Beijing Relpow Technology Co., Ltd

SZSE:300593.SZ

16.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 531.889687.459859.602829.687531.374422.521478.786633.139103.313216.688247.794235.194111.769108.48766.78124.56116.691108.151140.334169.228148.994135.132151.992174.582104.01178.42293.94131.56122.263184.449205.07966.58629.842.678-71.53771.537
Short Term Investments 155.5210160240.837465572.41761.761741.493-55.874-46.936-48.626-49.244-48.585-48.858-51.092-51.126242.9120000000.2500000000015143.0730
Cash and Short Term Investments 687.389897.4591,019.6021,070.524996.374994.9311,240.5471,374.632103.313216.688247.794235.194111.769108.48766.78124.56116.691108.151140.334169.228148.994135.132151.992174.582104.01178.42293.94131.56122.263184.449205.07966.58629.842.67871.53771.537
Net Receivables 1,076.4391,126.3531,121.441,172.6951,344.1111,433.6651,401.8171,144.3841,189.855947.674897.909830.882865.158710.212646.374540.863570.712493.752439.89459.308456.324442.385422.288394.026426.345403.468283.067263.717290.985255.891235.359222.45242.321210.090167.25
Inventory 1,083.0141,040.8491,029.6861,010.8841,068.445999.415973.511972.779942.705883.778775.993739.158641.366543.306477.322416.462415.925393.993329.232298.074305.011304.754282.406274.64281.649163.941163.885148.571145.939142.785135.186123.288118.524122.5860116.017
Other Current Assets 1,240.12547.90857.83861.846206.58187.64252.18754.52631.38418.86334.10633.577.9526.0048.7268.0042.1292.6155.014.8094.1056.4456.22213.8074.4412.71323.2162.8642.5492.5442.9332.65415.83115.91200.923
Total Current Assets 3,036.3913,112.5693,228.5663,339.4393,615.513,615.6543,668.0613,546.3212,267.2562,067.0041,955.8021,838.8031,626.2451,368.0091,199.2021,089.8881,105.457998.512914.466931.418914.434888.716862.908857.055816.445648.544564.107546.712561.736585.669578.557414.978406.477391.26671.537355.726
Non-Current Assets:
Property, Plant & Equipment, Net 759.879720.124715.759689.439656.011606.335563.908547.758468.193438.352405.156398.443378.017354.995345.176297.308287.828275.443275.225278.479281.299282.802287.43288.194277.022223.629195.12179.103141.262131.255128.761124.39584.11383.21045.35
Goodwill 12.12312.12311.03211.03260.08260.08260.08260.08292.16892.16892.16892.16892.16892.16892.16892.16892.16892.16892.16892.16895.11395.11395.11395.11393.84700000000000
Intangible Assets 180.792178.732179.52177.254172.645163.206158.736154.432148.12143.53289.04877.79471.62165.31662.8660.47254.02549.91447.12845.13241.75241.47241.3441.15839.78527.22127.31127.53627.76427.48627.15727.35127.49527.631027.105
Goodwill and Intangible Assets 192.915190.855190.552188.285232.727223.288218.818214.514240.288235.7181.216169.962163.789157.484155.028152.64146.193142.082139.296137.3136.865136.585136.453136.271133.63227.22127.31127.53627.76427.48627.15727.35127.49527.631027.105
Long Term Investments 65.247295.30366.86120.727-445.188-552.044-740.727-720.08109.522100.778102.372103.95593.16594.27995.61295.937-201.37831.66730.68725.69523.58623.58623.38123.38121.47400000000000
Tax Assets 44.33944.23242.18148.06228.1129.40929.63944.89946.81740.4530.6337.26539.76426.51417.01913.4459.939.8639.1058.3518.235.9064.63.6474.2241.7561.5271.481.9071.7241.4831.1541.7011.52201.073
Other Non-Current Assets 335.883131.329316.656330.288566.417673.501861.396839.67243.62842.87118.43920.78322.62920.320.21719.215287.82834.97735.73536.38836.64136.12435.90235.15535.7623.851.6012.0072.0712.4522.8163.1323.3362.379-71.5373.363
Total Non-Current Assets 1,398.2631,381.8431,332.0081,276.8021,038.077980.49933.034926.763908.447858.152737.813730.408697.364653.572633.052578.545530.402494.031490.048486.212486.621485.004487.766486.649472.113256.455225.558210.126173.004162.918160.217156.033116.644114.742-71.53776.89
Total Assets 4,434.6544,494.4124,560.5744,616.2414,653.5874,596.1444,601.0964,473.0843,175.7042,925.1552,693.6142,569.2112,323.6082,021.5811,832.2541,668.4331,635.8591,492.5441,404.5141,417.631,401.0551,373.721,350.6751,343.7041,288.559904.999789.665756.839734.74748.587738.773571.01523.121506.0080432.616
Liabilities & Equity:
Current Liabilities:
Account Payables 360.383341.329307.728379.118452.809427.483443.881417.613467.247460.331436.399450.238417.458315.867275.1208.449245.308232.262165.782160.326158.125175.544144.157144.667142.471106.81763.94651.03861.3666.97252.50245.95547.6859.954035.198
