Beijing Relpow Technology Co., Ltd

SZSE:300593.SZ

16.04 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 96.831290.967293.224144.9174.89437.3835.60244.09733.76726.29615.6341.8314.14532.11719.60613.21520.26716.536
Depreciation & Amortization 81.43758.14939.7124.4624.27217.2789.7669.3388.9537.4968.7588.8687.0915.8024.7014.2364.0462.884
Deferred Income Tax -2.829-4.0437.22519.074-3.778-2.357-0.326-0.0810000000000
Stock Based Compensation 019.30000000000000000
Change In Working Capital -234.603-769.657-450.683-184.817-64.92118.774-68.255-43.612-7.69-26.24-65.043-15.04-26.792-14.406-13.859-13.004-25.31613.39
Accounts Receivables -147.579-481.476-421.862-244.265-64.691-43.1-42.567-58.5964.108-22.964-75.9250000000
Inventory -53.267-240.653-317.018-127.017-25.123-27.172-25.283-7.2723.566-32.012-12.103-3.205-14.211-19.734-6.758-6.2282.134-1.37
Accounts Payables -12.645-43.485280.972167.39228.67191.404-0.0822.337-15.344000000000
Other Working Capital -21.111-4.0437.22519.074-3.77845.946-42.973-36.34-11.2555.772-52.94-11.835-12.5815.328-7.101-6.775-27.4514.761
Other Non Cash Items 96.761117.29352.66431.8332.68316.7792.4467.168.21110.0739.3267.0552.9833.6873.7853.2175.8652.653
Operating Cash Flow 37.597-303.248-65.08516.38466.92790.212-20.44116.98343.24217.626-31.3242.714-12.57327.20114.2337.6644.86135.463
Investing Activities:
Investments In Property Plant And Equipment -283.081-243.188-85.254-73.507-24.34-65.93-62.838-89.607-23.079-12.651-4.122-7.34-33.226-23.747-8.837-3.168-7.088-15.301
Acquisitions Net 00.4650.01573.5350-247.56462.83800.0812.651000000017.601
Purchases Of Investments -1,373.869-750.08-32.103-150-20-42000-1000000-0.50-0.5
Sales Maturities Of Investments 1,667.2924.15925.0220.0443.36520.617421.5560.38310.5490.040000000.0070.017
Other Investing Activites 13.52900-73.50700.005-000.08-12.6510.598-7.34-33.2260.0660.0320.0080.0322.3
Investing Cash Flow 23.869-968.644-92.32-88.436-20.975-312.872-61.282-89.224-12.45-22.612-3.524-7.34-33.226-23.681-8.805-3.66-7.05-13.484
Financing Activities:
Debt Repayment 182.82316.692218.934-4.293-29.833262.925-14.0872.08-7.5-8.510.17.4536.55-10.310510-15.331
Common Stock Issued 01,565.9087.912000000000000000
Common Stock Repurchased -25.224-1,565.908-7.912000000000000000
Dividends Paid -49.656-27.928-10.758-8.278-5.899-16.591-13.803-3.595-3.648-6.059-4.576-4.113-2.474-10.166-17.659-9.435-2.947-1.725
Other Financing Activities -26.3381,707.07978.05241.3510.82119.34164.365-1.194-1.75351.86222.1849.193-0.08731.2552.2280.134-0.1043.756
Financing Cash Flow 106.8291,670.174268.01828.78-54.131265.674146.69867.29-12.90137.30327.70812.5333.98910.789-5.489-4.3016.949-13.3
Other Information:
Effect Of Forex Changes On Cash 3.1410-0000000000000000
Net Change In Cash 171.437398.283110.612-43.273-8.17843.01464.974-4.95117.8932.317-7.147.904-11.80914.309-0.062-0.2974.768.679
Cash At End Of Period 803.455632.018233.735123.123166.396174.574131.5666.58671.53753.64621.32928.46920.56632.37518.06618.12818.42513.665