
Isetan Mitsukoshi Holdings Ltd.
TSE:3099.T
1913.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 536,441 | 487,407 | 418,338 | 816,009 | 1,119,191 | 1,196,803 | 1,268,865 | 1,253,457 | 1,287,253 | 1,272,130 | 1,321,512 | 1,236,333 | 1,239,921 | 1,220,772 | 1,291,617 | 1,426,684 |
Cost of Revenue
| 217,504 | 200,857 | 174,653 | 588,443 | 796,489 | 848,521 | 901,582 | 887,848 | 925,484 | 916,673 | 951,489 | 888,923 | 892,133 | 878,767 | 930,931 | 1,029,238 |
Gross Profit
| 318,937 | 286,550 | 243,685 | 227,566 | 322,702 | 348,282 | 367,283 | 365,609 | 361,769 | 355,457 | 370,023 | 347,410 | 347,788 | 342,005 | 360,686 | 397,446 |
Gross Profit Ratio
| 0.595 | 0.588 | 0.583 | 0.279 | 0.288 | 0.291 | 0.289 | 0.292 | 0.281 | 0.279 | 0.28 | 0.281 | 0.28 | 0.28 | 0.279 | 0.279 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 232,039 | 28,985 | 28,477 | 29,978 | 33,426 | 33,961 | 34,866 | 35,748 | 35,037 | 34,241 | 36,018 | 34,093 | 36,432 | 36,335 | 37,190 | 40,139 |
Selling & Marketing Expenses
| 9,588 | 8,760 | 8,322 | 10,312 | 18,702 | 19,114 | 20,365 | 21,659 | 22,440 | 22,439 | 27,478 | 27,631 | 26,907 | 31,755 | 30,754 | 36,047 |
SG&A
| 241,627 | 37,745 | 36,799 | 40,290 | 52,128 | 53,075 | 55,231 | 57,407 | 57,477 | 56,680 | 63,496 | 61,724 | 63,339 | 68,090 | 67,944 | 76,186 |
Other Expenses
| 22,941 | -368 | 2,047 | 3,371 | 2,518 | 402 | -317 | 298 | -391 | -159 | -93 | 698 | 13,100 | 12,469 | 13,458 | 13,249 |
Operating Expenses
| 264,568 | 256,940 | 237,955 | 248,539 | 307,018 | 319,048 | 342,865 | 341,670 | 328,656 | 322,368 | 335,373 | 320,766 | 230,716 | 237,709 | 257,939 | 273,396 |
Operating Income
| 54,369 | 29,606 | 5,940 | -20,976 | 15,679 | 29,229 | 24,413 | 23,935 | 33,107 | 33,083 | 34,646 | 26,639 | 23,834 | 10,993 | 4,177 | 19,582 |
Operating Income Ratio
| 0.101 | 0.061 | 0.014 | -0.026 | 0.014 | 0.024 | 0.019 | 0.019 | 0.026 | 0.026 | 0.026 | 0.022 | 0.019 | 0.009 | 0.003 | 0.014 |
Total Other Income Expenses Net
| 751 | -1,779 | 5,177 | -10,021 | -17,982 | -13,985 | -21,980 | -9,213 | -4,728 | -5,242 | -1,293 | -4,088 | 1,828 | -4,420 | -43,900 | -8,098 |
Income Before Tax
| 55,120 | 27,827 | 11,117 | -30,997 | -2,303 | 15,244 | 2,433 | 14,722 | 28,379 | 27,841 | 33,353 | 22,551 | 25,662 | 6,573 | -39,723 | 11,484 |
Income Before Tax Ratio
| 0.103 | 0.057 | 0.027 | -0.038 | -0.002 | 0.013 | 0.002 | 0.012 | 0.022 | 0.022 | 0.025 | 0.018 | 0.021 | 0.005 | -0.031 | 0.008 |
Income Tax Expense
| -377 | -4,543 | -971 | 11,083 | 10,311 | 2,665 | 3,280 | -64 | 2,957 | -2,000 | 11,678 | -3,352 | -33,948 | 3,176 | 23,112 | 5,934 |
Net Income
| 55,580 | 32,377 | 12,338 | -41,078 | -11,187 | 13,480 | -960 | 14,976 | 26,506 | 29,886 | 21,166 | 25,292 | 58,891 | 2,640 | -63,521 | 4,683 |
Net Income Ratio
| 0.104 | 0.066 | 0.029 | -0.05 | -0.01 | 0.011 | -0.001 | 0.012 | 0.021 | 0.023 | 0.016 | 0.02 | 0.047 | 0.002 | -0.049 | 0.003 |
EPS
| 145.79 | 84.82 | 32.36 | -107.96 | -28.89 | 34.58 | -2.46 | 38.27 | 67.41 | 75.74 | 53.65 | 64.11 | 149.28 | 6.69 | -162.49 | 12.08 |
EPS Diluted
| 145.53 | 84.62 | 32.26 | -107.96 | -28.89 | 34.41 | -2.46 | 38.11 | 67.15 | 75.47 | 53.47 | 63.95 | 149.03 | 6.69 | -162.49 | 12.07 |
EBITDA
| 81,004 | 55,228 | 30,794 | -2,626 | 45,321 | 57,900 | 32,545 | 50,594 | 58,203 | 57,710 | 58,385 | 47,380 | 51,615 | 31,251 | -25,554 | 26,282 |
EBITDA Ratio
| 0.151 | 0.113 | 0.074 | -0.003 | 0.04 | 0.048 | 0.026 | 0.04 | 0.045 | 0.045 | 0.044 | 0.038 | 0.042 | 0.026 | -0.02 | 0.018 |