Wistron Corporation

TWSE:3231.TW

102.5 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 54,442.14165,818.40175,231.75657,013.86161,764.79760,148.69966,337.31670,391.64661,506.45768,538.77370,154.24169,049.87451,908.58459,274.76866,203.80145,137.47947,256.36858,846.3247,411.94742,568.41549,489.06849,442.06943,529.02343,671.98636,458.84149,658.08165,986.11759,318.42850,122.01352,386.86657,561.0567,612.72153,259.59553,531.87558,559.75452,951.20957,523.36550,327.09255,692.32959,211.1366,057.25869,664.81570,086.87571,630.69655,307.10748,788.31272,579.39866,812.84259,734.63152,173.81645,560.29353,509.58143,360.0742,850.00240,641.409
Short Term Investments 8,341.68815,853.7735,432.66514,970.37422,707.79420,730.1418,666.04625,236.84325,115.3425,859.81228,320.24424,674.59725,576.58722,392.18926,033.67224,169.14711,294.30311,468.10213,310.6913,377.27922,904.27121,966.57567.75559.2861,132.7751,639.773569.6811,300.1661,722.2573,317.5921,271.4993,904.8636,100.2054,222.2963,200.1615,197.3972,693.2741,733.583756.141578.635340.138222.596850.543314.01770.69855.8894,304.4194,387.7883,525.6043,822.4872,881.1544,700.7562,374.5012,051.621,575.99
Cash and Short Term Investments 62,783.82981,672.17480,664.42171,984.23584,472.59180,878.83985,003.36295,628.48986,621.79794,398.58598,474.48593,724.47177,485.17181,666.95792,237.47369,306.62658,550.67170,314.42260,722.63755,945.69472,393.33971,408.64443,596.77843,731.27237,591.61651,297.85466,555.79860,618.59451,844.2755,704.45858,832.54971,517.58459,359.857,754.17161,759.91558,148.60660,216.63952,060.67556,448.4759,789.76566,397.39669,887.41170,937.41871,944.71355,377.80548,844.20176,883.81771,200.6363,260.23555,996.30348,441.44758,210.33745,734.57144,901.62242,217.399
Net Receivables 158,714.853135,854.446129,476.368153,925.944133,939.098110,116.421108,154.081116,272.978134,020.669143,088.346171,068.004159,294.047150,267.215129,975.258127,532.958119,680.77120,391.53487,101.924131,885.262135,451.509108,288.51198,154.315119,467.055118,079.95999,682.22989,332.07595,680.448104,133.26384,148.17765,249.97190,901.58684,735.02675,721.57862,099.6192,764.19383,770.96276,052.82485,837.43101,387.72799,458.03577,220.51767,011.24586,444.3194,181.14692,691.868113,871.64594,203.08189,041.13389,410.356106,409.48116,956.194110,436.93100,365.79993,500.646103,325.252
Inventory 167,791.878146,884.966119,719.969133,646.768139,236.858147,874.175156,889.151189,359.811186,740.913181,717.915161,378.122143,300.927114,555.517111,482.51695,053.647108,705.736105,022.105101,347.75585,570.28189,471.04380,197.64794,465.72289,614.023110,403.68887,866.27894,618.53892,240.62294,332.42971,200.03273,502.77565,216.27972,688.50562,658.94163,909.61767,610.87776,039.1260,570.7868,693.92173,763.98371,199.16158,135.81645,304.92149,985.44157,408.45859,810.29753,906.32846,234.2247,452.56443,183.89941,400.28439,398.33146,526.44749,964.87746,118.90233,632.904
