Hulic Co., Ltd.

TSE:3003.T

1449 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 240,261134,326104,357110,230129,09082,763130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495124,87195,051196,050149,46669,73248,72763,21248,507129,68532,38742,21334,57060,75728,21735,52228,11630,58522,89824,32928,33525,89731,22431,46824,70823,16722,12919,18514,08017,60317,600.67717,201.87214,512.08414,357.41413,164.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47719,389.918
Short Term Investments 013601150115-48,496-46,956010001200-31,581-29,251-22,9132,5762,5876,4086,3596,4346,3772,601-16,961-16,513-16,502-15,1984321,8824427717718181,0321,0311,0382,1372,2562,1922,2093,9863,0313,6305938651,286.737407.992408.229410410366.3790000000000000702.983
Cash and Short Term Investments 240,261134,462104,357110,345129,09082,878130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495127,44797,638202,458155,82576,16655,10465,81348,507129,68532,38742,21335,00262,63928,65936,29328,88731,40323,93025,36029,37328,03433,48033,66026,91727,15325,16022,81514,67318,46818,887.41417,609.86414,920.31314,767.41413,574.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47720,092.901
Net Receivables 16,04814,17511,35111,51310,7308,9888,6097,3028,8777,0907,2826,8046,8414,6443,5383,3424,0854,6412,9603,5344,9403,7423,5982,3262,5294,3884,7814,2005,8455,2435,5305,4044,1344,2924,2724,6195,7556,1226,1816,5348,7937,4105,7292,2393,1443,3790000000000000000000
Inventory 384,237405,109371,588298,645242,488266,396247,761110,10987,80195,538126,363169,414144,700110,699199,74191,335150,008136,698161,267139,154156,302117,584145,08991,568155,166148,844207,946168,509134,390126,650189,713172,812167,60895,84586,67087,36891,393107,67146,30845,39965,83848,52272,49131,47134,84998,375.035101,318.047100,763.49169,251.02852,742.73822,907.3720000000440.021440.0212,948.7712,948.7716,498.5036,762.723,114.316
Other Current Assets 38,84030,11818,13016,60413,39214,71115,77114,03310,6789,8739,56310,6505,4737,3828,61010,95210,8609,3137,0536,4844,0347,5115,8474,4383,6782,3994,7474,1553,0544,3618,74812,2287,7653,9402,4634,7018,05315,2449,7046,15310,3528,1272,6082,2917,4044,0174,653.9561,983.292786.8841,242.915912.9771,680.394997.589930.3821,684.0981,617.1544,204.8773,646.1271,764.8776,028.192,763.8242,047.8781,666.5151,764.5455,524.957
Total Current Assets 679,386583,864505,426437,107395,700372,973402,270302,760288,160250,901318,561327,802381,542328,931295,846328,124292,400248,290373,738304,997241,442183,941220,347146,839291,058188,018259,687211,866205,928164,913240,284219,331210,910128,007118,765125,023131,098160,26193,66182,794108,15086,188100,01350,08163,000123,371.324127,828.328123,127.59494,286.90376,967.78155,237.2813,049.98516,296.02319,295.26324,489.14317,283.20219,449.29215,384.93318,084.56919,606.14818,482.51623,896.0423,426.89624,938.21429,062.078
Non-Current Assets:
Property, Plant & Equipment, Net 1,802,8981,723,8241,738,5541,804,5551,744,0261,617,4051,652,1641,699,9881,645,6091,644,4491,608,6681,627,8601,558,9601,527,4661,508,6281,544,6761,517,0021,520,4821,419,4151,422,7531,398,9141,344,5471,325,6221,326,9711,186,8181,163,3461,057,3271,057,3111,024,4191,005,164997,770939,558883,839841,959855,990851,173813,550776,490685,398649,211607,001553,698546,540502,095497,059473,978.533494,604.172481,634.222447,725.215446,635.497461,781.759113,475.19115,369.204116,047.039117,455.249127,704.289128,101.955128,573.526135,635.862136,086.103136,374.002159,302.873174,052.138173,118.672173,777.55
