Hulic Co., Ltd.

TSE:3003.T

1444 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 110,230129,09082,763130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495124,87195,051196,050149,46669,73248,72763,21248,507129,68532,38742,21334,57060,75728,21735,52228,11630,58522,89824,32928,33525,89731,22431,46824,70823,16722,12919,18514,08017,60317,600.67717,201.87214,512.08414,357.41413,164.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47719,389.918
Short Term Investments 1150115-48,496-46,956010001200-31,581-29,251-22,9132,5762,5876,4086,3596,4346,3772,601-16,961-16,513-16,502-15,1984321,8824427717718181,0321,0311,0382,1372,2562,1922,2093,9863,0313,6305938651,286.737407.992408.229410410366.3790000000000000702.983
Cash and Short Term Investments 110,345129,09082,878130,129171,316180,804138,400175,353140,934224,528206,20683,957222,495127,44797,638202,458155,82576,16655,10465,81348,507129,68532,38742,21335,00262,63928,65936,29328,88731,40323,93025,36029,37328,03433,48033,66026,91727,15325,16022,81514,67318,46818,887.41417,609.86414,920.31314,767.41413,574.07922,381.061,369.59115,298.43418,364.88122,805.04515,666.04815,244.41511,738.80615,857.03113,114.49812,436.21318,204.75414,988.29116,055.47720,092.901
Net Receivables 11,51310,7308,9888,6167,3098,8877,0977,2916,8256,8564,8763,5493,3544,0904,6452,9633,5404,9523,7473,6022,3272,5315,0044,9825,1845,9936,3836,3536,3354,8855,2585,0416,7838,88012,8944,2384,9934,9366,0682,5312,1344,0314,649.6994,246.4615,460.4989,481.5779,408.0499,035.872000000022.6423.439333.708694.637273.587355.472329.904
Inventory 298,645242,488266,396247,761110,10987,80195,538126,363169,414144,700110,699199,74191,335150,008136,698161,267139,154156,302117,584145,08991,568155,166148,844207,946168,509134,390126,650189,713172,812167,60895,84586,67087,36891,393107,67146,30845,39965,83848,52272,49131,47134,84998,375.035101,318.047100,763.49169,251.02852,742.73822,907.3720000000440.021440.0212,948.7712,948.7716,498.5036,762.723,114.316
Other Current Assets 16,60413,39214,71115,76414,02610,6689,8669,55410,6295,4587,1508,59910,94010,8559,3097,0506,4784,0227,5065,8434,4373,6761,7834,5463,1712,9063,2217,92511,2977,0142,9741,6941,4992,7916,2169,4555,48510,2236,4382,1761,8035,6521,459.1764,653.9561,983.292786.8841,242.915912.9771,648.244980.574750.5171,665.2861,589.0164,181.222,900.1671,764.8776,028.192,763.8242,047.8781,666.5151,764.5455,524.957
Total Current Assets 437,107395,700372,973402,270302,760288,160250,901318,561327,802381,542328,931295,846328,124292,400248,290373,738304,997241,442183,941220,347146,839291,058188,018259,687211,866205,928164,913240,284219,331210,910128,007118,765125,023131,098160,26193,66182,794108,15086,188100,01350,08163,000123,371.324127,828.328123,127.59494,286.90376,967.78155,237.2813,049.98516,296.02319,295.26324,489.14317,283.20219,449.29215,384.93318,084.56919,606.14818,482.51623,896.0423,426.89624,938.21429,062.078
Non-Current Assets:
Property, Plant & Equipment, Net 1,804,5551,744,0261,617,4051,652,1641,699,9881,645,6091,644,4491,608,6681,627,8601,558,9601,527,4661,508,6281,544,6761,517,0021,520,4821,419,4151,422,7531,398,9141,344,5471,325,6221,326,9711,186,8181,163,3461,057,3271,057,3111,024,4191,005,164997,770939,558883,839841,959855,990851,173813,550776,490685,398649,211607,001553,698546,540502,095497,059473,978.533494,604.172481,634.222447,725.215446,635.497461,781.759113,475.19115,369.204116,047.039117,455.249127,704.289128,101.955128,573.526135,635.862136,086.103136,374.002159,302.873174,052.138173,118.672173,777.55
Goodwill 14,5103,8394,1644,2654,3284,4294,7954,8995,0055,0883,7113,2703,3443,4333,4303,1363,1763,2743,3364,2723,9614,0314,0264,7333,9003,9774,0554,1403,8884,0034,0884,2124,4644,7794,9425746497257738779661,057916.108977.0941,040.3761,119.4081,120.1731,000.98900000000000000
