Isetan Mitsukoshi Holdings Ltd.
TSE:3099.T
2284.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 72,389 | 105,692 | 81,194 | 100,041 | 74,301 | 47,345 | 55,710 | 61,722 | 67,971 | 58,855 | 55,123 | 38,630 | 39,137 | 56,940 | 37,682 | 41,102 |
Short Term Investments
| 1,193 | 859 | 768 | 1,683 | 1,718 | 405 | 380 | 953 | 5 | 1,652 | 728 | 159 | 268 | 1,001 | 567 | 566 |
Cash and Short Term Investments
| 73,582 | 106,551 | 81,962 | 101,724 | 76,019 | 47,750 | 56,090 | 62,675 | 67,976 | 60,507 | 55,851 | 38,789 | 39,405 | 57,941 | 38,249 | 41,668 |
Net Receivables
| 150,387 | 129,656 | 116,685 | 112,210 | 115,705 | 135,123 | 130,888 | 131,095 | 125,453 | 123,065 | 135,902 | 107,911 | 102,425 | 84,507 | 94,373 | 101,395 |
Inventory
| 25,254 | 25,983 | 25,404 | 29,781 | 41,578 | 46,833 | 51,889 | 59,626 | 61,364 | 59,721 | 57,417 | 55,873 | 56,052 | 57,113 | 57,653 | 66,403 |
Other Current Assets
| 37,553 | 25,545 | 23,706 | 38,733 | 39,011 | 38,545 | 43,296 | 58,037 | 51,538 | 52,965 | 50,487 | 50,299 | 62,326 | 43,231 | 34,977 | 51,390 |
Total Current Assets
| 286,776 | 287,735 | 247,757 | 282,448 | 272,313 | 268,251 | 282,163 | 311,433 | 306,331 | 296,258 | 299,657 | 252,872 | 260,208 | 242,792 | 225,252 | 260,856 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 704,831 | 703,469 | 708,009 | 710,252 | 734,971 | 739,752 | 744,624 | 728,471 | 731,301 | 731,094 | 733,080 | 728,680 | 733,682 | 746,704 | 743,910 | 784,811 |
Goodwill
| 9,489 | 10,332 | 0 | 0 | 15 | 23 | 6,794 | 14,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 40,601 | 40,720 | 40,765 | 38,863 | 40,747 | 43,202 | 52,570 | 63,132 | 58,583 | 55,653 | 52,211 | 50,429 | 48,820 | 48,768 | 48,104 | 74,642 |
Goodwill and Intangible Assets
| 50,090 | 51,052 | 40,765 | 38,863 | 40,762 | 43,225 | 59,364 | 77,477 | 58,583 | 55,653 | 52,211 | 50,429 | 48,820 | 48,768 | 48,104 | 74,642 |
Long Term Investments
| 132,969 | 170,664 | 168,361 | 163,188 | 165,279 | 185,781 | 126,293 | 115,108 | 114,564 | 116,756 | 104,261 | 93,867 | 84,626 | 87,910 | 94,231 | 94,623 |
Tax Assets
| 4,661 | 4,249 | 3,475 | 3,270 | 10,110 | 9,975 | 1,866 | 3,000 | 4,003 | 2,625 | 2,413 | 2,417 | 2,335 | 7,021 | 5,607 | 7,915 |
Other Non-Current Assets
| 45,776 | 132 | 201 | 277 | 361 | 436 | 69,895 | 74,284 | 78,256 | 89,169 | 93,032 | 95,408 | 98,276 | 104,580 | 120,902 | 128,786 |
Total Non-Current Assets
| 938,327 | 929,566 | 920,811 | 915,850 | 951,483 | 979,169 | 1,002,042 | 998,340 | 986,707 | 995,297 | 984,997 | 970,801 | 967,739 | 994,983 | 1,012,754 | 1,090,777 |
Total Assets
| 1,225,103 | 1,217,308 | 1,168,574 | 1,198,303 | 1,223,800 | 1,247,427 | 1,284,208 | 1,309,777 | 1,293,043 | 1,291,560 | 1,284,658 | 1,223,677 | 1,227,947 | 1,237,775 | 1,238,006 | 1,351,633 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 116,091 | 104,802 | 87,102 | 83,140 | 79,742 | 106,486 | 113,119 | 115,712 | 119,255 | 123,836 | 134,420 | 115,474 | 111,791 | 96,230 | 94,940 | 99,004 |
Short Term Debt
| 47,454 | 76,568 | 63,145 | 81,084 | 71,401 | 26,446 | 40,672 | 97,451 | 81,871 | 62,301 | 79,985 | 101,463 | 48,112 | 100,600 | 126,435 | 196,110 |
Tax Payables