Goodwill 115,519117,16014,72514,5103,8394,1644,2654,3284,4294,7954,8995,0055,0883,7113,2703,3443,4333,4303,1363,1763,2743,3364,2723,9614,0314,0264,7333,9003,9774,0554,1403,8884,0034,0884,2124,4644,7794,9425746497257738779661,057916.108977.0941,040.3761,119.4081,120.1731,000.98900000000000000
Intangible Assets 109,00599,72494,12396,13766,97873,77484,67984,55585,76083,43382,57882,55982,08980,98080,03079,87779,40679,39380,88683,54883,90085,15684,54380,22321,83521,93321,94920,56120,57522,56422,54322,07922,00421,98621,94321,95622,21222,20120,73918,32217,17511,47011,44511,47911,61912,847.94113,115.63213,114.05913,131.34117,488.36820,292.3762,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Goodwill and Intangible Assets 224,524216,884108,848110,64770,81777,93888,94488,88390,18988,22887,47787,56487,17784,69183,30083,22182,83982,82384,02286,72487,17488,49288,81584,18425,86625,95926,68224,46124,55226,61926,68325,96726,00726,07426,15526,42026,99127,14321,31318,97117,90012,24312,32212,44512,67613,764.04914,092.72614,154.43514,250.74918,608.54121,293.3652,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Long Term Investments 431,133420,487381,142372,732367,723328,463367,213356,758287,124284,706233,350231,431224,962257,128248,080176,350147,933135,456116,873112,375105,452126,632128,893146,381144,144141,196144,150136,378128,549135,605126,074123,889120,082120,104110,330103,683108,226112,10696,666117,003109,497106,200117,143116,951109,256100,315.08699,387.54395,904.83195,414.77888,717.95487,408.457000000000069,480.4880060,402.703
Tax Assets 3,8573,8701,6829929689479058869058568458348959518768208638909479151,003941961824861950918803819818790780749755733731724724704693702711536516510539.986505.908494.09464.433465.5429.3970000000000163.74400702.983
Other Non-Current Assets 108,670103,87698,69889,53287,69582,74619,30118,32761,27251,19342,33241,37641,7888,1547,6177,46832,35531,39134,87932,20632,39431,71627,2276,0416,2786,9516,09521,79622,68319,01518,56018,31318,63717,09015,20814,95316,25114,53813,81413,55914,63414,35614,82911,35411,6748,375.097,208.6666,747.3686,796.7466,524.576,849.02228,833.59730,420.73927,507.738,209.50373,787.09672,048.97174,983.00671,795.00866,604.01677,852.868518.09272,816.5367,939.9261,377.763
Total Non-Current Assets 2,571,0822,465,0712,328,9242,378,4582,271,2292,107,4992,128,5272,164,8422,085,0992,069,4321,972,6721,989,0651,913,7821,878,3901,848,5011,812,5351,780,9921,771,0421,656,1361,654,9731,624,9371,592,3281,571,5181,564,4011,363,9671,338,4021,235,1721,240,7491,201,0221,187,2211,169,8771,108,5071,049,3141,005,9821,008,416996,960965,742931,001817,895799,437749,734687,208691,370643,361631,175596,972.744615,799.015598,934.946564,651.921560,952.062577,762145,026.49148,548.022146,318.273158,434.346204,273.969202,945.889206,363.145210,258.095205,537.273217,096.512232,355.488249,786.521243,993.107239,203.968
Total Assets 3,250,4683,048,9352,834,3502,815,5652,666,9292,480,4722,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000002,886075000000000000000000000000000000026.84214.62214.35928.47212.169
Short Term Debt 640,197389,628486,982410,399258,400135,414226,324176,658137,345212,237310,379319,452158,53072,160129,277113,733109,52344,83696,775199,734189,55056,307113,11699,541163,81953,07291,45875,08692,846127,022198,621157,531172,523113,544122,511117,900158,445240,787161,220180,760230,913166,558183,03897,226104,445135,177.684167,748.71169,932.244120,606.008115,379.138128,545.25823,003.50833,723.40831,897.00834,629.85834,371.75834,979.10825,923.55843,728.31645,250.71546,627.46356,834.00263,752.4857,543.86732,453.28
