Isetan Mitsukoshi Holdings Ltd.

TSE:3099.T

1913.5 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 536,441487,407418,338816,0091,119,1911,196,8031,268,8651,253,4571,287,2531,272,1301,321,5121,236,3331,239,9211,220,7721,291,6171,426,684
Cost of Revenue 217,504200,857174,653588,443796,489848,521901,582887,848925,484916,673951,489888,923892,133878,767930,9311,029,238
Gross Profit 318,937286,550243,685227,566322,702348,282367,283365,609361,769355,457370,023347,410347,788342,005360,686397,446
Gross Profit Ratio 0.5950.5880.5830.2790.2880.2910.2890.2920.2810.2790.280.2810.280.280.2790.279
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 232,03928,98528,47729,97833,42633,96134,86635,74835,03734,24136,01834,09336,43236,33537,19040,139
Selling & Marketing Expenses 9,5888,7608,32210,31218,70219,11420,36521,65922,44022,43927,47827,63126,90731,75530,75436,047
SG&A 241,62737,74536,79940,29052,12853,07555,23157,40757,47756,68063,49661,72463,33968,09067,94476,186
Other Expenses 22,941-3682,0473,3712,518402-317298-391-159-9369813,10012,46913,45813,249
Operating Expenses 264,568256,940237,955248,539307,018319,048342,865341,670328,656322,368335,373320,766230,716237,709257,939273,396
Operating Income 54,36929,6065,940-20,97615,67929,22924,41323,93533,10733,08334,64626,63923,83410,9934,17719,582
Operating Income Ratio 0.1010.0610.014-0.0260.0140.0240.0190.0190.0260.0260.0260.0220.0190.0090.0030.014
Total Other Income Expenses Net 751-1,7795,177-10,021-17,982-13,985-21,980-9,213-4,728-5,242-1,293-4,0881,828-4,420-43,900-8,098
Income Before Tax 55,12027,82711,117-30,997-2,30315,2442,43314,72228,37927,84133,35322,55125,6626,573-39,72311,484
Income Before Tax Ratio 0.1030.0570.027-0.038-0.0020.0130.0020.0120.0220.0220.0250.0180.0210.005-0.0310.008
Income Tax Expense -377-4,543-97111,08310,3112,6653,280-642,957-2,00011,678-3,352-33,9483,17623,1125,934
Net Income 55,58032,37712,338-41,078-11,18713,480-96014,97626,50629,88621,16625,29258,8912,640-63,5214,683
Net Income Ratio 0.1040.0660.029-0.05-0.010.011-0.0010.0120.0210.0230.0160.020.0470.002-0.0490.003
EPS 145.7984.8232.36-107.96-28.8934.58-2.4638.2767.4175.7453.6564.11149.286.69-162.4912.08
EPS Diluted 145.5384.6232.26-107.96-28.8934.41-2.4638.1167.1575.4753.4763.95149.036.69-162.4912.07
EBITDA 81,00455,22830,794-2,62645,32157,90032,54550,59458,20357,71058,38547,38051,61531,251-25,55426,282
EBITDA Ratio 0.1510.1130.074-0.0030.040.0480.0260.040.0450.0450.0440.0380.0420.026-0.020.018