Isetan Mitsukoshi Holdings Ltd.

TSE:3099.T

2125 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 72,389105,69281,194100,04174,30147,34555,71061,72267,97158,85555,12338,63039,13756,94037,68241,102
Short Term Investments 1,1938597681,6831,71840538095351,6527281592681,001567566
Cash and Short Term Investments 73,582106,55181,962101,72476,01947,75056,09062,67567,97660,50755,85138,78939,40557,94138,24941,668
Net Receivables 150,387133,922120,924116,415119,441137,239150,521148,927142,970142,585155,835126,710121,13097,397107,415127,655
Inventory 25,25425,98325,40429,78141,57846,83351,88959,62661,36459,72157,41755,87356,05257,11357,65366,403
Other Current Assets 37,55321,27919,46734,52835,27536,42923,66340,20534,02133,44530,55431,50043,62130,34121,93525,130
Total Current Assets 286,776287,735247,757282,448272,313268,251282,163311,433306,331296,258299,657252,872260,208242,792225,252260,856
Non-Current Assets:
Property, Plant & Equipment, Net 704,831703,469708,009710,252734,971739,752744,624728,471731,301731,094733,080728,680733,682746,704743,910784,811
Goodwill 9,48910,3320015236,79414,34500000000
Intangible Assets 40,60140,72040,76538,86340,74743,20252,57063,13258,58355,65352,21150,42948,82048,76848,10474,642
Goodwill and Intangible Assets 50,09051,05240,76538,86340,76243,22559,36477,47758,58355,65352,21150,42948,82048,76848,10474,642
Long Term Investments 132,969170,664168,361163,188165,279185,781126,293115,108114,564116,756104,26193,86784,62687,91094,23194,623
Tax Assets 4,6614,2493,4753,27010,1109,9751,8663,0004,0032,6252,4132,4172,3357,0215,6077,915
Other Non-Current Assets 45,77613220127736143669,89574,28478,25689,16993,03295,40898,276104,580120,902128,786
Total Non-Current Assets 938,327929,566920,811915,850951,483979,1691,002,042998,340986,707995,297984,997970,801967,739994,9831,012,7541,090,777
Total Assets 1,225,1031,217,3081,168,5741,198,3031,223,8001,247,4271,284,2081,309,7771,293,0431,291,5601,284,6581,223,6771,227,9471,237,7751,238,0061,351,633
Liabilities & Equity:
Current Liabilities:
Account Payables 116,091104,80287,10283,14079,742106,486113,119115,712119,255123,836134,420115,474111,79196,23094,94099,004
Short Term Debt 49,70376,56863,14581,08471,40126,44640,67297,45181,87162,30179,985101,46346,96499,425125,683195,742
Tax Payables 6,9274,9691,6371,8342,8974,8485,2726,2716,0474,6586,6553,7073,8932,3895,5293,441
Deferred Revenue 99,132132,404125,91852,98456,01357,80556,68353,15251,25345,84045,12338,23539,98436,23037,43929,515
Other Current Liabilities 128,24989,93583,673160,645174,157181,967191,009177,084167,788171,521176,037171,455204,350186,701180,964176,729
Total Current Liabilities 393,175403,709359,838377,853381,313372,704401,483443,399420,167403,498435,565426,627403,089418,586439,026500,990
Non-Current Liabilities:
Long Term Debt 73,30088,300112,000127,800104,146110,30099,30089,30094,00098,30091,30079,800126,300114,50071,60037,100
Deferred Revenue Non-Current 1,55133,47932,84534,59936,25037,83237,70240,80442,13639,98638,64238,16239,60244,25746,67263,561
Deferred Tax Liabilities Non-Current 111,560118,027126,921128,522128,011123,970138,464136,129142,507150,823157,699152,698158,769194,444194,106194,393
Other Non-Current Liabilities 44,69221,27619,31221,25723,92116,90919,17020,36419,91921,29920,38421,26531,70847,83661,48265,849
Total Non-Current Liabilities 231,103261,082291,078312,178292,328289,011294,636286,597298,562310,408308,025291,925356,379401,037373,860360,903
Total Liabilities 624,278664,791650,916690,031673,641661,715696,119729,996718,729713,906743,590718,552759,468819,623812,886861,893
Equity:
Preferred Stock 0519,435491,168494,961538,115566,083000007,6800000
Common Stock 51,47051,27651,16250,99550,79050,57350,46150,32850,27650,19850,15750,11850,10250,04750,02450,006
Retained Earnings 210,679162,708134,558138,865183,644202,040193,239195,184184,908165,131142,110125,171103,82347,69349,473118,424
Accumulated Other Comprehensive Income/Loss 41,39927,57021,7428,4206,08611,52321,20911,87812,63222,7188,954-7,6800000
Other Total Stockholders Equity 290,871-213,984-185,720-189,860-234,434-252,613313,514313,414317,127323,913324,850317,153303,906309,844315,306307,673
Total Shareholders Equity 594,419547,005512,910503,381544,201577,606578,423570,804564,943561,960526,071492,442457,831407,584414,803476,103
Total Equity 600,824552,517517,658508,272550,159585,712588,089579,781574,314577,654541,068505,125468,479418,152425,120489,740
Total Liabilities & Shareholders Equity 1,225,1021,217,3081,168,5741,198,3031,223,8001,247,4271,284,2081,309,7771,293,0431,291,5601,284,6581,223,6771,227,9471,237,7751,238,0061,351,633