Wistron Corporation
TWSE:3231.TW
104.5 (TWD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 867,057.007 | 984,619.156 | 862,082.848 | 845,011.844 | 878,255.078 | 889,536.347 | 836,081.023 | 659,908.231 | 623,273.988 | 592,346.734 | 624,009.073 | 657,844.614 | 658,366.685 | 615,184.843 | 546,665.689 | 445,117.684 | 286,754.433 | 221,053.807 |
| Cost of Revenue
| 798,074.134 | 914,890.464 | 810,948.132 | 798,958.664 | 836,096.528 | 851,977.091 | 804,441.62 | 628,263.714 | 593,857.752 | 561,229.96 | 593,806.022 | 625,917.369 | 626,040.284 | 580,661.18 | 516,716.266 | 420,247.891 | 268,396.822 | 206,309.594 |
| Gross Profit
| 68,982.873 | 69,728.692 | 51,134.716 | 46,053.18 | 42,158.55 | 37,559.256 | 31,639.403 | 31,644.517 | 29,416.236 | 31,116.774 | 30,203.051 | 31,927.245 | 32,326.401 | 34,523.663 | 29,949.423 | 24,869.793 | 18,357.611 | 14,744.213 |
| Gross Profit Ratio
| 0.08 | 0.071 | 0.059 | 0.055 | 0.048 | 0.042 | 0.038 | 0.048 | 0.047 | 0.053 | 0.048 | 0.049 | 0.049 | 0.056 | 0.055 | 0.056 | 0.064 | 0.067 |
| Reseach & Development Expenses
| 23,894.253 | 25,007.992 | 20,761.495 | 19,049.271 | 16,198.147 | 14,403.597 | 14,701.037 | 13,794.877 | 13,382.922 | 13,424.842 | 12,967.288 | 11,956.386 | 11,338.014 | 9,883.034 | 8,286.591 | 6,428.195 | 4,407.314 | 2,991.114 |
| General & Administrative Expenses
| 6,870.232 | 5,815.369 | 4,531.156 | 3,666.552 | 3,417.109 | 3,163.616 | 2,843.082 | 2,954.205 | 2,746.336 | 2,291.418 | 2,193.606 | 1,797.719 | 1,882.662 | 2,334.224 | 2,262.681 | 2,170.732 | 1,519.692 | 1,171.219 |
| Selling & Marketing Expenses
| 10,828.131 | 11,433.187 | 9,467.427 | 8,866.295 | 9,243.449 | 9,226.027 | 8,181.473 | 8,883.365 | 10,897.273 | 11,636.494 | 8,956.231 | 9,952.607 | 8,524.098 | 8,547.622 | 8,651.097 | 7,653.934 | 4,417.165 | 3,622.868 |
| SG&A
| 17,698.363 | 17,248.556 | 13,998.583 | 12,532.847 | 12,660.558 | 12,389.643 | 11,024.555 | 11,837.57 | 13,643.609 | 13,927.912 | 11,149.837 | 11,750.326 | 10,406.76 | 10,881.846 | 10,913.778 | 9,824.666 | 5,936.857 | 4,794.087 |
| Other Expenses
| 0 | 460.816 | 3,315.785 | 2,387.316 | 3,947.469 | 3,231.139 | 2,692.787 | 797.101 | 1,642.269 | 3,493.767 | 3,434.358 | 257.592 | 166.854 | 328.672 | 508.908 | 422.507 | 176.858 | 129.654 |
| Operating Expenses
| 41,592.616 | 42,256.548 | 34,760.078 | 31,582.118 | 28,858.705 | 26,793.24 | 25,725.592 | 25,632.447 | 27,026.531 | 27,352.754 | 24,117.125 | 23,706.712 | 21,744.774 | 20,764.88 | 19,200.369 | 16,252.861 | 10,340.912 | 7,784.735 |
