Hulic Co., Ltd.

TSE:3003.T

1444 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 82,763138,400206,20695,05148,72732,38728,21722,89831,22422,12917,600.67713,164.07918,364.88111,738.80618,204.75414,536.22913,215.65210,364.27915,409.941,289.561
Short Term Investments 115100-31,5812,5876,3775404421,0322,2563,0311,286.73741000005,512.7976,379.28800
Cash and Short Term Investments 82,878138,400206,20697,63855,10432,38728,65923,93033,48025,16018,887.41413,574.07918,364.88111,738.80618,204.75414,536.22913,215.65216,743.56715,409.941,289.561
Net Receivables 8,9887,0974,8764,6453,7475,0046,3835,25812,8946,0684,649.6999,408.04900694.637739.3066,584.9241,428.744847.4941,500.322
Inventory 266,39695,538110,699136,698117,584148,844126,65095,845107,67148,52298,375.03552,742.738002,948.7713,845.59918,117.49414,254.484,632.2075,882.445
Other Current Assets 14,7119,8667,1509,3097,5061,7833,2212,9746,2166,4381,459.1761,242.915750.5172,900.1672,047.8786,060.731,998.8831,686.094892.8481,350.711
Total Current Assets 372,973250,901328,931248,290183,941188,018164,913128,007160,26186,188123,371.32476,967.78119,295.26315,384.93323,896.0425,181.86439,916.95334,112.88521,782.48910,023.039
Non-Current Assets:
Property, Plant & Equipment, Net 1,617,4051,644,4491,527,4661,520,4821,344,5471,163,3461,005,164841,959776,490553,698473,978.533446,635.497116,047.039128,573.526159,302.873173,190.812126,237.576100,349.27251,426.4342,761.041
Goodwill 4,1644,7953,7113,4303,3364,0264,0554,0884,942773916.1081,120.17300000000
Intangible Assets 73,77483,43380,98079,39385,15621,93322,56421,98622,20111,47012,847.94117,488.3682,763.5342,806.6132,890.2912,958.0142,155.862894.119720.203746.108
Goodwill and Intangible Assets 77,93888,22884,69182,82388,49225,95926,61926,07427,14312,24313,764.04918,608.5412,763.5342,806.6132,890.2912,958.0142,155.862894.119720.203746.108
Long Term Investments 328,463284,706257,128135,456126,632124,694135,605120,104112,106106,200100,315.08688,717.9540069,480.48869,102.14593,125.995109,901.8400
Tax Assets 947856951890941950818755724711539.986465.500163.744238.552505.981474.98200
Other Non-Current Assets 82,74651,1938,15431,39131,71623,45319,01517,09014,53814,3568,375.096,524.5727,507.774,983.006518.0921,212.9646,546.1337,612.005120,655.63675,143.21
Total Non-Current Assets 2,107,4992,069,4321,878,3901,771,0421,592,3281,338,4021,187,2211,005,982931,001687,208596,972.744560,952.062146,318.273206,363.145232,355.488246,702.487228,571.547219,232.218172,802.269118,650.359
Total Assets 2,480,4722,320,3372,207,3252,019,3361,776,2721,526,4231,352,1371,133,9941,091,266773,401720,344.071637,919.846165,613.536221,748.078256,251.528271,884.351268,488.5253,345.103194,584.758128,673.398
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000-5,39500110014.62215.30422.844602.786470.439685.283
Short Term Debt 135,414212,23772,16044,83656,30753,072127,022113,544240,787166,558135,177.684115,379.13831,897.00825,923.55856,834.00230,270.46330,267.36211,057.06812,013.9086,582.443
Tax Payables 18,76011,53110,77318,56218,15116,72615,6676,9049335,0333,018.7963,932.556747.37809.3070.2312,018.131,547.5822,343.0411,011.082
Deferred Revenue 00000005,39500-1-1004,085.15690.5432,136.486,392.6724,723.6091,011.082
Other Current Liabilities 49,89233,52034,89242,63840,64534,56833,01425,44316,99118,99114,087.15812,654.1512,967.1115,465.9382,632.0617,380.7634,140.4644,722.8323,767.5982,921.623
Total Current Liabilities 185,306245,757107,05287,47496,95287,640160,036138,987257,778185,549149,264.842128,033.28934,864.11931,389.49663,565.84137,757.07336,567.1522,775.35820,975.55411,200.431
Non-Current Liabilities:
Long Term Debt 1,310,1451,228,7481,322,3261,315,3521,089,770922,071699,674551,831417,425306,738326,757.5301,043.30897,086.066107,313.174108,412.561143,753.763147,812.408136,840.3580,990.14655,891.667
Deferred Revenue Non-Current 8,07303,6893,4392,844-906,0352,0971,6171,1391,174465.713421.22939.99939.994237.266234.43443.704512.334320.419534.241
Deferred Tax Liabilities Non-Current 73,21053,53240,49927,97237,65637,03645,46442,66944,60528,30721,814.81517,456.1962,503.9315,308.8122,561.1967,911.39416,336.91221,788.5824,082.4817,100.261
Other Non-Current Liabilities 134,435105,14995,42996,05787,194981,57766,01157,80553,27446,21244,760.43341,070.2526,966.27935,905.95940,614.99832,818.759-12,550.8667,851.7526,051.8434,602.736
Total Non-Current Liabilities 1,525,8631,387,4291,461,9431,442,8201,217,4641,034,649813,246653,922516,443382,431393,798.461359,990.985106,596.275148,567.939151,826.021184,718.346152,042.158166,993.016111,444.88878,128.905
Total Liabilities 1,711,1691,633,1861,568,9951,530,2941,314,4161,122,289973,282792,909774,221567,980543,063.303488,024.274141,460.394179,957.435215,391.862222,475.419188,609.308189,768.374132,420.44289,329.336
Equity:
Preferred Stock 00000000000000000000
Common Stock 111,609111,609111,60962,71862,71862,71862,71862,69562,64122,29022,205.10621,951.4958,207.0898,203.78,203.78,203.78,197.778,111.3778,032.112,966.116
Retained Earnings 461,214401,090352,351308,012267,934227,660193,697163,206140,214114,31496,422.49483,418.5338,071.85218,241.28416,471.27724,746.91524,612.43519,381.64115,427.34410,736.622
Accumulated Other Comprehensive Income/Loss 58,86240,25838,54229,49741,79532,70341,33333,38031,56827,56819,299000000000
Other Total Stockholders Equity 133,972133,770135,29586,26086,64777,65677,65777,62078,51438,16638,080.79943,252.8077,874.20115,345.65916,184.68916,458.31747,068.98736,066.27938,690.29625,588.567
Total Shareholders Equity 765,657686,727637,797486,487459,094400,737375,405336,901312,937202,338176,007.399148,622.83524,153.14241,790.64340,859.66649,408.93279,879.19263,559.29762,149.7539,291.305
Total Equity 769,300687,151638,330489,042461,856404,134378,855341,085317,045205,421177,280.768149,895.57224,153.14241,790.64340,859.66649,408.93279,879.19263,576.72962,164.31639,344.062
Total Liabilities & Shareholders Equity 2,480,4692,320,3372,207,3252,019,3361,776,2721,526,4231,352,1371,133,9941,091,266773,401720,344.071637,919.846165,613.536221,748.078256,251.528271,884.351268,488.5253,345.103194,584.758128,673.398