Beijing Relpow Technology Co., Ltd
SZSE:300593.SZ
16.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,466.719 | 1,713.512 | 1,477.721 | 842.624 | 772.346 | 476.569 | 346.228 | 348.647 | 302.028 | 291.472 | 232.002 | 174.533 | 171.074 | 183.752 | 145.249 | 119.193 | 119.844 | 103.102 |
Cost of Revenue
| 819.874 | 894.427 | 779.102 | 435.877 | 453.547 | 273.004 | 189.645 | 182.372 | 157.39 | 163.383 | 126.956 | 92.477 | 86.928 | 86.121 | 72.545 | 65.462 | 58.654 | 55.613 |
Gross Profit
| 646.845 | 819.085 | 698.619 | 406.747 | 318.799 | 203.565 | 156.583 | 166.275 | 144.639 | 128.089 | 105.046 | 82.055 | 84.146 | 97.631 | 72.704 | 53.731 | 61.191 | 47.488 |
Gross Profit Ratio
| 0.441 | 0.478 | 0.473 | 0.483 | 0.413 | 0.427 | 0.452 | 0.477 | 0.479 | 0.439 | 0.453 | 0.47 | 0.492 | 0.531 | 0.501 | 0.451 | 0.511 | 0.461 |
Reseach & Development Expenses
| 336.385 | 259.682 | 200.579 | 122.914 | 121.029 | 82.399 | 69.47 | 65.909 | 60.697 | 55.476 | 49.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.644 | 26.511 | 23.387 | 25.962 | 21.246 | 18.621 | 10.656 | 9.801 | 6.022 | 4.458 | 5.397 | 62.064 | 63.632 | 49.438 | 42.863 | 32.487 | 29.239 | 23.85 |
Selling & Marketing Expenses
| 30.851 | 66.217 | 60.434 | 40.08 | 43.991 | 31.746 | 24.295 | 24.626 | 23.214 | 22.012 | 16.458 | 14.471 | 13.49 | 9.194 | 7.932 | 5.442 | 5.405 | 4.531 |
SG&A
| 182.018 | 92.728 | 83.821 | 66.042 | 65.237 | 50.367 | 34.951 | 34.427 | 29.236 | 26.47 | 21.854 | 76.535 | 77.121 | 58.632 | 50.794 | 37.929 | 34.644 | 28.381 |
Other Expenses
| 37.466 | 1.13 | -1.319 | -0.917 | -0.618 | -0.341 | -0.098 | 1.846 | 0.568 | 0.978 | 4.17 | 4.133 | 1.999 | 1.332 | 1.622 | -0.021 | -0.059 | 0.354 |
Operating Expenses
| 555.869 | 426.665 | 346.583 | 228.398 | 220.411 | 152.643 | 117.713 | 115.41 | 107.224 | 96.006 | 84.779 | 78.049 | 78.1 | 59.411 | 51.558 | 38.47 | 35.271 | 28.896 |
Operating Income
| 90.976 | 314.359 | 320.381 | 155.87 | 75.455 | 36.802 | 38.453 | 46.567 | 33.539 | 25.369 | 11.22 | -2.532 | 2.701 | 35.211 | 18.914 | 13.771 | 21.996 | 17.363 |
Operating Income Ratio
| 0.062 | 0.183 | 0.217 | 0.185 | 0.098 | 0.077 | 0.111 | 0.134 | 0.111 | 0.087 | 0.048 | -0.015 | 0.016 | 0.192 | 0.13 | 0.116 | 0.184 | 0.168 |
Total Other Income Expenses Net
| 0.005 | 0.247 | -1.319 | -0.917 | -0.618 | -0.341 | -0.098 | 1.846 | 0.568 | 0.978 | 4.17 | 4.133 | 1.999 | 1.332 | 1.622 | -0.021 | -0.059 | 0.354 |
Income Before Tax
| 90.981 | 314.605 | 319.062 | 154.953 | 74.837 | 36.461 | 38.356 | 48.413 | 34.107 | 26.347 | 15.39 | 1.601 | 4.701 | 36.544 | 20.535 | 13.75 | 21.936 | 17.716 |
Income Before Tax Ratio
| 0.062 | 0.184 | 0.216 | 0.184 | 0.097 | 0.077 | 0.111 | 0.139 | 0.113 | 0.09 | 0.066 | 0.009 | 0.027 | 0.199 | 0.141 | 0.115 | 0.183 | 0.172 |
Income Tax Expense
| -13.209 | 23.638 | 25.838 | 10.043 | -0.057 | -0.919 | 2.754 | 4.317 | 0.34 | 0.052 | -0.244 | -0.23 | 0.555 | 4.426 | 0.929 | 0.535 | 1.67 | 1.18 |
Net Income
| 96.831 | 282.952 | 273.688 | 123.269 | 62.234 | 35.795 | 35.602 | 44.097 | 33.767 | 26.296 | 15.634 | 1.831 | 4.145 | 32.117 | 19.606 | 13.728 | 19.345 | 15.879 |
Net Income Ratio
| 0.066 | 0.165 | 0.185 | 0.146 | 0.081 | 0.075 | 0.103 | 0.126 | 0.112 | 0.09 | 0.067 | 0.01 | 0.024 | 0.175 | 0.135 | 0.115 | 0.161 | 0.154 |
EPS
| 0.18 | 0.58 | 0.57 | 0.31 | 0.13 | 0.11 | 0.076 | 0.13 | 0.096 | 0.093 | 0.059 | 0.007 | 0.022 | 0.13 | 0.096 | 0.066 | 0 | 0 |
EPS Diluted
| 0.18 | 0.58 | 0.57 | 0.31 | 0.13 | 0.11 | 0.076 | 0.13 | 0.096 | 0.093 | 0.059 | 0.007 | 0.022 | 0.13 | 0.096 | 0.064 | 0 | 0 |
EBITDA
| 200.345 | 418.389 | 378.423 | 198.412 | 118.598 | 63.094 | 42.23 | 64.692 | 46.696 | 39.903 | 29.615 | 12.874 | 13.137 | 44.022 | 25.846 | 19.497 | 29.965 | 21.476 |
EBITDA Ratio
| 0.137 | 0.272 | 0.266 | 0.241 | 0.162 | 0.139 | 0.152 | 0.178 | 0.156 | 0.136 | 0.135 | 0.083 | 0.075 | 0.245 | 0.183 | 0.164 | 0.27 | 0.214 |