Isetan Mitsukoshi Holdings Ltd.

TSE:3099.T

2154 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 38,79535,23436,08462,18572,38997,22176,01994,219105,692116,04284,95079,75981,19499,01489,43474,234100,04183,72845,99534,50274,30174,63048,95564,95547,34560,12242,56850,45755,71085,46163,72833,97061,72263,77744,44936,88767,97155,53147,66948,19258,85561,83435,75237,01555,12347,56038,35840,01038,63037,34533,08935,60339,13738,25527,85331,10556,94033,88932,01140,87537,68241,06641,08041,10248,914
Short Term Investments 9151,3431,3971,5001,1937696278118599451,2338657689959741,7741,6838676971,7521,7182,6211,6904304054993643243802084688699538605761495-88,6584571,3981,6522,1611,7638807281331491411592372162282685616236271,001698894951567537409566673
Cash and Short Term Investments 39,71036,57737,48163,68573,58297,99076,64695,030106,551116,98786,18380,62481,962100,00990,40876,008101,72484,59546,69236,25476,01977,25150,64565,38547,75060,62142,93250,78156,09085,66964,19634,83962,67564,63745,02537,03667,97655,53148,12649,59060,50763,99537,51537,89555,85147,69338,50740,15138,78937,58233,30535,83139,40538,81628,47631,73257,94134,58732,90541,82638,24941,60341,48941,66849,587
Net Receivables 151,585178,894138,186151,466150,387163,688131,936133,190129,656147,405114,515118,614116,685134,70298,010109,422112,210129,549103,368112,260115,705148,863140,793131,718135,123148,044120,263129,364130,888144,158118,061126,560131,095144,521113,768118,162125,453138,460109,764117,734123,065133,596106,961113,719135,902125,13897,178106,684107,911115,80189,27600000000000000
Inventory 24,48126,98525,50024,10925,25427,74926,68625,43625,98328,48526,55526,36625,40427,79728,06028,36529,78135,19337,32539,23341,57848,52046,02446,51146,83354,15851,52849,67751,88961,16959,47259,25659,62665,80663,17562,06861,36466,36661,75560,04059,72166,24859,53058,21157,41766,97559,00657,78255,87362,92657,05057,43256,05262,50358,03758,14557,11364,36959,14258,39757,65370,07765,06666,40376,414
Other Current Assets 39,14045,22344,56846,70837,55345,63039,18326,41925,54528,69426,93030,44023,70626,97323,81039,47438,73343,70036,34437,29039,01150,12740,32442,92838,54545,21940,16341,05343,29660,06853,63254,75758,03759,80153,05856,86651,53860,38955,20355,48452,96558,19150,49550,16750,48764,87247,45751,43050,29950,84643,059146,247164,751169,236140,384159,166127,738163,184133,899142,861129,350190,833146,011152,785187,468
Total Current Assets 254,916287,679245,735285,968286,776335,057274,451280,075287,735321,571254,183256,044247,757289,481240,288253,269282,448293,037223,729225,037272,313324,761277,786286,542268,251308,042254,886270,875282,163351,064295,361275,412311,433334,765275,026274,132306,331320,746274,848282,848296,258322,030254,501259,992299,657304,678242,148256,047252,872267,155222,690239,510260,208270,555226,897249,043242,792262,140225,946243,084225,252302,513252,566260,856313,469
Non-Current Assets:
Property, Plant & Equipment, Net 709,305704,119705,130706,704704,831702,698703,860700,599703,469704,558705,549708,205708,009703,138705,554708,252710,252731,256733,153733,225734,971745,102748,338741,055739,752755,254734,850737,216744,624739,862740,889741,007728,471725,959725,348729,231731,301732,186731,624728,797731,094729,358727,253729,598733,080726,609726,823727,708728,680732,459731,961731,534733,682737,441740,098743,195746,704757,966760,558751,587743,910798,674798,425784,811792,434
Goodwill 08,8569,0679,2789,4899,7009,91110,12110,33210,54311,04311,259000009111315171921236,2116,4056,6006,7946,9897,18313,98314,34500000000000000000000001,20901,4301,5411,65101,8732270296
Intangible Assets 40,75740,22140,21240,38240,60140,78540,94641,14040,72040,78840,83340,93840,76540,32040,03939,01138,86338,34238,43639,90640,74741,45341,87842,53843,20249,54150,40851,46452,57053,44054,07349,76563,13260,82860,18459,65358,58360,06158,00957,02355,65353,16252,58852,60052,21151,12850,31650,24050,42948,47848,76848,47848,82045,63946,52646,65748,76847,34947,64348,16348,10475,59175,11874,64274,064