Other Current Assets 2,675.01817,131.35431,600.64229,260.955,612.844,887.808101,093.154105,259.787124,616.062133,172.37161,933.944149,432.59141,148.466121,206.491174,669.227120,400.418121,047.51487,717.861132,454.834136,057.193109,508.20299,362.89622,749.28819,103.62818,032.74517,433.47715,728.79415,932.60412,006.69911,240.6810,706.3179,673.78210,860.44310,308.5259,955.35210,078.6749,513.7458,077.229,805.4239,360.3649,678.119,028.248,939.2538,330.2578,592.085,629.3123,122.1993,708.8043,990.9392,781.1512,864.2132,492.7512,865.5632,103.6081,996.902
Total Current Assets 391,965.578366,984.814361,461.4377,927.865351,006.183332,843.982342,985.667390,248.087397,978.772409,288.87421,786.551386,457.988333,189.154314,355.964361,960.347298,412.78284,620.29259,380.038278,747.752281,473.93262,099.188265,237.262275,427.144291,318.547243,172.868252,681.944270,205.662275,016.89219,199.178205,697.884225,656.731238,614.897208,600.762194,071.923232,090.337228,037.362206,353.988214,669.246241,405.603239,807.325211,431.839191,231.817216,306.422231,864.574216,472.05222,251.486220,443.317211,403.131199,845.429206,587.218207,660.185217,666.465198,930.81186,624.778181,172.457
Non-Current Assets:
Property, Plant & Equipment, Net 64,361.73757,709.77756,677.06755,426.34962,545.65161,286.08759,819.50457,968.61853,982.51951,423.9549,067.76247,801.97144,008.29243,323.36742,181.10844,382.0844,215.17744,684.7144,689.73245,763.74146,329.19546,501.38642,868.38741,897.05638,171.01835,781.25436,653.3536,935.98436,231.20635,902.63736,448.17635,233.68736,313.64636,357.40137,676.74738,752.13836,769.96538,022.2739,255.70536,821.89835,776.32437,085.30635,928.02734,733.37535,594.95435,179.54237,178.57635,883.84635,940.25433,826.0831,664.35730,550.0627,939.02226,267.50523,653.958
Goodwill 789.972849.083848.913841.191832.509807.191807.191807.191807.191807.191807.191583.139583.139583.139583.139561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485561.485765.079765.312776.898903.976572.473572.473605.711606.372605.75605.583605.115605.583572.947561.959561.959561.959561.959561.959561.959561.959561.959
Intangible Assets 2,213.591,870.9821,610.7671,237.7381,290.3471,302.3161,342.541,020.7131,018.324898.969922.982847.121566.006466.098521.095432.512438.236357.804396.047419.372482.328458.732515.712566.754440.546472.116496.139526.759583.453622.837685.98694.5671,046.211,338.1911,251.7061,306.3751,397.693901.064974.366993.8511,014.6521,030.511,072.2251,075.1291,048.237965.9182,718.422,691.9172,821.8052,794.3112,917.4752,723.7142,699.2332,597.6562,550.857
Goodwill and Intangible Assets 3,003.5622,720.0652,459.682,078.9292,122.8562,109.5072,149.7311,827.9041,825.5151,706.161,730.1731,430.261,149.1451,049.2371,104.234993.997999.721919.289957.532980.8571,043.8131,020.2171,077.1971,128.2391,002.0311,033.6011,057.6241,088.2441,144.9381,184.3221,247.4651,256.0521,607.6951,899.6762,016.7852,071.6872,174.5911,805.041,546.8391,566.3241,620.3631,636.8821,677.9751,680.7121,653.3521,571.5013,291.3673,253.8763,383.7643,356.273,479.4343,285.6733,261.1923,159.6153,112.816
Long Term Investments 20,348.0184,555.27118,849.4412,375.744-6,030.294-4,307.045-3,410.368-10,550.642-10,855.972-11,349.109-14,014.395-11,994.977-12,499.655-8,821.752-13,158.448-12,135.591,497.441135.252-807.993-1,984.086-12,252.64-11,251.4310,104.8869,833.9138,669.6828,492.989,731.0179,343.3998,244.5316,735.5828,998.5756,683.8584,200.4196,477.7526,719.7993,817.386,300.6027,274.1238,289.5388,192.0418,587.1698,741.2817,197.4187,450.9937,775.4068,020.2714,082.5014,176.4644,902.1255,245.4645,667.3373,976.6325,684.9566,092.1276,229.461
