Loop Telecommunication International,Inc.
TWSE:3025.TW
78.4 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 269.074 | 361.283 | 119.623 | 101.59 | 121.462 | 112.948 | 129.964 | 145.457 | 106.552 | 237.594 | 272.256 | 446.508 | 333.875 | 395.074 | 361.075 |
Short Term Investments
| 113.71 | 49.319 | 14.441 | 20.309 | 78.016 | 111.061 | 212.235 | 275.263 | 189.022 | 169.099 | 117.332 | 18.618 | 7.865 | 48.638 | 67.72 |
Cash and Short Term Investments
| 382.784 | 410.602 | 134.064 | 121.899 | 199.478 | 224.009 | 342.199 | 420.72 | 295.574 | 406.693 | 389.588 | 465.126 | 341.74 | 443.712 | 428.795 |
Net Receivables
| 232.641 | 75.697 | 280.143 | 345.503 | 240.185 | 193.068 | 155.999 | 93.716 | 120.429 | 108.231 | 112.306 | 89.459 | 132.973 | 117.979 | 113.718 |
Inventory
| 374.974 | 312.977 | 295.902 | 292.2 | 274.462 | 248.344 | 191.458 | 171.688 | 221.33 | 204.144 | 161.141 | 139.336 | 147.058 | 147.622 | 173.948 |
Other Current Assets
| 7.953 | 2.934 | 11.31 | 31.071 | 19.904 | 13.822 | 20.223 | 16.52 | 12.643 | 10.272 | 7.257 | 16.474 | 14.949 | 7.261 | 15.179 |
Total Current Assets
| 998.352 | 802.21 | 721.419 | 790.673 | 734.029 | 679.243 | 709.879 | 702.644 | 649.976 | 729.34 | 670.292 | 710.395 | 636.72 | 716.574 | 731.64 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 198.961 | 188.797 | 199.676 | 210.908 | 217.66 | 205.614 | 212.637 | 224.642 | 236.295 | 239.856 | 259.942 | 228.661 | 253.807 | 274.894 | 289.143 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.56 | 8.638 | 5.499 | 2.072 | 0.572 | 1.162 | 4.376 | 5.389 | 6.403 | 7.196 | 6.347 | 7.922 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.56 | 8.638 | 5.499 | 2.072 | 0.572 | 1.162 | 4.376 | 5.389 | 6.403 | 7.196 | 6.347 | 7.922 | 0 | 0 | 0 |
Long Term Investments
| -101.654 | -37.293 | -2.423 | -8.297 | -66.011 | -103.061 | 12.053 | -275.23 | -184.272 | -147.608 | -89.593 | -14.058 | -5.057 | -45.078 | -61.88 |
Tax Assets
| 6.439 | 5.713 | 6.698 | 7.524 | 5.765 | 3.551 | 4.237 | 1.484 | 1.906 | 1.743 | 2.697 | -7.922 | 0 | 44.586 | 40.761 |
Other Non-Current Assets
| 178.767 | 111.389 | 61.454 | 69.263 | 123.662 | 123.937 | 11.287 | 293.874 | 213.266 | 189.297 | 138.081 | 50.676 | 89.139 | 140.862 | 137.865 |
Total Non-Current Assets
| 287.073 | 277.244 | 270.904 | 281.47 | 281.648 | 231.203 | 244.59 | 250.159 | 273.598 | 290.484 | 317.474 | 265.279 | 337.889 | 415.264 | 405.889 |
Total Assets
| 1,285.425 | 1,079.454 | 992.323 | 1,072.143 | 1,015.677 | 910.446 | 954.469 | 952.803 | 923.574 | 1,019.824 | 987.766 | 975.674 | 974.609 | 1,131.838 | 1,137.529 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 35.455 | 29.638 | 45.443 | 53.4 | 38.767 | 58.24 | 69.422 | 44.924 | 44.446 | 81.236 | 48.499 | 58.368 | 78.916 | 78.354 | 79.352 |
