
Loop Telecommunication International,Inc.
TWSE:3025.TW
49.9 (TWD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 239.619 | 269.074 | 361.283 | 119.623 | 101.59 | 121.462 | 112.948 | 129.964 | 145.457 | 106.552 | 237.594 | 272.256 | 341.418 | 333.875 | 395.074 | 361.075 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 18.738 | 113.71 | 49.319 | 14.441 | 20.309 | 78.016 | 111.061 | 212.235 | 275.263 | 189.022 | 169.099 | 117.332 | 18.618 | 7.865 | 48.638 | 67.72 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 258.357 | 382.784 | 410.602 | 134.064 | 121.899 | 199.478 | 224.009 | 342.199 | 420.72 | 295.574 | 406.693 | 389.588 | 465.126 | 341.74 | 443.712 | 428.795 | 334.421 | 405.955 | 437.244 | 496.573 | 286.01 |
Net Receivables
| 156.965 | 233.116 | 74.547 | 278.973 | 344.987 | 237.283 | 192.582 | 154.954 | 93.763 | 120.476 | 107.497 | 111.69 | 86.903 | 128.506 | 112.076 | 103.99 | 152.913 | 158.124 | 252.563 | 180.461 | 217.489 |
Inventory
| 359.902 | 376.286 | 312.977 | 295.902 | 292.2 | 274.462 | 248.344 | 191.458 | 171.688 | 221.33 | 204.144 | 161.141 | 142.642 | 147.058 | 147.622 | 173.948 | 220.084 | 208.313 | 216.351 | 200.804 | 223.2 |
Other Current Assets
| 14.88 | 6.166 | 4.011 | 11.08 | 31.587 | 21.897 | 13.705 | 19.556 | 17.953 | 14.892 | 11.006 | 7.873 | 12.019 | 19.416 | 13.164 | 24.907 | 17.045 | 17.957 | 27.44 | 22.798 | 167.558 |
Total Current Assets
| 790.104 | 998.352 | 802.21 | 721.419 | 790.673 | 734.029 | 679.243 | 709.879 | 702.644 | 649.976 | 729.34 | 670.292 | 706.69 | 632.253 | 716.574 | 731.64 | 724.463 | 790.349 | 933.598 | 900.636 | 894.257 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 189.293 | 198.961 | 188.797 | 199.676 | 210.908 | 217.66 | 205.614 | 212.637 | 224.642 | 236.295 | 239.856 | 259.942 | 228.661 | 297.182 | 274.894 | 289.143 | 321.866 | 305.455 | 188.486 | 197.573 | 180.78 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.855 | 4.56 | 8.638 | 5.499 | 2.072 | 0.572 | 1.162 | 4.376 | 5.389 | 6.403 | 7.196 | 6.347 | 7.922 | 12.321 | 0 | 11.749 | 12.313 | 12.886 | 16.431 | 18.461 | 19.374 |
Goodwill and Intangible Assets
| 1.855 | 4.56 | 8.638 | 5.499 | 2.072 | 0.572 | 1.162 | 4.376 | 5.389 | 6.403 | 7.196 | 6.347 | 7.922 | 12.321 | 104.902 | 11.749 | 12.313 | 12.886 | 16.431 | 18.461 | 19.374 |
Long Term Investments
| -8.238 | -101.654 | -37.293 | -2.423 | -8.297 | -66.011 | -103.061 | 0 | -275.23 | -184.272 | -147.608 | -89.593 | -4.615 | 6.154 | -45.078 | -61.88 | 19.606 | 6.688 | 9.439 | 0 | 12.138 |
Tax Assets
| 6.87 | 6.439 | 5.713 | 6.698 | 7.524 | 5.765 | 3.551 | 4.237 | 1.484 | 1.906 | 1.743 | 2.697 | 3.705 | 4.467 | 44.586 | 40.761 | 39.68 | 41.157 | 41.335 | 38.779 | 37.867 |
Other Non-Current Assets
| 101.517 | 178.767 | 111.389 | 61.454 | 69.263 | 123.662 | 123.937 | 23.34 | 293.874 | 213.266 | 189.297 | 138.081 | 33.311 | 22.232 | 140.862 | 126.116 | 5.099 | 2.032 | 2.007 | 13.25 | 28.957 |
Total Non-Current Assets
| 291.297 | 287.073 | 277.244 | 270.904 | 281.47 | 281.648 | 231.203 | 244.59 | 250.159 | 273.598 | 290.484 | 317.474 | 268.984 | 342.356 | 415.264 | 405.889 | 398.564 | 368.218 | 257.698 | 268.063 | 279.116 |
Total Assets
| 1,081.401 | 1,285.425 | 1,079.454 | 992.323 | 1,072.143 | 1,015.677 | 910.446 | 954.469 | 952.803 | 923.574 | 1,019.824 | 987.766 | 975.674 | 974.609 | 1,131.838 | 1,137.529 | 1,123.027 | 1,158.567 | 1,191.296 | 1,168.699 | 1,173.373 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 34.731 | 35.455 | 29.638 | 45.443 | 53.4 | 38.767 | 58.24 | 69.422 | 44.924 | 44.446 | 81.236 | 48.499 | 58.368 | 78.916 | 78.354 | 79.352 | 62.031 | 54.865 | 93.946 | 33.617 | 76.688 |