Tax Assets 10,071.7810,018.3999,959.9837,305.3218,389.2997,834.1137,850.9276,202.4386,183.9416,191.9166,181.9696,191.6236,113.36,123.956,120.9985,514.8235,538.2185,794.5565,820.3515,749.3655,880.5285,814.8695,776.8975,157.4145,059.735,007.7964,913.4345,959.9015,914.3125,094.2234,991.4055,572.7035,675.2895,573.6465,461.0324,467.4424,416.1324,610.6164,475.1073,424.2733,193.0143,496.923,161.833,107.2383,041.8672,708.3121,015.291638.295624.382708.993690.576641.766585.299596.036569.869
Other Non-Current Assets 2,752.59820,009.0722,983.20520,183.18428,490.30526,431.66723,512.31329,903.85229,516.02629,849.82732,545.74629,700.69631,541.6827,817.0730,614.20628,330.33213,324.72413,008.49814,768.96114,747.3824,294.20323,174.3253,848.0643,834.4337,087.6816,054.7574,092.2954,259.3724,634.1176,660.9475,413.2067,116.659,277.8867,079.1856,420.3448,704.7036,592.3935,614.6514,597.1315,810.4666,064.8815,540.7166,270.1028,014.4845,647.6018,043.146,461.0074,974.4984,656.0764,950.0475,336.5086,428.4653,856.4223,435.0782,915.118
Total Non-Current Assets 100,537.69595,012.58490,929.37687,369.52795,517.81793,354.32989,922.10785,352.1780,652.02977,822.74475,511.25573,129.57370,312.76269,491.87266,862.09867,085.64265,575.28164,542.30565,428.58365,257.25765,295.09965,259.36763,675.43161,851.05559,990.14256,370.38856,447.7257,586.956,169.10455,577.71157,098.82755,862.9557,074.93557,387.6658,294.70757,813.3556,253.68357,326.758,164.3255,815.00255,241.75156,501.10554,235.35254,986.80253,713.1855,522.76652,028.74248,926.97949,506.60148,086.85446,838.21244,882.59641,326.89139,550.36136,481.222
Total Assets 492,503.273461,997.398452,390.776465,297.392446,524426,198.311432,907.774475,600.257478,630.801487,111.614497,297.806459,587.561403,501.916383,847.836428,822.445365,498.422350,195.571323,922.343344,176.335346,731.187327,394.287330,496.629339,102.575353,169.602303,163.01309,052.332326,653.382332,603.79275,368.282261,275.595282,755.558294,477.847265,675.697251,459.583290,385.044285,850.712262,607.671271,995.946299,569.923295,622.327266,673.59247,732.922270,541.774286,851.376270,185.23277,774.252272,472.059260,330.11249,352.03254,674.072254,498.397262,549.061240,257.701226,175.139217,653.679
Liabilities & Equity:
Current Liabilities:
Account Payables 148,740.57134,310.397119,358.366126,556.166105,538.454100,605.915108,802.275141,338.482139,898.629151,068.337168,304.564157,499.319117,530.442114,063.901114,690.872118,171.603122,785.736113,023.916138,445.293139,798.25117,003.874110,655.865139,438.573135,197.337105,907.192109,064.144133,097.166142,580.543112,833.683102,728.058124,140.579115,837.2290,749.07679,142.178101,250.033113,505.10785,245.5989,880.463111,729.266108,912.14491,540.78582,535.31895,442.482105,197.701100,444.798104,518.26104,444.877100,897.408102,539.18116,167.482117,883.914117,926.904106,002.25102,327.57998,516.275