Intangible Assets 96,13766,97873,77484,67984,55585,76083,43382,57882,55982,08980,98080,03079,87779,40679,39380,88683,54883,90085,15684,54380,22321,83521,93321,94920,56120,57522,56422,54322,07922,00421,98621,94321,95622,21222,20120,73918,32217,17511,47011,44511,47911,61912,847.94113,115.63213,114.05913,131.34117,488.36820,292.3762,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Goodwill and Intangible Assets 110,64770,81777,93888,94488,88390,18988,22887,47787,56487,17784,69183,30083,22182,83982,82384,02286,72487,17488,49288,81584,18425,86625,95926,68224,46124,55226,61926,68325,96726,00726,07426,15526,42026,99127,14321,31318,97117,90012,24312,32212,44512,67613,764.04914,092.72614,154.43514,250.74918,608.54121,293.3652,717.7032,758.0792,763.5342,769.5942,782.5842,794.9632,806.6132,827.2252,847.1542,869.6422,890.2912,917.8532,934.5092,942.969
Long Term Investments 372,732367,723328,463367,213356,758287,124284,706233,350231,431224,962257,128248,080176,350147,933135,456116,873112,375105,452126,632128,893146,381144,144141,196144,150136,378128,549135,605126,074123,889120,082120,104110,330103,683108,226112,10696,666117,003109,497106,200117,143116,951109,256100,315.08699,387.54395,904.83195,414.77888,717.95487,408.457000000000069,480.4880060,402.703
Tax Assets 9929689479058869058568458348959518768208638909479151,003941961824861950918803819818790780749755733731724724704693702711536516510539.986505.908494.09464.433465.5429.3970000000000163.74400702.983
Other Non-Current Assets 89,53287,69582,74619,30118,32761,27251,19342,33241,37641,7888,1547,6177,46832,35531,39134,87932,20632,39431,71627,2276,0416,2786,9516,09521,79622,68319,01518,56018,31318,63717,09015,20814,95316,25114,53813,81413,55914,63414,35614,82911,35411,6748,375.097,208.6666,747.3686,796.7466,524.576,849.02228,833.59730,420.73927,507.738,209.50373,787.09672,048.97174,983.00671,795.00866,604.01677,852.868518.09272,816.5367,939.9261,377.763
Total Non-Current Assets 2,378,4582,271,2292,107,4992,128,5272,164,8422,085,0992,069,4321,972,6721,989,0651,913,7821,878,3901,848,5011,812,5351,780,9921,771,0421,656,1361,654,9731,624,9371,592,3281,571,5181,564,4011,363,9671,338,4021,235,1721,240,7491,201,0221,187,2211,169,8771,108,5071,049,3141,005,9821,008,416996,960965,742931,001817,895799,437749,734687,208691,370643,361631,175596,972.744615,799.015598,934.946564,651.921560,952.062577,762145,026.49148,548.022146,318.273158,434.346204,273.969202,945.889206,363.145210,258.095205,537.273217,096.512232,355.488249,786.521243,993.107239,203.968
Total Assets 2,815,5652,666,9292,480,4722,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000000000000000000000000000010011000000000026.84214.62214.35928.47212.169
Short Term Debt 410,399258,400135,414226,324176,658137,345212,237310,379319,452158,53072,160129,277113,733109,52344,83696,775199,734189,55056,307113,11699,541163,81953,07291,45875,08692,846127,022198,621157,531172,523113,544122,511117,900158,445240,787161,220180,760230,913166,558183,03897,226104,445135,177.684167,748.71169,932.244120,606.008115,379.138128,545.25823,003.50833,723.40831,897.00834,629.85834,371.75834,979.10825,923.55843,728.31645,250.71546,627.46356,834.00263,752.4857,543.86732,453.28
Tax Payables 21,9008,31818,76015,81921,18011,12511,5319,93520,0659,73010,7736,68019,1506,85618,5623,73314,3015,75418,1514,79113,2442,62116,7265,68110,6853,33715,6678,6599,8583,1786,9042,3192,3965699336,0215,9731,5435,0333,5434,2073,2643,018.796592.424723.0342,021.9773,932.556813.16400747.37800000009.307000
