![logo](/logos/3094.TW.webp)
Davicom Semiconductor, Inc.
TWSE:3094.TW
30.3 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.93 | 36.924 | 58.914 | 46.983 | 69.478 | 67.197 | 69.39 | 80.589 | 81.312 | 75.799 | 65.44 | 77.022 | 73.558 | 67.45 | 62.852 | 57.149 | 64.267 | 49.274 | 70.453 | 65.01 | 59.686 | 47.382 | 60.428 | 67.748 | 71.574 | 61.345 | 71.223 | 80.38 | 84.149 | 71.59 | 77.593 | 76.45 | 77.744 | 80.758 | 90.267 | 79.241 | 88.114 | 71.275 | 77.522 | 82.305 | 86.624 | 75.882 | 86.136 | 94.627 | 94.129 | 81.111 | 93.359 | 91.445 | 99.338 | 91.114 | 57.929 | 102.694 | 96.507 | 95.683 | 109.25 | 141.648 | 150.34 | 147.17 |
Cost of Revenue
| 14.891 | 10.908 | 21.01 | 14.655 | 23.002 | 20.275 | 22.284 | 21.642 | 22.173 | 21.152 | 17.144 | 19.877 | 23.116 | 21.766 | 22.478 | 18.804 | 22.338 | 13.145 | 23.462 | 20.665 | 20.491 | 16.864 | 18.839 | 21.746 | 25.207 | 21.507 | 23.564 | 24.729 | 27.219 | 21.758 | 23.898 | 23.236 | 24.069 | 23.968 | 27.95 | 26.008 | 28.016 | 22.26 | 24.773 | 24.305 | 25.084 | 22.534 | 28.713 | 28.01 | 29.72 | 24.243 | 33.401 | 29.252 | 30.595 | 29.61 | 12.767 | 42.181 | 32.879 | 35.974 | 40.873 | 48.797 | 43.043 | 50.111 |
Gross Profit
| 27.039 | 26.016 | 37.904 | 32.328 | 46.476 | 46.922 | 47.106 | 58.947 | 59.139 | 54.647 | 48.296 | 57.145 | 50.442 | 45.684 | 40.374 | 38.345 | 41.929 | 36.129 | 46.991 | 44.345 | 39.195 | 30.518 | 41.589 | 46.002 | 46.367 | 39.838 | 47.659 | 55.651 | 56.93 | 49.832 | 53.695 | 53.214 | 53.675 | 56.79 | 62.317 | 53.233 | 60.098 | 49.015 | 52.749 | 58 | 61.54 | 53.348 | 57.423 | 66.617 | 64.409 | 56.868 | 59.958 | 62.193 | 68.743 | 61.504 | 45.162 | 60.513 | 63.628 | 59.709 | 68.377 | 92.851 | 107.297 | 97.059 |
Gross Profit Ratio
| 0.645 | 0.705 | 0.643 | 0.688 | 0.669 | 0.698 | 0.679 | 0.731 | 0.727 | 0.721 | 0.738 | 0.742 | 0.686 | 0.677 | 0.642 | 0.671 | 0.652 | 0.733 | 0.667 | 0.682 | 0.657 | 0.644 | 0.688 | 0.679 | 0.648 | 0.649 | 0.669 | 0.692 | 0.677 | 0.696 | 0.692 | 0.696 | 0.69 | 0.703 | 0.69 | 0.672 | 0.682 | 0.688 | 0.68 | 0.705 | 0.71 | 0.703 | 0.667 | 0.704 | 0.684 | 0.701 | 0.642 | 0.68 | 0.692 | 0.675 | 0.78 | 0.589 | 0.659 | 0.624 | 0.626 | 0.656 | 0.714 | 0.66 |
Reseach & Development Expenses