Short Term Debt 84,918.52289,236.789101,225.504112,893.37119,657.224127,466.758121,880.656131,030.115144,289.171142,380.144143,802.656130,636.912110,919.601113,352.882103,714.599115,508.11891,680.37870,685.1160,429.55768,173.29364,608.62473,076.83761,041.36586,032.33770,900.98796,399.71490,742.01183,904.08751,507.32249,511.32246,284.77370,763.09766,117.79464,700.28577,221.0662,284.07771,054.05968,629.4572,236.38876,318.88169,374.85261,467.85357,087.48267,259.74171,527.76675,962.29977,167.6969,435.27155,601.94348,130.2856,078.9163,974.52652,464.49937,326.37433,107.36
Tax Payables 0000000000000000000000000000000000000000000000000000000
Deferred Revenue 10,802.4589,482.3159,596.72716,231.4856,570.6266,677.237,958.4737,662.8146,048.0695,986.5775,764.8575,469.14,832.0144,555.97737,757.0383,691.5553,099.7342,796.9072,530.4722,468.8252,134.0671,952.2911,712.3391,879.0231,870.9932,198.8462,176.1532,126.861,929.592,244.6382,209.0632,786.5342,757.633,647.5793,848.4383,628.9893,537.2182,652.6772,054.6292,597.7792,505.5392,575.6192,363.0362,240.1041,841.2151,721.6871,564.1061,562.2561,884.6332,074.182,271.3822,704.1332,161.7532,097.9732,197.676
Other Current Liabilities 69,808.09251,682.63358,071.1646,485.92960,822.07449,225.93148,084.01250,473.28456,537.80845,057.21247,711.28243,585.28853,185.63639,028.82157,536.9841,055.43146,967.90335,765.74337,523.64932,752.93144,071.00236,864.17337,686.61233,633.83133,275.78728,210.39628,176.34429,364.00728,226.51625,060.1424,818.79220,365.34721,543.56216,766.97217,524.82217,076.13717,589.34714,452.88616,837.58314,165.10718,064.92713,292.34213,455.93912,590.32815,866.35812,143.1111,672.36412,342.916,503.23812,661.40612,953.86613,892.60419,480.54322,115.87624,288.926
Total Current Liabilities 314,269.642284,712.134288,251.757302,166.95292,588.378283,975.834286,725.416330,504.695346,773.677344,492.27365,583.359337,190.619286,467.693271,001.581313,699.489278,426.707264,533.751222,271.676238,928.971243,193.299227,817.567222,549.166239,878.889256,742.528211,954.959235,873.1254,191.674257,975.497194,497.111179,544.158197,453.207209,752.198181,168.062164,257.014199,844.353196,494.31177,426.214175,615.476202,857.866201,993.911181,486.103159,871.132168,348.939187,287.874189,680.137194,345.356194,849.037184,237.835176,528.994179,033.348189,188.072198,498.167180,109.045163,867.802158,110.237
Non-Current Liabilities:
Long Term Debt 27,078.53832,335.36426,524.58731,468.07233,990.44517,023.86923,451.05825,643.21124,788.22135,643.65534,665.07136,826.16132,617.4223,137.28126,447.0131,903.342,358.43512,912.62316,676.12317,138.07515,918.58621,294.59720,234.38220,109.00116,410.10733.3163,030.68311,120.42311,152.44711,567.7212,651.52712,140.5212,136.03714,068.20513,455.20712,683.31219,802.85219,850.99319,330.74213,928.25212,597.83428,340.40127,731.55710,775.0212,238.1111,645.85511,788.4299,433.1118,870.001493.075477.122,155.56142.12143.194
Deferred Revenue Non-Current 8,522.04704,851.24400000000000000000000000000000000000000022.205133.617107.522288.769000000000