Goodwill and Intangible Assets 40,75749,07749,27949,66050,09050,48550,85751,26151,05251,33151,87652,19740,76540,32040,03939,01138,86338,35138,44739,91940,76241,47041,89742,55943,22555,75256,81358,06459,36460,42961,25663,74877,47760,82860,18459,65358,58360,06158,00957,02355,65353,16252,58852,60052,21151,12850,31650,24050,42948,47848,76848,47848,82045,63946,52647,86648,76848,77949,18449,81448,10477,46475,34574,64274,360
Long Term Investments 152,864142,493142,280139,999132,969130,197130,920179,374120,005122,120121,236175,763168,361167,801169,688114,595108,875104,320105,480103,623107,025112,956113,217119,157122,444125,478128,546131,871126,293122,030117,891120,710115,108106,075100,198108,733114,564203,342120,663122,199116,756107,146100,996103,909104,261102,796100,53397,94393,86782,32679,98887,92584,62679,29987,01288,59687,91089,14188,12591,24794,23189,01993,09694,623103,472
Tax Assets 4,9080004,661813674-53,5074,2491,0041,296-53,8793,475-53,047-53,7251,8703,2709768131,88010,1102,7661,8385889,9756715415081,8663516159123,0009186382164,003-203,3425351,4832,6252,2531,8619852,4132512742182,4172802662862,3356337037147,0218001,0039515,6075374097,915673
Other Non-Current Assets 42,97652,93251,52852,11945,77652,51453,00253,55850,79152,14452,90253,94720153,12953,81456,57254,59064,25164,76665,92158,61570,56471,14771,99263,77373,86774,28475,96169,89571,89272,31575,41374,28480,29580,63182,00878,256203,41689,06088,75989,16994,36494,69394,89993,03297,34497,30397,08195,40898,01498,26498,57598,276102,398103,049103,741104,580112,901113,059112,355120,902128,804131,442128,786140,172
Total Non-Current Assets 950,810948,621948,217948,482938,327936,707939,313931,285929,566931,157932,859936,233920,811911,341915,370920,300915,850939,154942,659944,568951,483972,858976,437975,351979,1691,011,022995,0341,003,6201,002,042994,564992,9661,001,790998,340974,075966,999979,841986,707995,663999,891998,261995,297986,283977,391981,991984,997978,128975,249973,190970,801961,557959,247966,798967,739965,410977,388984,112994,9831,009,5871,011,9291,005,9541,012,7541,094,4981,098,7171,090,7771,111,111
Total Assets 1,205,7261,236,3001,193,9521,234,4501,225,1031,271,7661,213,7691,211,3631,217,3081,252,7331,187,0451,192,2801,168,5741,200,8261,155,6611,173,5721,198,3031,232,1941,166,3911,169,6091,223,8001,297,6221,254,2251,261,8971,247,4271,319,0671,249,9221,274,4971,284,2081,345,6311,288,3291,277,2041,309,7771,308,8431,242,0271,253,9761,293,0431,316,4121,274,7421,281,1141,291,5601,308,3151,231,8941,241,9851,284,6581,282,8101,217,4001,229,2411,223,6771,228,7141,181,9371,206,3081,227,9471,235,9651,204,2851,233,1551,237,7751,271,7271,237,8751,249,0381,238,0061,397,0111,351,2831,351,6331,424,580
Liabilities & Equity:
Current Liabilities:
Account Payables 114,661152,137104,465113,000116,091144,91199,05496,630104,802132,22785,55384,94287,102121,30967,03870,05383,140112,33972,19068,34279,742130,152107,657102,123106,486140,90994,668104,290113,119145,12799,911102,638115,712145,64697,130105,066119,255154,831106,026112,539123,836153,564104,707105,791134,420151,886101,592107,599115,474143,12496,452101,570111,791145,12797,472102,26096,230146,301102,572102,04194,940133,52190,18999,004143,088
Short Term Debt 41,32931,90036,50457,45547,45455,47159,19876,53276,56886,01279,00083,04963,14570,57793,68880,35981,08476,21471,26470,38071,40169,44042,34567,58526,44666,46862,40073,19440,67284,45186,33998,72197,45199,428100,37875,09730,61863,80966,87774,73416,46179,68090,09895,60634,86280,46488,939105,036101,46399,204101,64577,06846,96460,67565,77489,48499,42515,84642,26394,818125,683164,312199,094195,742204,526