| 14.28 | 15.262 | 15.46 | 16.029 | 16.899 | 17.636 | 17.932 | 20.922 | 18.462 | 17.208 | 18.274 | 18.857 | 18.44 | 17.145 | 17.108 | 16.208 | 17.786 | 16.386 | 19.696 | 19.426 | 19.441 | 18.413 | 21.718 | 20.099 | 22.49 | 19.504 | 19.7 | 19.656 | 18.588 | 18.286 | 20.394 | 18.937 | 19.913 | 18.56 | 22.13 | 21.369 | 20.64 | 19.138 | 22.244 | 22.369 | 21.622 | 20.512 | 21.022 | 21.422 | 22.138 | 23.127 | 20.892 | 21.911 | 25.368 | 21.728 | 22.59 | 25.116 | 26.189 | 25.154 | 23.811 | 22.473 | 23.967 | 25.514 |
General & Administrative Expenses
| 11.254 | 11.599 | 11.368 | 12.397 | 12.63 | 12.245 | 12.467 | 13.301 | 13.547 | 10.986 | 11.747 | 10.899 | 11.265 | 9.71 | 11.646 | 10.303 | 10.499 | 10.298 | 11.557 | 10.338 | 10.449 | 10.006 | 12.713 | 11.067 | 12.368 | 10.376 | 10.467 | 12.45 | 11.902 | 11.028 | 13.242 | 11.826 | 11.7 | 10.868 | 13.204 | 13.603 | 13.067 | 11.275 | 11.456 | 11.005 | 9.223 | 9.996 | 11.1 | 11.857 | 12.242 | 12.708 | 12.406 | 12.41 | 15.165 | 13.37 | 12.404 | 13.448 | 13.844 | 13.224 | 14.856 | 14.804 | 15.691 | 13.981 |
Selling & Marketing Expenses
| 8.323 | 8.317 | 9.237 | 8.694 | 9.327 | 7.259 | 7.784 | 8.73 | 7.391 | 7.6 | 7.204 | 7.257 | 7.187 | 7.058 | 6.578 | 6.859 | 5.881 | 6.492 | 8.145 | 8.384 | 7.492 | 7.616 | 8.092 | 7.884 | 8.246 | 8.058 | 8.575 | 8.308 | 9.87 | 7.904 | 8.742 | 8.462 | 8.166 | 8.224 | 9.399 | 8.621 | 8.093 | 7.81 | 9.021 | 8.52 | 7.672 | 7.739 | 8.956 | 11.569 | 12.472 | 13.523 | 5.485 | 15.473 | 11.725 | 8.843 | 5.406 | 8.666 | 8.094 | 9.301 | 8.392 | 9.794 | 9.919 | 8.871 |
SG&A
| 19.577 | 19.916 | 20.605 | 21.091 | 21.957 | 19.504 | 20.251 | 22.031 | 20.938 | 18.586 | 18.951 | 18.156 | 18.452 | 16.768 | 18.224 | 17.162 | 16.38 | 16.79 | 19.702 | 18.722 | 17.941 | 17.622 | 20.805 | 18.951 | 20.614 | 18.434 | 19.042 | 20.758 | 21.772 | 18.932 | 21.984 | 20.288 | 19.866 | 19.092 | 22.603 | 22.224 | 21.16 | 19.085 | 20.477 | 19.525 | 16.895 | 17.735 | 20.056 | 23.426 | 24.714 | 26.231 | 17.891 | 27.883 | 26.89 | 22.213 | 17.81 | 22.114 | 21.938 | 22.525 | 23.248 | 24.598 | 25.61 | 22.852 |
Other Expenses