| 6,927 | 4,969 | 1,637 | 1,834 | 2,897 | 4,848 | 5,272 | 6,271 | 6,047 | 4,658 | 6,655 | 3,707 | 3,893 | 2,389 | 5,529 | 3,441 |
Deferred Revenue
| 99,132 | 132,404 | 125,918 | 52,984 | 56,013 | 57,805 | 56,683 | 53,152 | 51,253 | 45,840 | 45,123 | 38,235 | 39,984 | 36,230 | 37,439 | 29,515 |
Other Current Liabilities
| 222,703 | 217,370 | 207,954 | 211,795 | 227,273 | 234,924 | 242,419 | 223,965 | 212,994 | 212,703 | 214,505 | 205,983 | 239,293 | 219,367 | 212,122 | 202,435 |
Total Current Liabilities
| 393,175 | 403,709 | 359,838 | 377,853 | 381,313 | 372,704 | 401,483 | 443,399 | 420,167 | 403,498 | 435,565 | 426,627 | 403,089 | 418,586 | 439,026 | 500,990 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 74,851 | 91,746 | 115,594 | 132,738 | 110,901 | 111,160 | 100,160 | 89,300 | 95,081 | 98,300 | 91,300 | 79,800 | 126,300 | 114,500 | 71,600 | 37,100 |
Deferred Revenue Non-Current
| 1,551 | 33,479 | 32,845 | 34,599 | 36,250 | 37,832 | 37,702 | 40,804 | 42,136 | 39,986 | 38,642 | 38,162 | 39,602 | 44,257 | 46,672 | 63,561 |
Deferred Tax Liabilities Non-Current
| 111,560 | 118,027 | 126,921 | 128,522 | 128,011 | 123,970 | 138,464 | 136,129 | 142,507 | 150,823 | 157,699 | 152,698 | 158,769 | 194,444 | 194,106 | 194,393 |
Other Non-Current Liabilities
| 43,141 | 17,830 | 15,718 | 16,319 | 17,166 | 16,049 | 26,981 | 156,493 | 18,838 | 21,299 | 20,384 | 21,265 | 31,708 | 47,836 | 61,482 | 65,849 |
Total Non-Current Liabilities
| 231,103 | 261,082 | 291,078 | 312,178 | 292,328 | 289,011 | 294,636 | 286,597 | 298,562 | 310,408 | 308,025 | 291,925 | 356,379 | 401,037 | 373,860 | 360,903 |
Total Liabilities
| 624,278 | 664,791 | 650,916 | 690,031 | 673,641 | 661,715 | 696,119 | 729,996 | 718,729 | 713,906 | 743,590 | 718,552 | 759,468 | 819,623 | 812,886 | 861,893 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 519,435 | 491,168 | 494,961 | 538,115 | 566,083 | 0 | 0 | 0 | 0 | 0 | 7,680 | 0 | 0 | 0 | 0 |
Common Stock
| 51,470 | 51,276 | 51,162 | 50,995 | 50,790 | 50,573 | 50,461 | 50,328 | 50,276 | 50,198 | 50,157 | 50,118 | 50,102 | 50,047 | 50,024 | 50,006 |
Retained Earnings
| 210,679 | 162,708 | 134,558 | 138,865 | 183,644 | 202,040 | 193,239 | 195,184 | 184,908 | 165,131 | 142,110 | 125,171 | 103,823 | 47,693 | 49,473 | 118,424 |
Accumulated Other Comprehensive Income/Loss
| 41,399 | 27,570 | 21,742 | 8,420 | 6,086 | 11,523 | 21,209 | 11,878 | 12,632 | 22,718 | 8,954 | -7,680 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 290,871 | 305,450 | 305,448 | 305,101 | 303,681 | 313,470 | 334,723 | 313,413 | 317,127 | 323,913 | 324,850 | 309,473 | 303,902 | 309,844 | 315,306 | 319,772 |
Total Shareholders Equity
| 594,419 | 547,005 | 512,910 | 503,381 | 544,201 | 577,606 | 578,423 | 570,804 | 564,943 | 561,960 | 526,071 | 492,442 | 457,831 | 407,584 | 414,803 | 476,103 |
Total Equity
| 600,824 | 552,517 | 517,658 | 508,272 | 550,159 | 585,712 | 588,089 | 579,781 | 574,314 | 577,654 | 541,068 | 505,125 | 468,479 | 418,152 | 425,120 | 489,740 |
Total Liabilities & Shareholders Equity
| 1,225,102 | 1,217,308 | 1,168,574 | 1,198,303 | 1,223,800 | 1,247,427 | 1,284,208 | 1,309,777 | 1,293,043 | 1,291,560 | 1,284,658 | 1,223,677 | 1,227,947 | 1,237,775 | 1,238,006 | 1,351,633 |