Deferred Tax Liabilities Non-Current 2,257.852,260.1972,241.8351,714.421,722.6291,723.5431,715.5463,071.0113,053.3293,060.3073,053.772,955.6212,956.7752,967.732,963.6612,596.5732,591.6192,592.0322,591.0223,195.3673,199.0233,198.0453,209.8553,503.993,496.5893,478.1423,456.5364,051.5674,051.6383,745.6373,746.2584,814.224,822.1734,838.2454,908.24,496.9674,455.0154,404.0524,387.2164,726.2984,726.1634,726.4994,785.1644,242.4754,254.3484,259.7213,403.7753,089.893,025.2383,185.5912,995.2642,579.6822,435.6772,235.942,211.53
Other Non-Current Liabilities 1,453.5591,669.4021,758.1811,938.4451,873.1832,513.2222,363.1981,599.0521,479.6031,470.0431,510.8271,599.321,635.8221,689.8021,786.2031,459.091,450.4491,546.5352,079.1452,001.792,034.5012,033.3492,247.8672,208.92,023.5312,048.0761,850.7941,807.9461,755.8951,982.5782,019.9241,988.2652,009.9632,014.5372,347.0732,452.7482,509.4012,316.7652,225.6482,683.9832,800.4722,855.5872,849.0472,861.5261,816.71,690.898575.321257.716277.591265.996272.2151,201.578335.698336.144319.038
Total Non-Current Liabilities 39,311.99436,264.96335,375.84735,120.93737,586.25721,260.63427,529.80230,313.27429,321.15340,174.00539,229.66841,381.10237,210.01727,794.81331,196.8775,959.0036,400.50317,051.1921,346.2922,335.23221,152.1126,525.99125,692.10425,821.89121,930.225,526.2186,040.6468,890.19616,927.95616,880.66217,333.90219,454.01218,972.65618,988.81921,323.47820,404.92219,647.72826,523.66926,463.85726,741.02321,454.88720,179.9235,996.81734,969.17516,953.5918,477.49815,624.95115,136.03512,735.9412,321.5883,760.5544,258.384,926.9352,714.2042,673.762
Total Liabilities 353,581.636320,977.097323,627.604337,287.887330,174.635305,236.468314,255.218360,817.969376,094.83384,666.275404,813.027378,571.721323,677.71298,796.394344,896.366284,385.71270,934.254239,322.866260,275.261265,528.531248,969.677249,075.157265,570.993282,564.419233,885.179241,399.318260,232.32266,865.693211,425.067196,424.82214,787.109229,206.21200,140.718183,245.833221,167.831216,899.232197,073.942202,139.145229,321.723228,734.934202,940.99180,051.052204,345.756222,257.049206,633.727212,822.854210,473.988199,373.87189,264.934191,354.936192,948.626202,756.547185,035.98166,582.006160,783.999
Equity:
Preferred Stock 000000000000007,846.2635,656.5293,741.9293,912.8423,536.1242,568.9292,852.0783,437.6114,128.2344,169.5282,750.1256,024.7924,010.2552,753.6632,005.2943,287.740498.7530000867.619750.35402,579.6842,747.6292,196.683,318.6754,059.8131,275.7862,493.7000000000
Common Stock 28,968.37128,969.80128,997.66128,998.06128,999.66129,001.66129,016.02129,029.22129,031.02129,032.52129,032.52129,033.72129,036.12129,036.12128,406.12128,406.12128,406.12128,406.12128,406.12128,406.12128,421.2228,421.2228,421.2228,457.78528,590.33227,486.8827,486.8827,498.60727,498.60726,503.16526,503.16526,521.36226,281.1625,554.82425,554.82425,554.82425,423.15424,682.67424,682.67424,618.72424,257.23523,781.60323,781.60323,781.60323,070.94721,979.69221,979.43221,979.43221,979.43220,931.73320,849.97220,848.81220,845.86219,855.79319,808.953