| 6.201 | -35.103 | 0.571 | 13.528 | 10.703 | 6.636 | 4.439 | 6.763 | 2.245 | 7.542 | 9.011 | 4.548 | 0.675 | 8.896 | 3.18 | 1.129 | 12.117 | -0.183 | 9.329 | 4.542 | 7.678 | 14.185 | 8.27 | 5.832 | 17.72 | 0.813 | 0.508 | 5.598 | 6.232 | -7.068 | 14.291 | 0.45 | 7.523 | 1.164 | 8.074 | 22.44 | 13.463 | 2.299 | 13.933 | 11.276 | 0.079 | 10.399 | 5.639 | 1.904 | 4.853 | 12.677 | 3.897 | 1.183 | 15.975 | 1.72 | 2.703 | 3.043 | 2.979 | 2.884 | 3.888 | 3.015 | 3.086 | 2.879 |
Operating Expenses
| 33.857 | 35.103 | 36.065 | 37.12 | 38.856 | 37.14 | 38.183 | 42.953 | 39.4 | 35.794 | 37.225 | 37.013 | 36.892 | 33.913 | 35.332 | 33.37 | 34.166 | 33.176 | 39.398 | 38.148 | 37.382 | 36.035 | 42.523 | 39.05 | 43.104 | 37.938 | 38.742 | 40.414 | 40.36 | 37.218 | 42.378 | 39.225 | 39.779 | 37.652 | 44.733 | 43.593 | 41.8 | 38.223 | 42.721 | 41.894 | 38.517 | 38.247 | 41.078 | 44.848 | 46.852 | 49.358 | 38.783 | 49.794 | 52.258 | 43.941 | 40.4 | 47.23 | 48.127 | 47.679 | 47.059 | 47.071 | 49.577 | 48.366 |
Operating Income
| -6.818 | -9.087 | 1.839 | 11.128 | 22.359 | 17.17 | 44.009 | 23.915 | 22.813 | 26.789 | 20.525 | 20.132 | 13.55 | 11.771 | 5.042 | 4.975 | 7.763 | 2.953 | 7.593 | 6.197 | 1.813 | -5.517 | -0.934 | 6.952 | 3.263 | 1.9 | 8.917 | 15.237 | 16.57 | 12.614 | 11.317 | 13.989 | 13.896 | 19.138 | 17.584 | 9.64 | 18.298 | 10.792 | 10.028 | 16.106 | 23.023 | 15.101 | 16.345 | 21.769 | 17.557 | 7.51 | 21.175 | 12.399 | 16.485 | 17.563 | 4.762 | 13.283 | 15.501 | 12.03 | 21.318 | 45.78 | 57.72 | 48.693 |
Operating Income Ratio
| -0.163 | -0.246 | 0.031 | 0.237 | 0.322 | 0.256 | 0.634 | 0.297 | 0.281 | 0.353 | 0.314 | 0.261 | 0.184 | 0.175 | 0.08 | 0.087 | 0.121 | 0.06 | 0.108 | 0.095 | 0.03 | -0.116 | -0.015 | 0.103 | 0.046 | 0.031 | 0.125 | 0.19 | 0.197 | 0.176 | 0.146 | 0.183 | 0.179 | 0.237 | 0.195 | 0.122 | 0.208 | 0.151 | 0.129 | 0.196 | 0.266 | 0.199 | 0.19 | 0.23 | 0.187 | 0.093 | 0.227 | 0.136 | 0.166 | 0.193 | 0.082 | 0.129 | 0.161 | 0.126 | 0.195 | 0.323 | 0.384 | 0.331 |
Total Other Income Expenses Net
| 9.787 | 12.185 | 3.804 | -0.166 | 0.783 | -0.567 | -30.793 | -0.134 | 0.18 | -0.151 | -0.152 | 4.767 | 1.095 | 9.227 | 3.332 | 1.382 | 12.456 | -0.343 | 9.271 | 4.38 | 7.516 | 14.022 | 7.561 | 5.325 | 17.712 | 1.072 | 0.5 | 5.59 | 6.225 | -7.076 | 14.282 | 0.441 | 7.515 | 1.155 | 8.046 | 22.43 | 11.806 | -0.563 | 12.974 | 10.379 | -0.251 | 9.073 | 7.584 | 1.619 | 4.342 | 9.693 | -8.377 | 0.972 | 15.637 | -4.231 | 1.043 | 14.747 | -0.672 | 4.217 | -21.886 | -6.411 | 0.586 | 0.882 |