Short Term Debt 223.552418.46579.621575.586523.434565.845541.537569.123783.589666.231561.341506.643424.636366.49259.64243.342243.951174.167144.972165.995135.912125.43128.726139.441120.386121.51751.488342346.6853.0862.0863.0861.4049
Tax Payables 3.82810.0446.0625.1513.62611.96826.7869.4420.46119.55713.4556.00810.5839.3478.9036.14211.0226.2746.0594.7147.3066.02510.3193.5054.4972.2911.7611.5321.8773.1830.7050.7594.7012.31401.43
Deferred Revenue 20.8713.52627.481103.31159.7257.596.01979.23579.4172.38276.15991.38199.58964.1564.8162.38723.05133.85145.82746.33149.30239.68646.10839.59716.16711.79115.90818.5615.08212.93512.89716.52616.96711.238015.688
Other Current Liabilities 288.68857.067108.34523.65915.61725.97534.95958.26857.9853.01760.6765.61230.43125.04521.2928.56344.89120.18614.07612.02424.78223.32915.67112.83216.4337.4288.0352.3332.684.485.6985.7124.2414.62605.83
Total Current Liabilities 893.495820.3821,023.1751,081.6741,051.581,076.8041,116.3961,124.2391,388.2271,251.9611,134.5691,113.874972.114771.551620.84542.741557.2460.466370.657384.676368.121363.989334.663336.537295.458247.553139.376105.932102.121131.066124.177130.273131.968137.2180105.716
Non-Current Liabilities:
Long Term Debt 521.86530.947319.467262.973248.291167.547153.354114.918112.029107.843118.015111.456117.257113.999154.348132.1158.53162.96188.01193.06216.13221.2241.25246.3228.62576.08377.81383696969692929010
Deferred Revenue Non-Current 12.3040.0534.1044.3454.1524.3734.5944.8342.7022.8683.4974.1164.745.3826.0246.6867.4148.0128.8789.7259.5099.91710.51411.1356.55610.02410.80211.7812.82312.60112.21510.978.0270.11400.229
Deferred Tax Liabilities Non-Current 6.6786.857.0217.1936.6586.837.127.1733.4083.4593.5173.5823.5863.6123.8023.8783.944.1814.3774.4744.6594.7845.9156.3228.654-76.083-77.813-83-69-69-69-69-29-0.1140-0.229
Other Non-Current Liabilities 12.4913.88718.96627.52533.4550.16210.03619.92329.81139.69500000000.2090.8231.4271.9492.3473.153.72512.15576.08377.8138369696969290.11400.229
Total Non-Current Liabilities 553.331551.736349.559302.036292.555178.911175.105146.849147.95153.865125.028119.153125.582122.994164.175142.665169.883175.361202.088208.685232.247238.249260.829267.482255.99186.10788.61494.7881.82381.60181.21579.9737.02729.114010.229
Total Liabilities 1,446.8261,372.1181,372.7341,383.7091,344.1361,255.7151,291.5011,271.0881,536.1771,405.8261,259.5971,233.0281,097.696894.545785.015685.406727.084635.828572.746593.361600.368602.237595.491604.019551.448333.661227.991200.711183.944212.667205.392210.243168.995166.3320115.945
Equity:
Preferred Stock 000000000000000000000000000000000000
Common Stock 542.498542.498542.498538.305538.305537.935413.796413.796372.697372.379265.985265.985264.863264.863165.569165.569165.581165.581165.581165.581165.161165.161117.972117.972115.54115.54115.54115.54115.54115.54115.5486.6586.6586.65086.65
Retained Earnings 696.006765.58849.03887.595962.82995.199968.193854.413881.004780.694710.302623.451566.609491.507433.884382.701338.274298.341282.157278.181269.33246.818233.523224.966225.117212.338202.674197.127195.304180.428177.889173.121170.592156.1430133.137
Accumulated Other Comprehensive Income/Loss 1,609.284122.3851,613.2880.0111,591.701141.6441,710.493151.807161.947123.268245.403112.162198.15169.422266.3490-000-00-000-000-00-0-0-000316.6710
Other Total Stockholders Equity -41.0021,450.87-40.0021,577.02601,446.09301,559.16028.2820124.092-7.373105.928-7.572244.924226.503223.466221.893212.434207.516202.991246.222244.172243.46243.46243.46243.46239.952239.952239.952100.99696.88396.883096.883
Total Shareholders Equity 2,806.7862,881.3332,964.8153,002.9363,092.8263,120.8723,092.4822,979.1761,415.6481,304.6231,221.691,125.6891,022.25931.72858.23793.194730.358687.388669.631656.196642.007614.969597.717587.11584.117571.339561.675556.127550.796535.919533.381360.768354.126339.676316.671316.671
Total Equity 2,987.8283,109.7723,187.843,232.5323,309.4513,340.4283,309.5953,201.9951,639.5271,519.3291,434.0171,336.1841,225.9131,127.0361,047.239983.027908.775856.716831.769824.269800.687771.483755.183739.684737.11571.339561.675556.127550.796535.919533.381360.768354.126339.676316.671316.671
Total Liabilities & Shareholders Equity 4,434.6544,494.4124,560.5744,616.2414,653.5874,596.1444,601.0964,473.0843,175.7042,925.1552,693.6142,569.2112,323.6082,021.5811,832.2541,668.4331,635.8591,492.5441,404.5141,417.631,401.0551,373.721,350.6751,343.7041,288.559904.999789.665756.839734.74748.587738.773571.01523.121506.008316.671432.616