Hulic Co., Ltd.

TSE:3003.T

1444 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 446,383523,424447,077339,645357,272287,513289,618215,780169,956212,791108,444.66994,319.76411,656.21413,979.27815,610.08126,504.85233,051.35124,256.57416,664.43113,014.517
Cost of Revenue 249,875350,854291,668199,765237,882189,118204,970145,509114,021166,33169,732.77763,686.0015,337.7687,322.449,361.47314,456.68221,123.5114,373.31411,873.2998,988.222
Gross Profit 196,508172,570155,409139,880119,39098,39584,64870,27155,93546,46038,711.89230,633.7636,318.4466,656.8386,248.60812,048.1711,927.8419,883.264,791.1324,026.295
Gross Profit Ratio 0.440.330.3480.4120.3340.3420.2920.3260.3290.2180.3570.3250.5420.4760.40.4550.3610.4070.2880.309
Reseach & Development Expenses 0000000000000000094.71268.776111.427
General & Administrative Expenses 000000000008,062.751142.787165.435199.744200.31450.48455.17676.30735.914
Selling & Marketing Expenses 00000000000002.1125.43133.932401.713648.796405.808596.962
SG&A 46,08042,40237,14235,77827,79519,89317,71115,19413,93210,4269,5978,062.751142.787167.547205.174334.246452.197703.972482.115632.876
Other Expenses -4,24946,42240,90239,28331,037-4028169585159328.78550.125-26.829-75.362-115.215-962.102201.598-731.82-276.015-190.46
Operating Expenses 50,32946,42240,90239,28331,03722,83020,39816,89313,93210,4269,597.0858,062.751539.93573.791700.473870.4171,256.4181,725.7761,300.7761,431.19
Operating Income 146,179126,147114,507100,59688,35375,56464,24953,37742,00236,03229,114.80522,571.0115,778.5166,083.0475,548.13511,177.75310,671.4238,157.4843,490.3562,595.105
Operating Income Ratio 0.3270.2410.2560.2960.2470.2630.2220.2470.2470.1690.2680.2390.4960.4350.3550.4220.3230.3360.2090.199
Total Other Income Expenses Net -9,481-8,669-8,845-9,316-4,055-3,547-3,101-3,1792,572-1,961-3,084.804-4,468.556-11,442.166-1,045.119-17,851.835-8,165.665387.243413.7965,826.2891,188.753
Income Before Tax 136,698117,478105,66291,28084,29872,01861,14850,19944,57534,07226,030.00218,102.456-5,663.655,037.928-12,303.73,012.08811,058.6668,571.289,316.6453,783.858
Income Before Tax Ratio 0.3060.2240.2360.2690.2360.250.2110.2330.2620.160.240.192-0.4860.36-0.7880.1140.3350.3530.5590.291
Income Tax Expense 41,97838,32835,20427,54025,28822,22218,44615,03810,64911,6459,986.6566,537.6764,104.8123,067.455-5,230.8531,073.2384,355.2412,988.2493,837.3511,587.871
Net Income 94,62579,15069,56463,61958,80549,51542,40234,89733,62822,35215,970.59511,487.64-9,768.4631,970.473-7,072.8461,938.856,703.0125,580.1655,474.1862,202.81
Net Income Ratio 0.2120.1510.1560.1870.1650.1720.1460.1620.1980.1050.1470.122-0.8380.141-0.4530.0730.2030.230.3280.169
EPS 124.36104101.195.2388.9465.0864.385352.7537.7227.0122.31-12.8449.15-9.348.36166.26151.42176.5979.62
EPS Diluted 124.33103.97101.195.2388.9465.0864.3852.9852.7137.6826.9422.28-12.8447.19-9.343.04147.75134.31145.7864.36
EBITDA 163,166150,023135,883120,204105,45290,22978,07467,34155,67946,24039,374.59430,506.9598,252.2368,762.2289,180.15513,546.54813,785.33613,167.929,436.8566,505.724
EBITDA Ratio 0.3660.2870.3040.3540.2950.3140.270.3120.3280.2170.3630.3230.7080.6270.5880.5110.4170.5430.5660.5