Tax Payables 00021,9008,31818,76015,81921,18011,12511,5319,93520,0659,73010,7736,68019,1506,85618,5623,73314,3015,75418,1514,79113,2442,62116,7265,68110,6853,33715,6678,6599,8583,1786,9042,3192,3965699336,0215,9731,5435,0333,5434,2073,2643,018.796592.424723.0342,021.9773,932.556813.16400747.37800000009.307000
Deferred Revenue 000000000000000000000000000000000000000000000-100-1-1000000000055.0844,085.156133.56167.10160.062
Other Current Liabilities 54,47873,12643,23333,53136,51431,13227,31422,75928,57321,98928,44226,80832,00824,11923,94422,26225,62624,07620,59022,59824,84822,49420,60916,06617,36417,84220,70917,84719,03517,34718,41515,84417,30118,53916,22315,01815,39716,05813,27913,37816,00813,95810,9489,88110,65611,068.3629,062.5489,571.0148,939.8668,721.5958,946.4042,062.7331,862.7522,219.7332,659.113,557.0692,447.4935,465.9385,949.0692,444.1239,478.2096,707.916,252.1143,627.4215,014.322
Total Current Liabilities 694,675462,754530,215465,830303,232185,306269,457220,597177,043245,757348,756366,325200,268107,052159,901155,145142,00587,474121,098236,633220,15296,952138,516128,851183,80487,640120,734103,618115,293160,036225,695183,233193,002138,987141,053135,314174,411257,778180,520200,111248,464185,549197,529111,314118,365149,264.842177,403.682180,226.292131,567.851128,033.289138,304.82625,066.24135,586.1634,864.11937,288.96837,928.82737,426.60131,389.49649,677.38547,694.83856,187.59863,565.84170,152.51461,266.86137,539.833
Non-Current Liabilities:
Long Term Debt 1,448,6661,481,3691,273,2021,298,3791,364,0881,318,2181,322,9771,316,5371,333,4651,237,2311,149,0171,154,6221,315,7461,331,2981,333,7351,342,2221,306,0551,315,3521,326,7061,138,4001,081,1421,089,7701,088,2531,043,621955,134922,071869,884838,506803,606699,674708,829672,793616,588551,831562,301571,540510,037417,425353,788297,316319,257306,738328,194322,918327,704326,757.5326,439.827310,414.804303,557.031301,043.308319,501.03587,473.31293,622.93997,086.066102,425.143103,954.82103,546.047107,313.174100,140.25198,862.32894,773.605108,412.561107,480.828114,161.963139,839.068
Deferred Revenue Non-Current 000008,0734,6084,428000003,6893,4483,2703,5883,4393,1983,0362,9722,8442,6572,3382,1932,5872,4212,3162,2042,0971,9001,7891,7071,6171,5771,5011,4191,1391,1351,1061,0831,174555515497465.713450.105445.22424.812421.229403.4570039.99900039.994000237.266000
Deferred Tax Liabilities Non-Current 92,230080,15083,85078,40673,21061,32459,05952,92453,53240,36637,40939,12840,49932,54330,40631,37027,97232,72232,82229,76337,65640,00835,60538,11337,03639,20145,44543,19545,46443,92043,52042,41142,66940,08838,44239,95844,60524,61429,61626,90628,30723,93722,94521,02021,814.81522,939.53121,025.04420,555.91417,456.19617,214.645002,503.9310005,308.8120002,561.196000
Other Non-Current Liabilities 162,865248,469151,370151,159144,479126,362138,145137,208117,14896,66696,860100,063101,86386,45798,37790,09393,52296,05793,49187,37688,55387,19487,85081,39474,234109,99168,74867,96366,85166,01169,24267,52464,14157,80556,71056,13895,77153,27451,55280,05049,48246,21270,81567,23365,89844,760.43346,537.06844,756.55942,038.53141,070.25240,151.4619,680.13710,110.9176,966.27910,849.92238,313.34339,958.05335,905.95938,066.17138,383.49641,929.29340,614.99846,144.19744,109.66441,966.085
Total Non-Current Liabilities 1,703,7611,729,8381,504,7221,533,3881,586,9731,525,8631,527,0541,517,2321,503,5371,387,4291,286,2431,292,0941,456,7371,461,9431,468,1031,465,9911,434,5351,442,8201,456,1171,261,6341,202,4301,217,4641,218,7681,162,9581,069,6741,034,649980,254954,230915,856813,246823,891785,626724,847653,922660,676667,621607,227516,443431,089378,472396,728382,431399,564390,666394,099393,798.461396,366.531376,641.627366,576.288359,990.985377,270.59897,153.449103,733.856106,596.275113,275.065142,268.163143,504.1148,567.939138,206.422137,245.824136,702.898151,826.021153,625.025158,271.627181,805.153