Deferred Revenue 000000000000000000000000000000000000000000-100-1-1000000000055.0844,085.156133.56167.10160.062
Other Current Liabilities 55,43144,83249,89243,13343,93939,69833,52038,37746,87341,73834,89230,62441,41232,48242,63824,32336,89930,60240,64525,40029,31019,98534,56829,27628,53222,44733,01427,07425,70220,47925,44318,54217,41415,96616,99119,30019,35117,55118,99114,49114,08813,92014,087.1589,654.97210,294.04810,961.84312,654.1519,759.5682,062.7331,862.7522,967.1112,659.113,557.0692,447.4935,465.9385,949.0692,444.1239,478.2092,632.0616,252.1143,627.4215,014.322
Total Current Liabilities 465,830303,232185,306269,457220,597177,043245,757348,756366,325200,268107,052159,901155,145142,00587,474121,098236,633220,15296,952138,516128,851183,80487,640120,734103,618115,293160,036225,695183,233193,002138,987141,053135,314174,411257,778180,520200,111248,464185,549197,529111,314118,365149,264.842177,403.682180,226.292131,567.851128,033.289138,304.82625,066.24135,586.1634,864.11937,288.96837,928.82737,426.60131,389.49649,677.38547,694.83856,187.59863,565.84170,152.51461,266.86137,539.833
Non-Current Liabilities:
Long Term Debt 1,298,3791,364,0881,310,1451,322,9771,316,5371,333,4651,228,7481,149,0171,154,6221,315,7461,322,3261,333,7351,342,2221,306,0551,315,3521,326,7061,138,4001,081,1421,089,7701,088,2531,043,621955,134922,071869,884838,506803,606699,674708,829672,793616,588551,831562,301571,540510,037417,425353,788297,316319,257306,738328,194322,918327,704326,757.5326,439.827310,414.804303,557.031301,043.308319,501.03587,473.31293,622.93997,086.066102,425.143103,954.82103,546.047107,313.174100,140.25198,862.32894,773.605108,412.561107,480.828114,161.963139,839.068
Deferred Revenue Non-Current 008,0734,6084,428000003,6893,4483,2703,5883,4393,1983,0362,9722,8442,6572,3382,1932,5872,4212,3162,2042,0971,9001,7891,7071,6171,5771,5011,4191,1391,1351,1061,0831,174555515497465.713450.105445.22424.812421.229403.4570039.99900039.994000237.266000
Deferred Tax Liabilities Non-Current 83,85078,40673,21061,32459,05952,92453,53240,36637,40939,12840,49932,54330,40631,37027,97232,72232,82229,76337,65640,00835,60538,11337,03639,20145,44543,19545,46443,92043,52042,41142,66940,08838,44239,95844,60524,61429,61626,90628,30723,93722,94521,02021,814.81522,939.53121,025.04420,555.91417,456.19617,214.645002,503.9310005,308.8120002,561.196000
Other Non-Current Liabilities 151,159144,479134,435138,145137,208117,148105,14996,860100,063101,86395,42998,37790,09393,52296,05793,49187,37688,55387,19487,85081,39474,23472,95568,74867,96366,85166,01169,24267,52464,14157,80556,71056,13855,81353,27451,55250,43449,48246,21246,87844,28844,87844,760.43346,537.06844,756.55942,038.53141,070.25240,151.4619,680.13710,110.9176,966.27910,849.92238,313.34339,958.05335,905.95938,066.17138,383.49641,929.29340,614.99846,144.19744,109.66441,966.085
Total Non-Current Liabilities 1,533,3881,586,9731,525,8631,527,0541,517,2321,503,5371,387,4291,286,2431,292,0941,456,7371,461,9431,468,1031,465,9911,434,5351,442,8201,456,1171,261,6341,202,4301,217,4641,218,7681,162,9581,069,6741,034,649980,254954,230915,856813,246823,891785,626724,847653,922660,676667,621607,227516,443431,089378,472396,728382,431399,564390,666394,099393,798.461396,366.531376,641.627366,576.288359,990.985377,270.59897,153.449103,733.856106,596.275113,275.065142,268.163143,504.1148,567.939138,206.422137,245.824136,702.898151,826.021153,625.025158,271.627181,805.153
