Sichuan Tianyi Comheart Telecom Co., Ltd.

SZSE:300504.SZ

18.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Revenue 2,554.4282,992.4332,398.1021,906.2632,137.7392,775.0062,354.8741,788.4851,086.988556.439371.632356.78266.828
Cost of Revenue 2,144.5112,407.2361,907.0551,506.3871,730.9442,317.2161,757.7421,316.028790.92415.603256.16237.514187.554
Gross Profit 409.917585.197491.046399.875406.795457.79597.132472.456296.068140.835115.472119.26679.274
Gross Profit Ratio 0.160.1960.2050.210.190.1650.2540.2640.2720.2530.3110.3340.297
Reseach & Development Expenses 129.26149.782132.931116.839119.01889.58889.3973.35734.29615.99914.51700
General & Administrative Expenses 18.43321.04820.37620.29615.78918.05521.48837.45313.3028.4138.04838.72825.338
Selling & Marketing Expenses 134.653133.99797.615120.457114.124107.965138.977117.00870.18939.29928.77529.69720.269
SG&A 153.086155.046117.991140.753129.912126.02160.466154.46183.49147.7166.82368.42545.607
Other Expenses 13.495-1.625-3.663-2.319-2.313-2.234-15.175-3.5333.6260.9530.2430.5697.777
Operating Expenses 295.841339.198287.949290.887294.221262.801291.166264.909147.09385.67669.72770.67747.5
Operating Income 114.077213.031202.446129.106118.469174.584282.327180.321138.84546.0238.89147.0227.224
Operating Income Ratio 0.0450.0710.0840.0680.0550.0630.120.1010.1280.0830.1050.1320.102
Total Other Income Expenses Net -1.304-1.625-3.663-2.319-2.313-2.234-15.304-3.5373.5770.9530.2050.5697.408
Income Before Tax 112.773211.405198.783126.788116.156172.35267.151176.641142.42246.97239.09647.58934.631
Income Before Tax Ratio 0.0440.0710.0830.0670.0540.0620.1130.0990.1310.0840.1050.1330.13
Income Tax Expense 12.07717.96718.08616.6098.47620.17237.20324.6822.0167.3396.2968.3796.978
Net Income 100.695193.463180.697110.179107.68152.179229.949151.961120.40539.63432.839.20927.653
Net Income Ratio 0.0390.0650.0750.0580.050.0550.0980.0850.1110.0710.0880.110.104
EPS 0.370.720.680.410.40.611.150.780.620.20.470.651.86
EPS Diluted 0.370.720.670.410.40.611.150.780.620.20.470.651.86
EBITDA 155.513252.185236.283159.542150.948207.477296.711189.086151.45361.93845.74549.38333.488
EBITDA Ratio 0.0610.0940.1060.0860.0720.0830.1330.1220.1520.120.1330.1380.126