Loop Telecommunication International,Inc.

TWSE:3025.TW

78.4 (TWD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 246.76583.40339.84593.65658.7791.86816.69730.847-17.42416.49843.64747.352-44.40844.56351.631
Depreciation & Amortization 20.37919.07718.71118.23619.45316.42318.89720.4419.7819.88324.06435.66144.08741.79237.674
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -242.365239.71453.196-123.148-94.275-102.941-72.46781.715-89.4588.833-42.33919.69318.72331.40990.377
Accounts Receivables -158.623205.82365.713-105.563-48.643-36.024-59.5330.462-11.4196.393-25.71141.315000
Inventory -66.048-20.951-3.702-24.112-35.329-57.643-19.7749.327-20.567-43.003-22.6397.60.38825.74632.325
Accounts Payables 6.22-15.098-9.21715.288-19.354-11.30324.7210.787-36.871000000
Other Working Capital -23.91469.940.402-8.7619.051-45.298-52.69732.388-68.89151.836-19.712.09318.3355.66358.052
Other Non Cash Items -10.702-34.22-15.18-7.8326.194-1.971-1.695-12.458-3.991-11.343-3.265-30.965-0.554-1.309-0.182
Operating Cash Flow 14.077307.97496.572-19.088-9.849-86.621-38.568120.544-91.09333.87122.10771.74117.848116.455179.5
Investing Activities:
Investments In Property Plant And Equipment -19.808-9.064-9.819-11.595-9.284-8.026-6.427-8.668-15.827-8.869-51.854-1.069-6.217-17.591-29.809
Acquisitions Net 14.8950-5.616-1.564-2.2170.0620.76-0.0090.0449.617-1.9662.4450.0021.4130.856
Purchases Of Investments -1,023.345-369.159-110.989-197.789-150.273-82.1-27.991-111.749-55.275-82.208-18.184-9-41-47.5-53
Sales Maturities Of Investments 959.914333.765116.945255.537180.693184.87290.835.49941.3437.22711.0011.11880.07667.08335.171
Other Investing Activites -2.267-12.9446.631-1.9494.1461.842-1.2718.0628.4945.375-1.28171.5760.514-31.6372.319
Investing Cash Flow -70.611-57.402-2.84842.6423.06596.6555.871-76.865-21.224-38.858-62.28465.0733.375-28.232-44.463
Financing Activities:
Debt Repayment 000000000000000
Common Stock Issued -141.8410000000000001.3496.287
Common Stock Repurchased -141.8410000000000-16.29-53.8370-5.339
Dividends Paid -70.92-28.368-70.921-41.1350-9.076-19.1490-10.638-17.021-42.552-2.197-46.934-46.916-27.362
Other Financing Activities 192.303-2.391-2.752-2.122-2.1990.376-0.068-0.7320.2050.94321.315-1.0860.2070.198-30.892
Financing Cash Flow -24.591-33.048-75.927-45.471-4.371-24.34-24.14-6.091-18.677-24.233-27.717-23.489-106.644-51.444-63.368
Other Information:
Effect Of Forex Changes On Cash -11.08424.1360.2362.047-0.331-2.705-8.6561.317-0.048-5.442-1.268-0.689-5.778-2.78-0.801
Net Change In Cash -92.209241.6618.033-19.8728.514-17.016-15.49338.905-131.042-34.662-69.162112.633-61.19933.99970.868
Cash At End Of Period 269.074361.283119.623101.59121.462112.948129.964145.457106.552237.594272.256446.508333.875395.074361.075