
Loop Telecommunication International,Inc.
TWSE:3025.TW
50.8 (TWD) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 649.951 | 649.097 | 438.242 | 515.51 | 598.096 | 544.995 | 548.039 | 528.026 | 509.78 | 461.255 | 532.353 | 603.841 | 619.427 | 667.678 | 747.117 | 701.56 | 698.661 | 638.832 | 723.966 | 498.401 | 449.837 |
Cost of Revenue
| 204.836 | 203.043 | 197.678 | 249.191 | 264.45 | 257.063 | 340.329 | 287.945 | 272.91 | 235.527 | 288.295 | 337.849 | 351.497 | 411.166 | 447.246 | 408.604 | 422.651 | 364.771 | 396.6 | 294.591 | 264.79 |
Gross Profit
| 445.115 | 446.054 | 240.564 | 266.319 | 333.646 | 287.932 | 207.71 | 240.081 | 236.87 | 225.728 | 244.058 | 265.992 | 267.93 | 256.512 | 299.871 | 292.956 | 276.01 | 274.061 | 327.366 | 203.81 | 185.047 |
Gross Profit Ratio
| 0.685 | 0.687 | 0.549 | 0.517 | 0.558 | 0.528 | 0.379 | 0.455 | 0.465 | 0.489 | 0.458 | 0.441 | 0.433 | 0.384 | 0.401 | 0.418 | 0.395 | 0.429 | 0.452 | 0.409 | 0.411 |
Reseach & Development Expenses
| 158.505 | 152.224 | 134.715 | 140.729 | 139.363 | 133.994 | 125.973 | 127.616 | 129.14 | 133.563 | 134.449 | 130.421 | 134.178 | 146.871 | 136.973 | 130.583 | 122.347 | 110.667 | 94.021 | 86.036 | 76.117 |
General & Administrative Expenses
| 49.407 | 47.828 | 46.459 | 40.915 | 53.219 | 46.936 | 43.017 | 50.922 | 43.758 | 66.708 | 56.66 | 58.583 | 59.489 | 55.675 | 58.619 | 62.102 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 45.304 | 52.732 | 44.881 | 44.676 | 46.28 | 50.881 | 44.433 | 40.773 | 37.9 | 51.42 | 49.899 | 49.613 | 52.354 | 68.236 | 62.028 | 59.703 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 94.711 | 100.56 | 91.34 | 85.591 | 99.499 | 97.817 | 87.45 | 91.695 | 81.658 | 118.128 | 106.559 | 108.196 | 111.843 | 123.911 | 120.647 | 121.805 | 115.292 | 131.063 | 131.233 | 115.56 | 115.42 |
Other Expenses
| 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | -3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 253.216 | 252.784 | 226.055 | 226.32 | 238.862 | 231.811 | 213.423 | 219.311 | 210.798 | 251.691 | 237.992 | 238.617 | 245.711 | 256.512 | 257.62 | 252.388 | 237.639 | 241.73 | 225.254 | 201.596 | 191.537 |
Operating Income
| 191.899 | 193.27 | 14.509 | 39.999 | 95.022 | 56.121 | -5.713 | 20.77 | 26.072 | -25.963 | 6.066 | 27.375 | 22.219 | -14.27 | 42.251 | 40.568 | 33.001 | 32.331 | 100.763 | 2.214 | -6.726 |
Operating Income Ratio
| 0.295 | 0.298 | 0.033 | 0.078 | 0.159 | 0.103 | -0.01 | 0.039 | 0.051 | -0.056 | 0.011 | 0.045 | 0.036 | -0.021 | 0.057 | 0.058 | 0.047 | 0.051 | 0.139 | 0.004 | -0.015 |
Total Other Income Expenses Net
| 49.886 | 53.495 | 68.894 | -0.154 | -1.366 | 2.658 | 7.581 | -4.073 | 4.775 | 8.539 | 10.432 | 16.272 | 29.637 | 17.017 | 4.847 | 12.919 | 10.399 | 20.974 | 3.448 | -2.418 | -5.935 |
Income Before Tax
| 241.785 | 246.765 | 83.403 | 39.845 | 93.656 | 58.779 | 1.868 | 16.697 | 30.847 | -17.424 | 16.498 | 43.647 | 51.856 | 2.747 | 47.098 | 53.487 | 43.4 | 53.305 | 104.211 | -0.204 | -12.661 |
Income Before Tax Ratio
| 0.372 | 0.38 | 0.19 | 0.077 | 0.157 | 0.108 | 0.003 | 0.032 | 0.061 | -0.038 | 0.031 | 0.072 | 0.084 | 0.004 | 0.063 | 0.076 | 0.062 | 0.083 | 0.144 | -0 | -0.028 |
Income Tax Expense
| 32.728 | 47.106 | 16 | 6.819 | 15.008 | 9.426 | 0.911 | 2.161 | 3.639 | -0.397 | 4.394 | 5.076 | 3.712 | 47.155 | 2.535 | 1.856 | 3.28 | 5.06 | 4.152 | -6.753 | 0.473 |
Net Income
| 209.057 | 199.659 | 67.403 | 33.026 | 78.648 | 49.503 | 1.164 | 15.371 | 28.056 | -12.687 | 12.343 | 40.122 | 48.399 | -43.826 | 43.637 | 54.841 | 40.434 | 55.259 | 94.411 | 7.904 | -13.697 |
Net Income Ratio
| 0.322 | 0.308 | 0.154 | 0.064 | 0.131 | 0.091 | 0.002 | 0.029 | 0.055 | -0.028 | 0.023 | 0.066 | 0.078 | -0.066 | 0.058 | 0.078 | 0.058 | 0.087 | 0.13 | 0.016 | -0.03 |
EPS
| 3.69 | 3 | 1.19 | 0.58 | 1.39 | 0.87 | 0.016 | 0.28 | 0.5 | -0.22 | 0.21 | 0.71 | 0.85 | -0.76 | 0.7 | 0.88 | 0.63 | 0.88 | 1.68 | 0.15 | -0.26 |
EPS Diluted
| 3.67 | 2.97 | 1.18 | 0.58 | 1.38 | 0.87 | 0.016 | 0.28 | 0.49 | -0.22 | 0.21 | 0.7 | 0.84 | -0.76 | 0.69 | 0.88 | 0.63 | 0.88 | 1.48 | 0 | -0.26 |
EBITDA
| 264.188 | 267.829 | 102.586 | 58.742 | 112.107 | 71.128 | 18.637 | 36.085 | 53.819 | 3.145 | 37.312 | 68.436 | 88.217 | 46.336 | 88.37 | 92.12 | 75.911 | 77.585 | 135.82 | 32.008 | 22.539 |
EBITDA Ratio
| 0.406 | 0.413 | 0.234 | 0.114 | 0.187 | 0.131 | 0.034 | 0.068 | 0.106 | 0.007 | 0.07 | 0.113 | 0.142 | 0.069 | 0.118 | 0.131 | 0.109 | 0.121 | 0.188 | 0.064 | 0.05 |