Income Before Tax
| 2.969 | 3.098 | 5.643 | 10.962 | 23.142 | 16.603 | 13.216 | 23.781 | 22.993 | 26.638 | 20.373 | 24.899 | 14.645 | 20.998 | 8.374 | 6.357 | 20.219 | 2.61 | 16.864 | 10.577 | 9.329 | 8.505 | 6.627 | 12.277 | 20.975 | 2.972 | 9.417 | 20.827 | 22.795 | 5.538 | 25.599 | 14.43 | 21.411 | 20.293 | 25.63 | 32.07 | 30.104 | 10.229 | 23.002 | 26.485 | 22.772 | 24.174 | 23.929 | 23.388 | 21.899 | 17.203 | 12.798 | 13.371 | 32.122 | 13.332 | 5.805 | 28.03 | 14.829 | 16.247 | -0.568 | 39.369 | 58.306 | 49.575 |
Income Before Tax Ratio
| 0.071 | 0.084 | 0.096 | 0.233 | 0.333 | 0.247 | 0.19 | 0.295 | 0.283 | 0.351 | 0.311 | 0.323 | 0.199 | 0.311 | 0.133 | 0.111 | 0.315 | 0.053 | 0.239 | 0.163 | 0.156 | 0.179 | 0.11 | 0.181 | 0.293 | 0.048 | 0.132 | 0.259 | 0.271 | 0.077 | 0.33 | 0.189 | 0.275 | 0.251 | 0.284 | 0.405 | 0.342 | 0.144 | 0.297 | 0.322 | 0.263 | 0.319 | 0.278 | 0.247 | 0.233 | 0.212 | 0.137 | 0.146 | 0.323 | 0.146 | 0.1 | 0.273 | 0.154 | 0.17 | -0.005 | 0.278 | 0.388 | 0.337 |
Income Tax Expense
| -0.419 | 1.305 | -0.051 | 0.805 | 2.796 | 2.056 | 1.568 | 4.703 | 4.919 | 6.407 | 2.271 | 4.009 | 0.816 | 4.157 | -0.098 | 0.744 | 1.331 | 2.147 | 0.668 | 1.387 | 1.863 | -0.076 | 1.091 | 0.541 | 3.576 | -0.28 | 1.194 | 2.662 | 2.944 | -0.103 | 3.494 | 1.196 | 4.051 | 2.106 | 5.356 | 3.731 | 3.034 | 1.57 | 1.8 | 6.014 | 1.853 | 3.577 | 4.017 | 3.074 | 4.051 | 3.341 | 2.201 | -0.481 | 7.778 | 2.129 | 2.869 | 6.197 | 4.709 | 2.95 | -2.432 | 3.896 | 12.447 | 7.497 |
Net Income
| 3.388 | 1.793 | 5.694 | 10.157 | 20.346 | 14.547 | 11.648 | 19.078 | 18.074 | 20.231 | 18.102 | 20.89 | 13.829 | 16.841 | 8.472 | 5.632 | 18.885 | 0.464 | 16.171 | 9.187 | 7.458 | 8.58 | 5.543 | 11.74 | 17.272 | 3.08 | 8.201 | 18.283 | 20.053 | 5.79 | 22.49 | 13.235 | 17.36 | 18.187 | 20.274 | 28.339 | 27.07 | 8.659 | 21.066 | 20.607 | 20.918 | 20.599 | 19.912 | 20.322 | 17.851 | 13.858 | 10.596 | 13.85 | 24.892 | 10.921 | 3.778 | 22.805 | 10.857 | 13.667 | 2.235 | 35.742 | 45.859 | 42.078 |
Net Income Ratio
