.47360,722.63743,596.77866,555.79858,832.54961,759.91556,448.4770,937.41876,883.81748,441.44742,217.39922,201.17115,386.5219,044.53218,171.161
Net Receivables 129,476.368108,154.081171,068.004137,312.38142,657.667119,467.05595,680.44890,901.58692,764.193101,387.72786,444.3194,203.081116,956.194103,325.2520000
Inventory 119,719.969156,889.151161,378.12295,053.64785,570.28189,614.02392,240.62265,216.27967,610.87773,763.98349,985.44146,234.2239,398.33133,632.90427,669.08131,891.93722,813.01114,043.755
Other Current Assets 31,600.642101,093.1545,127.72548,595.9813,048.42722,749.28815,728.79410,706.3179,955.3529,805.4238,939.2533,122.1992,864.2131,996.902102,139.59966,286.31856,917.87924,322.839
Total Current Assets 361,461.4342,985.667421,786.551361,960.347278,747.752275,427.144270,205.662225,656.731232,090.337241,405.603216,306.422220,443.317207,660.185181,172.457152,009.851113,564.77688,775.42256,537.755
Non-Current Assets:
Property, Plant & Equipment, Net 56,677.06759,819.50449,067.76242,181.10844,689.73242,868.38736,653.3536,448.17637,676.74739,255.70535,928.02737,178.57631,664.35723,653.95817,900.20117,420.71613,881.09611,993.13
Goodwill 848.913807.191807.191583.139561.485561.485561.485561.485765.079572.473605.75572.947561.959561.9590000
Intangible Assets 1,610.7671,342.54922.982521.095396.047515.712496.139685.981,251.706974.3661,072.2252,718.422,917.4752,550.8572,421.1432,579.2091,235.684942.046
Goodwill and Intangible Assets 2,459.682,149.7311,730.1731,104.234957.5321,077.1971,057.6241,247.4652,016.7851,546.8391,677.9753,291.3673,479.4343,112.8162,421.1432,579.2091,235.684942.046
Long Term Investments 18,849.441-3,410.368-14,014.395-13,158.448-807.99310,104.8869,731.0178,998.5756,719.7998,289.5387,197.4184,082.5015,667.3376,229.4614,199.6582,155.0742,025.79-5,918.589
Tax Assets 9,959.9837,850.9276,181.9696,120.9985,820.3515,776.8974,913.4344,991.4055,461.0324,475.1073,161.831,015.291690.576569.869000442.244
Other Non-Current Assets 2,983.20523,512.31332,545.74630,614.20614,768.9613,848.0644,092.2955,413.2066,420.3444,597.1316,270.1026,461.0075,336.5082,915.1183,301.4353,741.3642,742.9579,659.575
Total Non-Current Assets 90,929.37689,922.10775,511.25566,862.09865,428.58363,675.43156,447.7257,098.82758,294.70758,164.3254,235.35252,028.74246,838.21236,481.22227,822.43725,896.36319,885.52717,118.406
Total Assets 452,390.776432,907.774497,297.806428,822.445344,176.335339,102.575326,653.382282,755.558290,385.044299,569.923270,541.774272,472.059254,498.397217,653.679179,832.288139,461.139108,660.94973,656.161
Liabilities & Equity:
Current Liabilities:
Account Payables 119,358.366108,802.275168,304.564114,690.872138,445.293139,438.573133,097.166124,140.579101,250.033111,729.26695,442.482104,444.877117,883.91498,516.27571,094.74361,666.60242,311.77528,625.513
Short Term Debt 101,225.504121,880.656143,802.656103,714.59960,429.55761,041.36590,742.01146,284.77377,221.0672,236.38857,087.48277,167.6956,078.9133,107.361,885.0262,875.18310,068.9852,845.765
Tax Payables 000000000000000000
Deferred Revenue 9,596.7277,958.4735,764.85737,757.0382,530.4721,712.3392,176.1532,209.0633,848.4382,054.6292,363.0361,564.1062,271.3822,197.67645,479.99125,862.97915,918.3798,431.544
Other Current Liabilities -61,287.206-60,718.263-120,593.282-57,153.892-100,921.644-101,751.961-104,920.822-99,321.787-83,725.211-94,891.683-81,986.543-92,772.513-104,930.048-74,227.349-71,083.417-61,653.014-36,475.601-23,879.122
Total Current Liabilities 288,251.757286,725.416365,583.359313,699.489238,928.971239,878.889254,191.674197,453.207199,844.353202,857.866168,348.939194,849.037189,188.072158,110.237118,471.08690,418.35274,135.31344,649.213
Non-Current Liabilities:
Long Term Debt 26,524.58723,451.05834,665.07126,447.01316,676.12320,234.382733.31611,567.7214,068.20519,850.99328,340.40111,645.855493.075143.1945,765.49,858056.403
Deferred Revenue Non-Current 4,851.24400000000022.205000083.118207.7940
Deferred Tax Liabilities Non-Current 2,241.8351,715.5463,053.772,963.6612,591.0223,209.8553,456.5363,746.2584,908.24,387.2164,785.1643,403.7752,995.2642,211.531,306.9521,171.976393.8110
Other Non-Current Liabilities 1,758.1812,363.1981,510.8271,786.2032,079.1452,247.8671,850.7942,019.9242,347.0732,225.6482,849.047575.321272.215319.038274.417146.851174.037121.323
Total Non-Current Liabilities 35,375.84727,529.80239,229.66831,196.87721,346.2925,692.1046,040.64617,333.90221,323.47826,463.85735,996.81715,624.9513,760.5542,673.7627,346.76911,259.945775.642177.726
Total Liabilities 323,627.604314,255.218404,813.027344,896.366260,275.261265,570.993260,232.32214,787.109221,167.831229,321.723204,345.756210,473.988192,948.626160,783.999125,817.855101,678.29774,910.95544,826.939
Equity:
Preferred Stock 00000000003,318.6750000000
Common Stock 28,997.66129,016.02129,032.52128,406.12128,406.12128,421.2227,486.8826,503.16525,554.82424,682.67423,781.60321,979.43220,849.97219,808.95318,642.68815,166.36713,819.26112,723.568
Retained Earnings 40,747.77936,357.50631,098.68726,853.16724,398.71522,321.82821,326.52921,344.17222,162.37724,892.43926,072.34217,743.30216,099.9318,809.513,677.4868,506.5788,555.9326,135.489
Accumulated Other Comprehensive Income/Loss 13,276.10517,809.9037,948.1316,092.0799,193.5087,934.0383,655.4179,912.78413,269.70223.68-3,318.6750000000
Other Total Stockholders Equity 21,202.56613,198.7199,837.59910,214.4111,952.2410,268.11112,657.5489,484.9297,728.60320,441.98516,333.00422,269.80624,599.86918,251.22720,758.47913,198.2810,363.0479,866.771
Total Shareholders Equity 104,224.11196,382.14977,916.93871,565.77773,950.58468,945.19765,126.37467,245.0568,715.50670,040.77866,186.94961,992.5461,549.77156,869.6853,078.65336,871.22532,738.2428,725.828
Total Equity 128,763.172118,652.55692,484.77983,926.07983,901.07473,531.58266,421.06267,968.44969,217.21370,248.266,196.01861,998.07161,549.77156,869.6854,014.43337,782.84233,749.99428,829.222
Total Liabilities & Shareholders Equity 452,390.776432,907.774497,297.806428,822.445344,176.335339,102.575326,653.382282,755.558290,385.044299,569.923270,541.774272,472.059254,498.397217,653.679179,832.288139,461.139108,660.94973,656.161