Total Liabilities 1,999,2181,890,2051,711,1691,796,5111,737,8291,680,5801,633,1861,634,9991,658,4191,657,0051,568,9951,628,0041,621,1361,576,5401,530,2941,577,2151,498,2671,422,5821,314,4161,357,2841,291,8091,253,4781,122,2891,100,9881,057,8481,031,149973,2821,049,586968,859917,849792,909801,729802,935781,638774,221611,609578,583645,192567,980597,093501,980512,464543,063.303573,770.213556,867.919498,144.139488,024.274515,575.424122,219.69139,320.016141,460.394150,564.033180,196.99180,930.701179,957.435187,883.807184,940.662192,890.496215,391.862223,777.539219,538.488219,344.986
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 111,609111,609111,609111,609111,609111,609111,609111,609111,609111,609111,60962,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71862,71462,69562,66862,65762,65662,64162,63162,63122,29322,29022,28122,27922,25022,205.10622,153.49122,094.76222,015.52621,951.4958,224.4858,207.0898,207.0898,207.0898,207.0898,207.0898,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.78,203.7
Retained Earnings 484,645456,373461,214425,286428,341406,233401,090370,607374,272355,616352,351323,252331,511308,149308,012273,094283,710269,353267,934245,965244,512225,036227,660211,561209,397194,545193,697178,563178,086164,077163,206154,440151,291143,620140,214129,667124,813117,920114,314106,925106,042100,98796,422.49492,226.62790,272.65286,766.65583,418.53380,730.068,556.0048,114.7898,071.85215,944.62818,852.25118,680.118,241.28417,969.60617,661.89217,281.92716,471.27725,005.18724,765.49924,727.814
Accumulated Other Comprehensive Income/Loss 66,84069,78858,86259,85654,62140,16540,25839,81838,39436,91938,54241,75636,77237,19029,49627,92426,35722,86841,79436,39332,93134,55232,70337,82241,46737,33341,33237,22736,25833,70333,38226,53323,35027,18931,56825,01434,48831,08327,56825,60023,67019,04519,29916,11613,53912,8130000000000000000
Other Total Stockholders Equity 134,461133,972133,972133,971133,971133,760133,770133,789133,766133,765135,29586,42786,42886,26186,26186,26186,26186,16286,64886,65276,48276,48177,65677,65577,65677,65777,65877,65577,65677,63977,61877,59477,58577,58278,51478,50378,50438,16738,16638,15538,15438,12638,080.79938,029.93437,971.53437,892.34943,252.80727,136.6429,093.6929,202.1517,874.2018,207.73914,300.84114,580.6815,345.65914,285.55114,337.16717,202.90516,184.68916,226.99116,423.63415,989.546
Total Shareholders Equity 797,555771,742765,657730,722728,542691,767686,727655,823658,041637,909637,797514,153517,429494,318486,487449,997459,046441,101459,094431,728416,643398,787400,737389,756391,238372,253375,405356,163354,718338,133336,901321,235314,883311,047312,937295,815300,436209,463202,338192,961190,145180,408176,007.399168,526.052163,877.948159,487.53148,622.835116,091.18725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Total Equity 816,344776,721769,300734,289729,776692,682687,151656,238658,452638,323638,330516,346519,527496,855489,042452,662461,706443,801461,856434,584419,436401,550404,134393,874394,771375,803378,855360,578358,982342,378341,085325,456319,050315,203317,045299,952303,652212,696205,421194,294191,465181,715177,280.768169,857.135165,194.624160,794.688149,895.572117,423.85725,856.78525,524.02924,153.14232,359.45641,360.18141,464.4841,790.64340,458.85740,202.75942,688.53240,859.66649,435.87849,392.83348,921.06
Total Liabilities & Shareholders Equity 2,815,5622,666,9262,480,4692,530,8002,467,6052,373,2622,320,3372,291,2372,316,8712,295,3282,207,3252,144,3502,140,6632,073,3952,019,3362,029,8771,959,9731,866,3831,776,2721,791,8681,711,2451,655,0281,526,4231,494,8621,452,6191,406,9521,352,1371,410,1641,327,8411,260,2271,133,9941,127,1851,121,9851,096,8411,091,266911,561882,235857,888773,401791,387693,445694,179720,344.071743,627.348722,062.543658,938.827637,919.846632,999.281148,076.475164,844.045165,613.536182,923.489221,557.171222,395.181221,748.078228,342.664225,143.421235,579.028256,251.528273,213.417268,931.321268,266.046