| Operating Income
| 27,390.257 | 30,699.069 | 21,114.368 | 19,193.546 | 17,586.887 | 10,766.016 | 5,913.811 | 6,012.07 | 2,389.705 | 3,764.02 | 6,085.926 | 8,220.533 | 10,581.627 | 13,758.783 | 10,749.054 | 8,616.932 | 8,016.699 | 6,959.478 |
| Operating Income Ratio
| 0.032 | 0.031 | 0.024 | 0.023 | 0.02 | 0.012 | 0.007 | 0.009 | 0.004 | 0.006 | 0.01 | 0.012 | 0.016 | 0.022 | 0.02 | 0.019 | 0.028 | 0.031 |
| Total Other Income Expenses Net
| -3,069.563 | -2,761.23 | 2,859.639 | 2,374.313 | -523.779 | -1,107.178 | 244.6 | -1,254.97 | -19.34 | 1,095.193 | 1,829.261 | 1,296.119 | 680.951 | 1,253.472 | 406.359 | 239.932 | 21.547 | -435.465 |
| Income Before Tax
| 24,320.694 | 24,710.914 | 19,234.277 | 16,845.375 | 12,776.066 | 9,658.838 | 6,158.411 | 4,757.1 | 2,370.365 | 4,842.4 | 7,915.187 | 9,179.841 | 11,627.538 | 15,345.312 | 11,496.17 | 8,856.864 | 8,038.246 | 6,524.013 |
| Income Before Tax Ratio
| 0.028 | 0.025 | 0.022 | 0.02 | 0.015 | 0.011 | 0.007 | 0.007 | 0.004 | 0.008 | 0.013 | 0.014 | 0.018 | 0.025 | 0.021 | 0.02 | 0.028 | 0.03 |
| Income Tax Expense
| 6,055.409 | 5,693.367 | 4,506.466 | 3,937.479 | 3,049.823 | 2,373.649 | 1,796.92 | 1,764.096 | 1,099.47 | 1,253.409 | 2,160.459 | 2,518.914 | 2,562.51 | 3,305.079 | 2,325.113 | 1,958.459 | 1,321.786 | 1,249.004 |
| Net Income
| 11,471.616 | 19,017.547 | 14,727.811 | 12,907.896 | 9,726.243 | 4,908.472 | 3,885.516 | 2,961.101 | 1,334.094 | 3,578.536 | 5,751.341 | 6,666.431 | 9,065.028 | 12,030.342 | 9,134.636 | 6,877.929 | 6,605.45 | 5,326.873 |
| Net Income Ratio
| 0.013 | 0.019 | 0.017 | 0.015 | 0.011 | 0.006 | 0.005 | 0.004 | 0.002 | 0.006 | 0.009 | 0.01 | 0.014 | 0.02 | 0.017 | 0.015 | 0.023 | 0.024 |
| EPS
| 4.08 | 6.83 | 5.29 | 4.61 | 3.44 | 1.63 | 1.44 | 1.13 | 0.5 | 1.34 | 2.18 | 2.76 | 3.44 | 4.63 | 3.75 | 2.98 | 2.98 | 2.47 |
| EPS Diluted
| 3.98 | 6.54 | 5.13 | 4.5 | 3.38 | 1.63 | 1.41 | 1.1 | 0.48 | 1.3 | 2.08 | 2.36 | 3.37 | 4.51 | 3.52 | 2.73 | 2.95 | 2.47 |
| EBITDA
| 39,735.417 | 42,174.18 | 30,339.477 | 29,253.409 | 27,331.274 | 22,246.616 | 16,514.387 | 14,858.692 | 12,307.196 | 15,398.619 | 17,424.312 | 18,204.023 | 18,793.313 | 21,183.23 | 17,088.821 | 13,248.809 | 11,541.781 | 7,662.464 |
| EBITDA Ratio
| 0.046 | 0.043 | 0.035 | 0.035 | 0.032 | 0.025 | 0.02 | 0.022 | 0.02 | 0.026 | 0.029 | 0.027 | 0.028 | 0.033 | 0.031 | 0.029 | 0.029 | 0.035 |