| 0.081 | 0.049 | 0.097 | 0.216 | 0.293 | 0.216 | 0.168 | 0.237 | 0.222 | 0.267 | 0.277 | 0.271 | 0.188 | 0.25 | 0.135 | 0.099 | 0.294 | 0.009 | 0.23 | 0.141 | 0.125 | 0.181 | 0.092 | 0.173 | 0.241 | 0.05 | 0.115 | 0.227 | 0.238 | 0.081 | 0.29 | 0.173 | 0.223 | 0.225 | 0.225 | 0.358 | 0.307 | 0.121 | 0.272 | 0.25 | 0.241 | 0.271 | 0.231 | 0.215 | 0.19 | 0.171 | 0.113 | 0.151 | 0.251 | 0.12 | 0.065 | 0.222 | 0.112 | 0.143 | 0.02 | 0.252 | 0.305 | 0.286 |
EPS
| 0.041 | 0.02 | 0.069 | 0.12 | 0.25 | 0.18 | 0.14 | 0.23 | 0.22 | 0.25 | 0.23 | 0.26 | 0.17 | 0.21 | 0.11 | 0.07 | 0.23 | 0.01 | 0.19 | 0.11 | 0.09 | 0.1 | 0.066 | 0.14 | 0.2 | 0.04 | 0.099 | 0.22 | 0.24 | 0.07 | 0.27 | 0.16 | 0.21 | 0.22 | 0.24 | 0.34 | 0.33 | 0.1 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.17 | 0.13 | 0.17 | 0.31 | 0.13 | 0.046 | 0.28 | 0.13 | 0.16 | 0.027 | 0.42 | 0.55 | 0.5 |
EPS Diluted
| 0.041 | 0.02 | 0.069 | 0.12 | 0.25 | 0.18 | 0.14 | 0.23 | 0.22 | 0.25 | 0.23 | 0.26 | 0.17 | 0.21 | 0.11 | 0.07 | 0.23 | 0.01 | 0.19 | 0.11 | 0.09 | 0.1 | 0.066 | 0.14 | 0.2 | 0.04 | 0.099 | 0.22 | 0.24 | 0.07 | 0.27 | 0.16 | 0.21 | 0.22 | 0.24 | 0.34 | 0.32 | 0.1 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.17 | 0.13 | 0.17 | 0.31 | 0.13 | 0.046 | 0.28 | 0.13 | 0.16 | 0.027 | 0.42 | 0.55 | 0.49 |
EBITDA
| -4.893 | 5.881 | 4.21 | 14.315 | 25.695 | 20.535 | 47.767 | 27.391 | 26.274 | 30.352 | 23.8 | 28.293 | 17.831 | 24.136 | 11.258 | 10.067 | 23.518 | 5.493 | 20.278 | 13.684 | 12.843 | 11.468 | 9.884 | 15.153 | 23.448 | 5.745 | 12.127 | 23.557 | 25.524 | 8.186 | 28.229 | 17.32 | 24.459 | 23.241 | 28.614 | 35.028 | 33.228 | 13.555 | 27.199 | 30.267 | 26.38 | 27.794 | 27.917 | 27.265 | 25.965 | 21.137 | 27.605 | 17.975 | 37.265 | 18.519 | 16.213 | 32.596 | 20.26 | 21.102 | 9.78 | 46.503 | 67.119 | 53.375 |
EBITDA Ratio
| -0.117 | 0.159 | 0.071 | 0.305 | 0.37 | 0.306 | 0.688 | 0.34 | 0.323 | 0.4 | 0.364 | 0.367 | 0.242 | 0.358 | 0.179 | 0.176 | 0.366 | 0.111 | 0.288 | 0.21 | 0.215 | 0.242 | 0.164 | 0.224 | 0.328 | 0.094 | 0.17 | 0.293 | 0.303 | 0.114 | 0.364 | 0.227 | 0.315 | 0.288 | 0.317 | 0.442 | 0.377 | 0.19 | 0.351 | 0.368 | 0.305 | 0.366 | 0.324 | 0.288 | 0.276 | 0.261 | 0.296 | 0.197 | 0.375 | 0.203 | 0.28 | 0.317 | 0.21 | 0.221 | 0.09 | 0.328 | 0.446 | 0.363 |