![logo](/logos/3094.TW.webp)
Davicom Semiconductor, Inc.
TWSE:3094.TW
30.3 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 242.572 | 307.09 | 283.47 | 233.542 | 242.531 | 261.095 | 307.342 | 312.545 | 328.897 | 322.333 | 350.236 | 375.256 | 352.813 | 548.408 | 550.528 |
Cost of Revenue
| 78.942 | 87.251 | 81.903 | 76.765 | 81.482 | 87.299 | 97.27 | 95.171 | 104.234 | 96.696 | 104.919 | 122.858 | 123.801 | 182.824 | 213.259 |
Gross Profit
| 163.63 | 219.839 | 201.567 | 156.777 | 161.049 | 173.796 | 210.072 | 217.374 | 224.663 | 225.637 | 245.317 | 252.398 | 229.012 | 365.584 | 337.269 |
Gross Profit Ratio
| 0.675 | 0.716 | 0.711 | 0.671 | 0.664 | 0.666 | 0.684 | 0.695 | 0.683 | 0.7 | 0.7 | 0.673 | 0.649 | 0.667 | 0.613 |
Reseach & Development Expenses
| 66.024 | 74.524 | 72.716 | 67.488 | 76.976 | 83.811 | 76.23 | 77.804 | 83.277 | 86.747 | 87.709 | 89.963 | 99.049 | 95.765 | 99.496 |
General & Administrative Expenses
| 48.64 | 50.301 | 43.621 | 42.746 | 42.35 | 46.524 | 45.847 | 47.636 | 51.149 | 41.68 | 47.907 | 53.875 | 52.92 | 59.332 | 57.801 |
Selling & Marketing Expenses
| 34.517 | 31.505 | 28.706 | 25.81 | 31.637 | 32.28 | 34.657 | 33.594 | 33.923 | 32.952 | 46.52 | 41.119 | 31.467 | 36.976 | 34.229 |
SG&A
| 82.607 | 81.806 | 72.327 | 68.556 | 73.987 | 78.804 | 80.504 | 81.23 | 85.072 | 74.632 | 94.427 | 94.994 | 84.387 | 96.308 | 92.03 |
Other Expenses
| 31.438 | 20.989 | 23.13 | 15.292 | 35.734 | 32.902 | 5.27 | 23.428 | 46.276 | 35.687 | 25.073 | 18.897 | 11.609 | 12.868 | 20.873 |
Operating Expenses
| 148.631 | 156.33 | 145.043 | 136.044 | 150.963 | 162.615 | 156.734 | 159.034 | 168.349 | 161.379 | 182.136 | 184.957 | 183.436 | 192.073 | 191.526 |
Operating Income
| 14.999 | 117.526 | 81.528 | 38.696 | 45.82 | 11.181 | 53.338 | 58.34 | 56.314 | 64.258 | 63.181 | 67.441 | 45.576 | 173.511 | 145.743 |
Operating Income Ratio
| 0.062 | 0.383 | 0.288 | 0.166 | 0.189 | 0.043 | 0.174 | 0.187 | 0.171 | 0.199 | 0.18 | 0.18 | 0.129 | 0.316 | 0.265 |
Total Other Income Expenses Net
| 41.351 | -30.898 | -0.613 | -1.136 | -0.545 | 31.67 | 5.239 | 23.393 | 41.719 | 32.175 | 23.238 | 3.998 | 19.335 | -26.829 | 8.2 |
Income Before Tax
| 56.35 | 86.628 | 80.915 | 37.56 | 45.275 | 42.851 | 58.577 | 81.733 | 98.033 | 96.433 | 86.419 | 71.439 | 64.911 | 146.682 | 153.943 |
Income Before Tax Ratio
| 0.232 | 0.282 | 0.285 | 0.161 | 0.187 | 0.164 | 0.191 | 0.262 | 0.298 | 0.299 | 0.247 | 0.19 | 0.184 | 0.267 | 0.28 |
Income Tax Expense
| 5.606 | 17.597 | 11.253 | 4.124 | 3.842 | 4.928 | 6.697 | 10.847 | 13.691 | 13.244 | 14.483 | 11.597 | 16.725 | 21.408 | 25.816 |
Net Income
| 50.744 | 69.031 | 69.662 | 33.453 | 41.396 | 37.635 | 52.327 | 71.272 | 84.342 | 83.19 | 71.943 | 61.349 | 51.107 | 125.914 | 128.127 |
Net Income Ratio
| 0.209 | 0.225 | 0.246 | 0.143 | 0.171 | 0.144 | 0.17 | 0.228 | 0.256 | 0.258 | 0.205 | 0.163 | 0.145 | 0.23 | 0.233 |
EPS
| 0.61 | 0.84 | 0.85 | 0.41 | 0.5 | 0.44 | 0.63 | 0.86 | 1.01 | 1 | 0.87 | 0.73 | 0.6 | 1.51 | 1.56 |
EPS Diluted
| 0.61 | 0.84 | 0.85 | 0.41 | 0.49 | 0.44 | 0.62 | 0.85 | 1.01 | 0.99 | 0.87 | 0.73 | 0.6 | 1.47 | 1.52 |
EBITDA
| 24.749 | 131.784 | 94.06 | 50.336 | 58.273 | 54.23 | 69.394 | 93.249 | 110.425 | 111.64 | 102.284 | 101.163 | 90.171 | 176.777 | 177.946 |
EBITDA Ratio
| 0.102 | 0.429 | 0.332 | 0.216 | 0.24 | 0.208 | 0.226 | 0.298 | 0.336 | 0.346 | 0.292 | 0.27 | 0.256 | 0.322 | 0.323 |