Davicom Semiconductor, Inc.

TWSE:3094.TW

29.5 (TWD) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 695.332727.9678.988680.171752.567835.857881.406914.769896.535916.368922.873873.428795.75882.648775.733
Short Term Investments 94.183-113.8-121.665-100.716-102.94-105.86-108.785.7336.36-117.564-120.5222.8968.6587.9578.434
Cash and Short Term Investments 695.332727.9678.988680.171752.567835.857881.406920.499932.895916.368922.873873.428804.408890.605784.167
Net Receivables 20.98824.66134.35632.67132.32140.30735.46942.42852.75344.67642.761086.87982.56100.274
Inventory 31.43844.67234.82125.32427.52434.15937.0627.88830.13531.69525.61831.40444.42532.93243.459
Other Current Assets 10.7441.6224.6584.7911.3416.9933.3413.1544.6054.6455.0095.3717.66636.89514.464
Total Current Assets 758.502798.855752.823742.956823.753917.316957.276993.9691,020.388997.384996.261974.649944.721,035.035942.364
Non-Current Assets:
Property, Plant & Equipment, Net 227.375217.276201.305228.679224.732122.86126.72130.087131.535135.174141.447171.413179.376187.12194.483
Goodwill 0000000000003.0083.0080
Intangible Assets 0.7181.0051.2670.0910.0840.1530.1240.0680.0020.1570.0621.5213.9676.4449.031
Goodwill and Intangible Assets 0.7181.0051.2670.0910.0840.1530.1240.0680.0020.1570.0621.5216.9759.4529.031
Long Term Investments 61.055164.365195.85166.42162.434153.107165.12842.14915.087185.089173.17656.3759.44377.971104.037
Tax Assets 7.1976.88310.1429.1448.5947.5739.6039.9549.3654.9137.712-56.3700.4379.647
Other Non-Current Assets 97.1685.42611.99213.11715.2928.3386.888123.218160.41417.68418.432183.348128.503126.824126.088
Total Non-Current Assets 393.513394.955420.556417.451411.136292.031308.463305.476316.403343.017340.829356.282374.297401.804443.286
Total Assets 1,152.0151,193.811,173.3791,160.4071,234.8891,209.3471,265.7391,299.4451,336.7911,340.4011,337.091,330.9311,319.0171,436.8391,385.65
Liabilities & Equity:
Current Liabilities:
Account Payables 3.5625.5127.3494.8927.4216.5158.4616.494.4487.9533.2865.6755.5817.7314.423
Short Term Debt 1.6991.6734.2523.7757.4814.6877.3065.9398.4386.0275.7411.78.914.20414.515
Tax Payables 05.4499.3690.7752.2660.0750.6747.6245.5113.6397.19600.89219.16717.06
Deferred Revenue 0.1350.14437.61527.02431.2850.07529.26442.84244.64837.16938.66400.89219.16717.06
Other Current Liabilities 33.26234.29229.17828.24131.77329.69531.02935.6940.27934.76132.42745.97326.66137.42336.931
Total Current Liabilities 38.65847.0750.43537.77748.99840.97247.4755.74358.67652.3848.64956.17542.03478.52572.929
Non-Current Liabilities:
Long Term Debt 71.5273.06859.38260.94862.50000000000
Deferred Revenue Non-Current 000000000000000
Deferred Tax Liabilities Non-Current 1.9151.8690.5120.5120.5130.6250.6633.6363.5370.5121.7963.0043.49700
Other Non-Current Liabilities 6.5066.84317.76717.38417.4117.31717.50819.44426.30722.62721.06316.78316.97216.5215.289
Total Non-Current Liabilities 79.94181.7877.66178.84480.42317.94218.17123.0829.84423.13922.85919.78720.46916.5215.289
Total Liabilities 118.599128.85128.096116.621129.42158.91465.64178.82388.5275.51971.50875.96262.50395.04588.218
Equity:
Preferred Stock 00000000001.0630000
Common Stock 831.171831.171846.321846.321846.551846.551846.551832.551832.551832.151852.891852.891851.23842.276814.301
Retained Earnings 51.15759.4169.51732.72742.49137.82951.03371.3481.802112.73867.97461.349-29.202128.679105.894
Accumulated Other Comprehensive Income/Loss 140.745143.63397.83897.175106.773114.566108.64394.93989.4414.092-1.0630000
Other Total Stockholders Equity 10.34330.74631.607-11.006108.535150.406193.688221.162244.473315.897345.624334.242328.12301.581314.159
Total Shareholders Equity 1,033.4161,064.961,045.2831,043.7861,104.351,149.3521,199.9151,219.9921,248.2671,264.8781,265.4261,254.9671,254.9371,341.2031,297.432
Total Equity 1,033.4161,064.961,045.2831,043.7861,105.4681,150.4331,200.0981,220.6221,248.2711,264.8821,265.5821,254.9691,256.5141,341.7941,297.432
Total Liabilities & Shareholders Equity 1,152.0151,193.811,173.3791,160.4071,234.8891,209.3471,265.7391,299.4451,336.7911,340.4011,337.091,330.9311,319.0171,436.8391,385.65