Short Term Debt
| 2.002 | 194.256 | 3.095 | 4.616 | 4.534 | 4.423 | 1.944 | 4.181 | 4.181 | 4.711 | 7.714 | 7.714 | 5.771 | 5.771 | 5.771 | 5.771 | 35.879 | 62.236 | 56.351 | 287.397 | 103.787 |
Tax Payables
| 19.779 | 48.424 | 9.235 | 7.042 | 15.763 | 10.305 | 0 | 3.771 | 3.119 | 0 | 0 | 2.112 | 3.376 | 1.403 | 2.443 | 1.919 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4.561 | 3.002 | 1.112 | 1.513 | 2.679 | 0 | 5.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 98.314 | 92.526 | 89.612 | 48.494 | 65.464 | 58.55 | 44.69 | 42.503 | 58.643 | 50.548 | 67.431 | 49.339 | 39.39 | 48.191 | 51.311 | 44.951 | 45.37 | 4.153 | 69.896 | 48.878 | 251.695 |
Total Current Liabilities
| 154.826 | 375.222 | 134.582 | 106.707 | 140.674 | 114.724 | 104.874 | 125.81 | 110.867 | 99.705 | 156.381 | 107.664 | 106.905 | 134.281 | 137.879 | 131.993 | 143.28 | 121.254 | 220.193 | 369.892 | 432.17 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 40.264 | 50.329 | 48.109 | 49.936 | 54.552 | 59.047 | 8.921 | 22.324 | 27.247 | 32.076 | 37.317 | 45.472 | 32.495 | 38.608 | 44.688 | 50.763 | 56.825 | 62.605 | 28.798 | 32.332 | 35.985 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.726 | 0.945 | 3.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.369 | 15.735 | 41.225 | 29.421 | 31.319 | 32.313 | 33.836 | 35.079 | 33.706 | 37.44 | 37.247 | 38.614 | 41.106 | 13.77 | 13.691 | 13.316 | 14.586 | 14.981 | 15.481 | 15.883 | 12.639 |
Total Non-Current Liabilities
| 51.359 | 67.009 | 92.789 | 79.357 | 85.871 | 91.36 | 42.757 | 57.403 | 60.953 | 69.516 | 74.564 | 84.086 | 73.601 | 52.378 | 58.379 | 64.079 | 71.411 | 77.586 | 44.279 | 48.215 | 48.624 |
Total Liabilities
| 206.185 | 442.231 | 227.371 | 186.064 | 226.545 | 206.084 | 147.631 | 183.213 | 171.82 | 169.221 | 230.945 | 191.75 | 180.506 | 186.659 | 196.258 | 196.072 | 214.691 | 198.84 | 264.472 | 418.107 | 480.794 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 567.365 | 567.365 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 728.856 | 782.226 | 782.684 | 792.108 | 821.553 | 773.709 | 693.989 | 652.4 |
Retained Earnings
| 216.848 | 205.278 | 75.193 | 32.92 | 78.588 | 47.757 | 0.633 | 11.813 | 22.634 | -14.318 | 19.557 | 24.379 | 27.126 | -39.901 | 55.223 | 63.986 | 40.55 | 61.657 | 101.525 | 7.904 | -13.697 |
Accumulated Other Comprehensive Income/Loss
| 0 | 58.536 | 51.414 | 47.863 | 40.116 | 34.942 | 35.447 | 0.773 | 0 | 39.909 | 4.382 | 6.803 | 0 | 40.758 | 37.266 | 74.073 | 56.826 | 41.917 | 23.665 | 10.697 | 34.138 |
Other Total Stockholders Equity
| 91.003 | 12.015 | 16.27 | 16.27 | 17.688 | 17.688 | 17.688 | 49.419 | 48.238 | 17.688 | 49.419 | 49.419 | 51.476 | 50.315 | 50.782 | 10.957 | 5.651 | 9.528 | -2.42 | 13.803 | -5.662 |
Total Shareholders Equity
| 875.216 | 843.194 | 852.083 | 806.259 | 845.598 | 809.593 | 762.974 | 771.211 | 780.078 | 752.485 | 782.564 | 789.807 | 787.808 | 780.028 | 925.497 | 931.7 | 895.135 | 934.655 | 896.479 | 726.393 | 667.179 |
Total Equity
| 875.216 | 843.194 | 852.083 | 806.259 | 845.598 | 809.593 | 762.815 | 771.256 | 780.983 | 754.353 | 788.879 | 796.016 | 795.168 | 787.95 | 935.58 | 941.457 | 908.336 | 959.727 | 926.824 | 750.592 | 692.579 |
Total Liabilities & Shareholders Equity
| 1,081.401 | 1,285.425 | 1,079.454 | 992.323 | 1,072.143 | 1,015.677 | 910.446 | 954.469 | 952.803 | 923.574 | 1,019.824 | 987.766 | 975.674 | 974.609 | 1,131.838 | 1,137.529 | 1,123.027 | 1,158.567 | 1,191.296 | 1,168.699 | 1,173.373 |