Retained Earnings 41,270.74144,226.55740,747.77937,356.08132,580.33836,569.01536,357.50631,967.04928,220.87530,223.21931,098.68725,597.68124,860.89926,965.61926,853.16724,845.69522,066.05225,035.37724,398.71521,818.83220,165.07423,182.87522,321.82820,389.98719,373.62322,789.71421,326.52919,801.01918,905.25621,889.12621,344.17220,043.17419,530.0222,578.51422,162.37722,386.34321,730.58325,372.2224,892.43924,315.1422,874.56226,414.24726,072.34225,192.22324,211.30326,835.46117,743.30215,957.76614,404.20817,965.09916,099.9313,718.04611,537.3220,821.28418,809.5
Accumulated Other Comprehensive Income/Loss 19,549.6472,261.06813,276.10517,918.90314,723.49218,005.60617,809.90320,371.77715,150.93710,119.1797,948.1317,347.1137,947.6866,200.723-7,846.263-5,656.529-3,741.929-3,912.842-3,536.124-2,568.929-2,852.078-3,437.611-4,128.234-4,169.528-2,750.125-6,024.792-4,010.255-2,753.663-2,005.294-3,287.74636.406-498.7532,029.4631,342.4923,012.162,480.58-867.619-750.35423.68-2,579.684-2,747.629-2,196.68-3,318.675-4,059.813-1,275.786-2,493.7000000000
Other Total Stockholders Equity 21,413.2837,536.51421,202.56620,622.84119,135.30113,305.66613,198.71913,046.72812,955.28315,804.9789,837.5996,477.4096,389.8629,577.31316,306.48917,057.63219,040.87520,440.59221,145.74821,900.81621,425.58820,762.54218,202.14917,735.87717,941.19714,596.69516,312.96517,361.69216,679.33915,696.75218,761.30718,110.34717,410.95118,460.9417,986.14517,965.41817,838.22919,337.89220,441.98517,749.42916,453.2717,476.95616,333.00415,612.23216,259.34316,128.99922,269.80623,019.04223,703.45624,422.30424,599.86925,225.65622,838.53918,916.05618,251.227
Total Shareholders Equity 111,202.039112,993.94104,224.111104,895.88695,438.79296,881.94896,382.14994,414.77585,358.11685,179.89777,916.93868,455.92468,234.56871,779.77671,565.77770,309.44869,513.04873,882.0973,950.58472,125.76970,011.88272,366.63768,945.19766,583.64965,905.15264,873.28965,126.37464,661.31863,083.20264,089.04367,245.0564,674.88365,251.59467,936.7768,715.50668,387.16564,991.96669,392.78670,040.77866,683.29363,585.06767,672.80666,186.94964,586.05863,541.59364,944.15261,992.5460,956.2460,087.09663,319.13661,549.77159,792.51455,221.72159,593.13356,869.68
Total Equity 138,921.637141,020.301128,763.172128,009.505116,349.365120,961.843118,652.556114,782.288102,535.971102,445.33992,484.77981,015.8479,824.20685,051.44283,926.07981,112.71279,261.31784,599.47783,901.07481,202.65678,424.6181,421.47273,531.58270,605.18369,277.83167,653.01466,421.06265,738.09763,943.21564,850.77567,968.44965,271.63765,534.97968,213.7569,217.21368,951.4865,533.72969,856.80170,248.266,887.39363,732.667,681.8766,196.01864,594.32763,551.50364,951.39861,998.07160,956.2460,087.09663,319.13661,549.77159,792.51455,221.72159,593.13356,869.68
Total Liabilities & Shareholders Equity 492,503.273461,997.398452,390.776465,297.392446,524426,198.311432,907.774475,600.257478,630.801487,111.614497,297.806459,587.561403,501.916383,847.836428,822.445365,498.422350,195.571323,922.343344,176.335346,731.187327,394.287330,496.629339,102.575353,169.602303,163.01309,052.332326,653.382332,603.79275,368.282261,275.595282,755.558294,477.847265,675.697251,459.583290,385.044285,850.712262,607.671271,995.946299,569.923295,622.327266,673.59247,732.922270,541.774286,851.376270,185.23277,774.252272,472.059260,330.11249,352.03254,674.072254,498.397262,549.061240,257.701226,175.139217,653.679