Tax Payables 0007,0106,92710,8107,5913,8254,9695,5425,2882,7111,6371,4521,5188881,8347391,9291,5342,8976,0944,5573,1054,8484,3623,3303,0435,2724,3414,2043,7456,2716,3904,3052,4946,0478,4777,1865,0344,6588,6916,2174,1336,65510,2586,3295,0823,7074,7113,5612,3833,8934,2692,4301,7412,3897,0474,0772,5245,5293,6652,9863,4412,753
Deferred Revenue 99,115007,01099,13233,16531,60024,284132,40428,58930,80624,282125,91826,30228,15425,16552,98446,39750,61049,32956,01350,99752,21147,56257,80547,90248,56645,21356,68346,82749,01745,18753,15246,53545,71739,67951,25344,57744,57638,89345,84041,06039,76834,58045,12340,37838,22633,76938,23535,97414,69010,23339,98412,90313,2509,83336,23014,50113,9459,37037,43910,20310,99829,51519,267
Other Current Liabilities 124,239229,306219,672213,238222,703179,996179,787188,658217,370185,563174,717187,303207,954184,286173,509192,911211,795166,963156,223158,512227,273173,807165,323168,339234,924172,194167,484167,557242,420178,183168,418163,176223,965164,082154,961164,219161,741163,423158,538158,393166,863164,304153,669158,708169,382156,441152,587193,418205,983194,499191,734194,239240,441194,173206,452206,396220,542271,524265,319259,929212,874283,916245,572202,803217,886
Total Current Liabilities 379,344413,343360,641397,713393,175424,353377,230389,929403,709437,933375,364382,287359,838403,926363,907369,376377,853402,652352,216348,097381,313430,490372,093388,714372,704431,835376,448393,297401,483458,929407,889413,467443,399462,081402,491386,555420,167435,117383,203389,593403,498447,299394,459398,818435,565439,427387,673411,135426,627441,538393,392375,260403,089404,244372,128399,881418,586440,718414,231459,312439,026585,414537,841500,990568,253
Non-Current Liabilities:
Long Term Debt 45,00064,50074,50073,30074,85185,80085,80088,30091,74688,80095,800102,000115,594114,000114,000127,800132,738127,800112,800113,682104,146107,100114,099110,300110,300113,300101,300106,301107,97194,30099,30079,30089,30070,30076,30095,00094,00094,00094,00095,30098,30084,80079,30086,30091,30097,80096,80089,80079,80079,80094,300126,300126,300126,300126,300126,500114,500115,000115,00071,60071,60037,1007,10037,10018,100
Deferred Revenue Non-Current 00001,55133,56833,66533,65833,47934,88834,92034,63332,84534,34234,48734,74734,59936,03736,59136,84036,25037,55637,94638,04237,83238,50738,81336,97937,70240,91540,97140,91040,80441,77141,94342,24342,13639,99440,19840,29239,98641,40141,43141,59338,64238,65538,53238,56538,16239,65739,72339,89239,60244,36244,62044,07644,25745,47045,96246,31346,67248,07062,53663,56164,872
Deferred Tax Liabilities Non-Current 131,677112,341111,728112,363111,560119,533119,803119,185118,027128,453127,862127,736126,921129,302129,833129,891128,522132,404132,360132,740128,011123,403123,244123,358123,970127,940129,354130,174138,464139,454138,710137,170136,129138,777137,540141,896142,507150,229150,712152,020150,823157,531156,371156,331157,699153,184152,996153,144152,698158,684158,186159,203158,769162,108185,600185,857194,444193,819193,757194,290194,106191,503193,577194,393194,987
Other Non-Current Liabilities 46,82545,08545,10245,20743,14118,65319,36820,06417,83019,64519,85219,85415,71819,60920,48921,74216,31922,23622,29423,38323,92122,69223,26416,98416,90918,18718,55719,19319,17020,25219,80319,841156,49319,28019,54419,34919,91920,22620,024172,241172,122178,17822,28522,093178,08320,601174,14422,22821,26524,48028,23428,78131,70835,48539,38743,62747,83649,66054,22258,56561,48260,42859,12665,84967,846
Total Non-Current Liabilities 223,502221,929231,334230,876231,103257,554258,636261,207261,082271,786278,434284,223291,078297,253298,809314,180312,178318,477304,045306,645292,328290,751298,553288,684289,011297,934288,024292,647294,636294,921298,784277,221286,597270,128275,327298,488298,562304,449304,934307,833310,408304,379299,387306,317308,025310,240309,476303,737291,925302,621320,443354,176356,379368,255395,907400,060401,037403,949408,941370,768373,860337,101322,339360,903345,805