Short Term Debt
| 194.256 | 3.095 | 4.616 | 3.041 | 4.423 | 1.944 | 4.181 | 4.181 | 4.711 | 7.714 | 7.714 | 5.771 | 5.771 | 5.771 | 5.771 |
Tax Payables
| 48.424 | 9.235 | 7.042 | 15.763 | 10.305 | 0 | 3.771 | 3.119 | 0 | 0 | 2.112 | 3.376 | 1.403 | 2.443 | 1.919 |
Deferred Revenue
| 135.753 | 3.002 | 55.423 | 81.361 | 70.947 | 43.667 | 45.079 | 56.329 | 47.605 | 0 | 2.112 | 3.376 | 1.403 | 2.443 | 1.919 |
Other Current Liabilities
| -74.121 | 59.974 | -51.26 | -66.291 | -48.485 | -57.217 | -66.065 | -42.61 | -41.503 | -13.805 | -1.272 | -22.354 | -32.128 | -29.486 | -36.32 |
Total Current Liabilities
| 375.222 | 134.582 | 106.707 | 140.674 | 114.724 | 104.874 | 125.81 | 110.867 | 99.705 | 156.381 | 107.664 | 106.905 | 134.281 | 137.879 | 131.993 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 50.329 | 48.109 | 49.936 | 54.552 | 59.047 | 8.921 | 22.324 | 27.247 | 32.076 | 37.317 | 45.472 | 32.495 | 38.608 | 44.688 | 50.763 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.945 | 3.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.735 | 41.225 | 29.421 | 31.319 | 32.313 | 33.836 | 35.079 | 33.706 | 37.44 | 37.247 | 38.614 | 14.266 | 13.77 | 13.691 | 13.316 |
Total Non-Current Liabilities
| 67.009 | 92.789 | 79.357 | 85.871 | 91.36 | 42.757 | 57.403 | 60.953 | 69.516 | 74.564 | 84.086 | 46.761 | 52.378 | 58.379 | 64.079 |
Total Liabilities
| 442.231 | 227.371 | 186.064 | 226.545 | 206.084 | 147.631 | 183.213 | 171.82 | 169.221 | 230.945 | 191.75 | 153.666 | 186.659 | 196.258 | 196.072 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 567.365 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 709.206 | 728.856 | 782.226 | 782.684 |
Retained Earnings
| 205.278 | 75.193 | 32.92 | 78.588 | 47.757 | 0.633 | 11.813 | 22.634 | -14.318 | 19.557 | 19.618 | 47.607 | -39.901 | 55.223 | 63.986 |
Accumulated Other Comprehensive Income/Loss
| 58.536 | 51.414 | 47.863 | 40.116 | 34.942 | 35.447 | 0.773 | 30.55 | 39.909 | 4.382 | 6.803 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12.015 | 16.27 | 16.27 | 17.688 | 17.688 | 17.688 | 49.419 | 17.688 | 17.688 | 49.419 | 54.18 | 57.835 | 91.073 | 88.048 | 85.03 |
Total Shareholders Equity
| 843.194 | 852.083 | 806.259 | 845.598 | 809.593 | 762.974 | 771.211 | 780.078 | 752.485 | 782.564 | 789.807 | 814.648 | 780.028 | 925.497 | 931.7 |
Total Equity
| 843.194 | 852.083 | 806.259 | 845.598 | 809.593 | 762.815 | 771.256 | 780.983 | 754.353 | 788.879 | 796.016 | 822.008 | 787.95 | 935.58 | 941.457 |
Total Liabilities & Shareholders Equity
| 1,285.425 | 1,079.454 | 992.323 | 1,072.143 | 1,015.677 | 910.446 | 954.469 | 952.803 | 923.574 | 1,019.824 | 987.766 | 975.674 | 974.609 | 1,131.838 | 1,137.529 |