Sichuan Tianyi Comheart Telecom Co., Ltd.

SZSE:300504.SZ

18.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 100.695193.439180.697110.179107.68152.179229.949151.961120.40539.63432.800
Depreciation & Amortization 42.71340.62637.32232.75431.73425.98721.00318.93413.24811.3272.36800
Deferred Income Tax 0-5.78-3.65.447-0.432-2.8510.077000000
Stock Based Compensation 020.9215.411000019.06100000
Change In Working Capital -26.768-229.548-390.25578.0166.325-48.893-200.745-97.734-102.23527.169000
Accounts Receivables 12.96-33.362-17.49287.116158.667-331.436-126.902-117.49900000
Inventory 137.186-102.374-494.07627.378223.374160.236-313.713-321.833-124.809-84.258000
Accounts Payables -181.057-88.032124.911-41.925-375.284125.158239.793000000
Other Working Capital 4.143-5.78-3.65.447-0.432-209.129112.968224.122.573111.427000
Other Non Cash Items 26.06131.5147.549-12.548-6.37323.65226.42542.00910.9999.827-85.79600
Operating Cash Flow 142.70251.171-152.875208.401139.367152.92576.632115.1742.41887.956-50.62800
Investing Activities:
Investments In Property Plant And Equipment -68.012-141.479-90.872-51.757-55.174-51.345-56.256-57.815-20.959-16.401-12.846-32.78-13.953
Acquisitions Net 00.742-392.09951.855.174-8.3780.0120.1870.0330000
Purchases Of Investments -138.567-10-23.805-1,362-1,443.99-4190000000
Sales Maturities Of Investments 3.1132.432415.9031,374.2021,471.97410.28700000017.782
Other Investing Activites 0.2160392.099-51.757-55.1740.0090.0120.1870.0330.037-12.846-32.7834.148
Investing Cash Flow -203.251-148.305301.227-39.512-27.19-468.428-56.244-57.628-20.926-16.364-12.846-32.7837.977
Financing Activities:
Debt Repayment 0000-110-62.567-38.351900-10047-50
Common Stock Issued 07.400000000000
Common Stock Repurchased -0.429-3.67400000000000
Dividends Paid -53.908-54.618-53.482-53.482-53.482-47.455-7.583-7.136-4.836-3.639-2.504-0.754-8.957
Other Financing Activities -3.287-7.437.9500795.53022.820055.35-27.2239.163
Financing Cash Flow -57.195-62.018-15.708-53.482-164.491685.508-45.935105.66415.164-13.63952.84619.023-49.793
Other Information:
Effect Of Forex Changes On Cash -4.163-4.0851.2660.089-1.466-1.8710.2670.670.373-0.043-0.035-0.0010
Net Change In Cash -121.907-163.237133.909115.497-53.78368.134-25.279163.87737.02957.91-10.6626.108-2.404
Cash At End Of Period 540.867662.774826.011692.101576.605630.385262.25287.53123.65386.62428.71439.37733.268