Total Liabilities 2,398,4362,192,5922,034,9371,999,2181,890,2051,711,1691,796,5111,737,8291,680,5801,633,1861,634,9991,658,4191,657,0051,568,9951,628,0041,621,1361,576,5401,530,2941,577,2151,498,2671,422,5821,314,4161,357,2841,291,8091,253,4781,122,2891,100,9881,057,8481,031,149973,2821,049,586968,859917,849792,909801,729802,935781,638774,221611,609578,583645,192567,980597,093501,980512,464543,063.303573,770.213556,867.919498,144.139488,024.274515,575.424122,219.69139,320.016141,460.394150,564.033180,196.99180,930.701179,957.435187,883.807184,940.662192,890.496215,391.862223,777.539219,538.488219,344.986
Equity:
Preferred Stock 00134,64400000000000000000000000000000000000000000000000000000000000000
Common Stock 111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,60962,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71462,69562,66862,65762,65662,64162,63162,63122,29322,29022,28122,27922,25022,205.10622,153.49122,094.76222,015.52621,951.4958,224.4858,207.0898,207.0898,207.0898,207.0898,207.0898,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.7
Retained Earnings 518,631522,922475,177484,645456,373461,214425,286428,341406,233401,090370,607374,272355,616352,351323,252331,511308,149308,012273,094283,710269,353267,934245,965244,512225,036227,660211,561209,397194,545193,697178,563178,086164,077163,206154,440151,291143,620140,214129,667124,813117,920114,314106,925106,042100,98796,422.49492,226.62790,272.65286,766.65583,418.53380,730.068,556.0048,114.7898,071.85215,944.62818,852.25118,680.118,241.28417,969.60617,661.89217,281.92716,471.27725,005.18724,765.49924,727.814
Accumulated Other Comprehensive Income/Loss 66,10963,89058,99866,84069,78858,86259,85654,62140,16540,25839,81838,39436,91938,54241,75636,77237,19029,49627,92426,35722,86841,79436,39332,93134,55232,70337,82241,46737,33341,33237,22736,25833,70333,38226,53323,35027,18931,56825,01434,48831,08327,56825,60023,67019,04519,29916,11613,53912,8130000000000000000
Other Total Stockholders Equity 131,524134,6454134,461133,972133,972133,971133,971133,760133,770133,789133,766133,765135,29586,42786,42886,26186,26186,26186,26186,16386,64786,65276,48276,48277,65677,65677,65677,65677,65777,65777,65777,63977,62077,594100,93577,582110,082103,51778,50469,25065,73438,15538,15438,12657,380.39954,145.93451,510.53450,705.34943,252.80727,136.6429,093.6929,202.1517,874.2018,207.73914,300.84114,580.6815,345.65914,285.55114,337.16717,202.90516,184.68916,226.99116,423.63415,989.546
Total Shareholders Equity 827,873833,066780,432797,555771,742765,657730,722728,542691,767686,727655,823658,041637,909637,797514,153517,429494,318486,487449,997459,046441,101459,094431,728416,643398,787400,737389,756391,238372,253375,405356,163354,718338,133336,901321,235314,883311,047312,937295,815300,436209,463202,338192,961190,145180,408176,007.399168,526.052163,877.948159,487.53148,622.835116,091.18725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Total Equity 852,028856,344799,408816,344776,721769,300734,289729,776692,682687,151656,238658,452638,323638,330516,346519,527496,855489,042452,662461,706443,801461,856434,584419,436401,550404,134393,874394,771375,803378,855360,578358,982342,378341,085325,456319,050315,203317,045299,952303,652212,696205,421194,294191,465181,715177,280.768169,857.135165,194.624160,794.688149,895.572117,423.85725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Total Liabilities & Shareholders Equity 3,250,4643,048,9352,834,3452,815,5622,666,9262,480,4692,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046