Sichuan Tianyi Comheart Telecom Co., Ltd.

SZSE:300504.SZ

18.98 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 426.367591.91705.451898.756717.075605.567695.221303.07317.066148.8799.77732.53742.6635.902
Short Term Investments 144.10156.3529.98-0.065401.736401.205420.2250000000
Cash and Short Term Investments 570.468648.262715.431898.7561,118.8111,006.772695.221303.07317.066148.8799.77732.53742.6635.902
Net Receivables 588.696519.398528.102493.744487.489570.998699.825406.868316.741212.696121.461111.886081.626
Inventory 683.7671,071.5791,211.9941,132.94643.041668.515898.7311,060.28744.994427.524303.698220.241172.328138.195
Other Current Assets 128.886166.818170.86122.08736.93714.447435.69625.4611.67615.8689.951125.70267.8229.661
Total Current Assets 1,971.8182,406.0572,626.3872,647.5272,290.3022,266.5162,728.2481,795.6771,390.477795.433534.887378.481282.81265.385
Non-Current Assets:
Property, Plant & Equipment, Net 393.231409.815363.146221.229164.693158.011166.853133.602118.47280.97875.66872.17558.48633.207
Goodwill 13.40213.40213.40213.40213.40213.40213.4020000000
Intangible Assets 49.8150.9153.11556.79761.1342.65921.00422.20922.61318.79819.40619.99816.01816.418
Goodwill and Intangible Assets 63.21164.31166.51770.19874.53256.0634.40522.20922.61318.79819.40619.99816.01816.418
Long Term Investments 2.835-0.03140.62141.0150.1080.0550.0410000.7010.5120.8580
Tax Assets 34.58515.95218.11911.9538.61414.13113.55110.60910.6852.762.5951.6441.0090.858
Other Non-Current Assets 144.499151.11712.4135.0975.82412.9067.3015.7420.8924.3890.9960.8683.4340.238
Total Non-Current Assets 638.361641.164500.816349.493253.771241.163222.152172.162152.663106.92599.36695.19879.80650.72
Total Assets 2,610.1793,047.2213,127.2022,997.022,544.0732,507.6792,950.41,967.8391,543.14902.358634.253473.678362.615316.105
Liabilities & Equity:
Current Liabilities:
Account Payables 153.164661.208787.236819.169581.405603.294949.648842.341648.468335.091242.963121.29196.982100.101
Short Term Debt 000000110144.997169.852705060470
Tax Payables 2.6969.1957.3033.2721.33510.04542.66539.56121.08324.6265.0976.4647.9632.814
Deferred Revenue 00122.845143.2796.8696.76127.808118.20184.2261.9727.75821.83930.7260
Other Current Liabilities 273.84190.525-5.3580.95591.08673.43789.227-28.283-9.24549.0833.56723.4723.68785.782
Total Current Liabilities 429.701760.927912.026966.676673.826693.5371,191.541,116.817914.379478.796331.626211.225175.632188.696
Non-Current Liabilities:
Long Term Debt 0.6160.6390.5871.1150000000000
Deferred Revenue Non-Current 1.7810.220.7771.3351.8922.4432.82.8000000
Deferred Tax Liabilities Non-Current 3.1995.9044.4062.5720.260.3310.1840000000
Other Non-Current Liabilities 0.71201.777000-0.184010.81500000
Total Non-Current Liabilities 6.3086.7635.775.0212.1522.7732.82.810.81500000
Total Liabilities 436.009767.69917.796971.697675.978696.311,194.341,119.617925.194478.796331.626211.225175.632188.696
Equity:
Preferred Stock 00000000000000
Common Stock 271.025272.504272.567273.091267.408267.408267.408200.55674.2872727264.360
Retained Earnings 932.6821,013.594969.485850.513740.813695.686651.002553.799346.481209.439100.66864.90235.03122.702
Accumulated Other Comprehensive Income/Loss 00177.355125.83119.276107.67897.15681.948197.184142.1221.6081.06800
Other Total Stockholders Equity 970.463993.433967.351901.719740.598848.275739.55711.92194.484139.985129.959125.55187.65244.707
Total Shareholders Equity 2,174.172,279.5312,209.4062,025.3231,868.0941,811.3691,756.06848.222617.946423.561302.627262.453186.983127.409
Total Equity 2,174.172,279.5312,209.4062,025.3231,868.0941,811.3691,756.06848.222617.946423.561302.627262.453186.983127.409
Total Liabilities & Shareholders Equity 2,610.1793,047.2213,127.2022,997.022,544.0732,507.6792,950.41,967.8391,543.14902.358634.253473.678362.615316.105