Total Liabilities 602,846635,272591,975628,589624,278681,907635,866651,136664,791709,719653,798666,510650,916701,179662,716683,556690,031721,129656,261654,742673,641721,241670,646677,398661,715729,769664,472685,944696,119753,850706,673690,688729,996732,209677,818685,043718,729739,566688,137697,426713,906751,678693,846705,135743,590749,667697,149714,872718,552744,159713,835729,436759,468772,499768,035799,941819,623844,667823,172830,080812,886922,515860,180861,893914,058
Equity:
Preferred Stock 0000000523,269000494,906491,168479,677472,49600000000000000000001,5100000000000002,1347,6800000000000000000
Common Stock 51,54651,50551,50151,49351,47051,36251,34051,30351,27651,26351,19851,17451,16251,12351,10851,01750,99550,94450,91750,83450,79050,71950,67950,62050,57350,52050,50350,49150,46150,39950,38850,35050,32850,31150,29950,28550,27650,23550,22350,20650,19850,18050,17550,16250,15750,14550,13350,12450,11850,10650,10650,10550,10250,09650,08850,08050,04750,04350,03750,03650,02450,02050,01650,00650,006
Retained Earnings 246,332239,997227,816216,124210,679186,207174,550166,490162,708149,892140,386138,273134,558123,143115,990115,454138,865145,184144,299150,500183,644202,259204,333202,754202,040200,012194,828195,497193,239198,825192,619197,476195,184199,785190,897187,512184,908182,480171,635169,542165,131153,497141,504140,218142,110140,635128,384127,704125,171117,435101,622105,949103,823100,97365,50861,82947,69357,69045,46544,25749,473102,519117,154118,424129,546
Accumulated Other Comprehensive Income/Loss 48,51046,88252,88144,80041,39939,86939,81830,77727,57030,71430,73425,67321,74215,33315,76413,694356,0964,2764,5443,1776,0868,1407,6029,94011,52416,45417,95919,62121,21119,47415,95415,93011,8792,277-1,5105,77112,63317,31825,93024,97722,71813,0926,4486,0888,9543,4842,803-2,134-7,6800000000000000000
Other Total Stockholders Equity 255,507261,716268,818286,759290,871305,762305,744305,474305,450305,553305,491305,459305,448305,411305,398305,115305,101305,051304,717304,633303,681308,009321,173313,514313,470313,418313,404313,543334,723313,475313,466313,430313,413316,396316,388322,145329,759334,404349,852323,915323,913324,902331,352330,940324,850328,324324,835320,563309,473305,727305,367309,122303,904301,990309,488310,025309,844308,692308,866313,838315,306312,130309,769307,673316,094
Total Shareholders Equity 601,895600,100601,016599,176594,419583,201571,454554,046547,005537,422527,809520,579512,910495,010488,260485,281503,381505,455504,476509,143544,201569,127576,185576,828577,606580,403576,694579,151578,423582,172572,427577,185570,804568,769556,074559,942564,943567,119571,710568,640561,960541,671523,031521,320526,071519,104506,155500,525492,442473,268457,095465,176457,831453,059425,084421,934407,584416,425404,368408,131414,803464,669476,939476,103495,646
Total Equity 602,878601,028601,977605,861600,824589,859577,903560,227552,517543,014533,247525,770517,658499,647492,945490,016508,272511,065510,130514,867550,159576,381583,579584,499585,712589,298585,450588,553588,089591,781581,656586,516579,781576,634564,209568,933574,314576,846586,605583,688577,654556,637538,048536,850541,068533,143520,251514,369505,125484,555468,102476,872468,479463,466436,250433,214418,152427,060414,703418,958425,120474,496491,103489,740510,522
Total Liabilities & Shareholders Equity 1,205,7261,236,3001,193,9521,234,4501,225,1021,271,7661,213,7691,211,3631,217,3081,252,7331,187,0451,192,2801,168,5741,200,8261,155,6611,173,5721,198,3031,232,1941,166,3911,169,6091,223,8001,297,6221,254,2251,261,8971,247,4271,319,0671,249,9221,274,4971,284,2081,345,6311,288,3291,277,2041,309,7771,308,8431,242,0271,253,9761,293,0431,316,4121,274,7421,281,1141,291,5601,308,3151,231,8941,241,9851,284,6581,282,8101,217,4001,229,2411,223,6771,228,7141,181,9371,206,3081,227,9471,235,9651,204,2851,233,1551,237,7751,271,7271,237,8751,249,0381,238,0061,397,0111,351,2831,351,6331,424,580