Xiamen Meiya Pico Information Co.,LTD.
SZSE:300188.SZ
14.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,983.723 | 2,279.694 | 2,535.195 | 2,386.098 | 2,067.41 | 1,600.584 | 1,336.64 | 997.909 | 763.16 | 603.095 | 390.413 | 349.998 | 268.516 | 187.996 | 123.15 | 91.173 | 67.405 |
Cost of Revenue
| 1,070.768 | 1,088.857 | 1,055.345 | 1,011.642 | 914.978 | 648.316 | 478.817 | 345.346 | 263.33 | 218.718 | 150.549 | 140.106 | 98.072 | 81.263 | 49.069 | 40.818 | 34.237 |
Gross Profit
| 912.955 | 1,190.837 | 1,479.85 | 1,374.457 | 1,152.432 | 952.268 | 857.824 | 652.563 | 499.831 | 384.377 | 239.865 | 209.892 | 170.444 | 106.733 | 74.081 | 50.355 | 33.168 |
Gross Profit Ratio
| 0.46 | 0.522 | 0.584 | 0.576 | 0.557 | 0.595 | 0.642 | 0.654 | 0.655 | 0.637 | 0.614 | 0.6 | 0.635 | 0.568 | 0.602 | 0.552 | 0.492 |
Reseach & Development Expenses
| 419.577 | 387.101 | 448.705 | 364.985 | 293.173 | 223.666 | 182.31 | 155.379 | 118.886 | 77.827 | 42.715 | 35.013 | 22.856 | 17.509 | 11.558 | 5.565 | 2.882 |
General & Administrative Expenses
| 69.937 | 68.794 | 103.973 | 99.965 | 94.494 | 91.356 | 72.292 | 61.949 | 48.317 | 35.994 | 33.293 | 27.771 | 25.969 | 16.173 | 10.033 | 6.989 | 2.678 |
Selling & Marketing Expenses
| 297.692 | 272.519 | 292.771 | 273.618 | 269.441 | 251.271 | 197.741 | 143.206 | 107.033 | 83.885 | 73.017 | 63.095 | 53.521 | 25.637 | 17.005 | 12.17 | 9.267 |
SG&A
| 367.63 | 341.313 | 396.744 | 373.583 | 363.935 | 342.627 | 270.033 | 205.155 | 155.35 | 119.879 | 106.311 | 90.866 | 79.49 | 41.81 | 27.038 | 19.159 | 11.945 |
Other Expenses
| -2.488 | 162.334 | 189.994 | 154.761 | 140.193 | -5.197 | -0.233 | 61.447 | 44.221 | 21.711 | 25.14 | 29.824 | 18.019 | 17.8 | 8.36 | 6.215 | 1.776 |
Operating Expenses
| 1,010.606 | 890.748 | 1,035.443 | 893.328 | 797.301 | 660.558 | 511.034 | 478.831 | 351.897 | 263.567 | 194.395 | 161.368 | 124.389 | 74.32 | 47.75 | 30.767 | 18.173 |
Operating Income
| -249.522 | 307.858 | 355.002 | 424.669 | 307.45 | 333.191 | 297.068 | 140.232 | 128.767 | 116.031 | 47.014 | 53.334 | 52.19 | 30.693 | 24.551 | 18.067 | 13.608 |
Operating Income Ratio
| -0.126 | 0.135 | 0.14 | 0.178 | 0.149 | 0.208 | 0.222 | 0.141 | 0.169 | 0.192 | 0.12 | 0.152 | 0.194 | 0.163 | 0.199 | 0.198 | 0.202 |
Total Other Income Expenses Net
| -2.488 | -147.883 | -2.045 | -4.352 | -1.687 | 36.284 | -49.955 | 27.823 | 24.916 | 16.675 | 26.644 | 34.633 | 24.154 | 16.08 | 6.579 | 4.694 | 0.344 |
Income Before Tax
| -252.01 | 159.975 | 352.957 | 420.316 | 305.762 | 327.994 | 296.835 | 201.555 | 172.85 | 137.485 | 72.114 | 83.157 | 70.209 | 48.493 | 32.911 | 24.282 | 15.339 |
Income Before Tax Ratio
| -0.127 | 0.07 | 0.139 | 0.176 | 0.148 | 0.205 | 0.222 | 0.202 | 0.226 | 0.228 | 0.185 | 0.238 | 0.261 | 0.258 | 0.267 | 0.266 | 0.228 |
Income Tax Expense
| -56.483 | -11.409 | 17.079 | 19.657 | 17.053 | 25.898 | 34.53 | 22.812 | 20.375 | 14.065 | 9.234 | 4.594 | 8.704 | 7.447 | 4.315 | 3.821 | 2.187 |
Net Income
| -205.623 | 147.864 | 310.706 | 374.621 | 289.676 | 303.215 | 271.716 | 182.624 | 133.165 | 114.602 | 56.287 | 78.432 | 61.505 | 41.046 | 28.652 | 20.646 | 13.161 |
Net Income Ratio
| -0.104 | 0.065 | 0.123 | 0.157 | 0.14 | 0.189 | 0.203 | 0.183 | 0.174 | 0.19 | 0.144 | 0.224 | 0.229 | 0.218 | 0.233 | 0.226 | 0.195 |
EPS
| -0.24 | 0.17 | 0.39 | 0.47 | 0.36 | 0.38 | 0.35 | 0.24 | 0.19 | 0.16 | 0.078 | 0.11 | 0.095 | 0.081 | 0.056 | 0.041 | 0.026 |
EPS Diluted
| -0.24 | 0.17 | 0.39 | 0.47 | 0.36 | 0.38 | 0.35 | 0.24 | 0.19 | 0.16 | 0.078 | 0.11 | 0.095 | 0.081 | 0.056 | 0.041 | 0.026 |
EBITDA
| 216.847 | 474.334 | 588.54 | 584.397 | 426.235 | 424.56 | 456.314 | 261.449 | 212.804 | 171.965 | 74.258 | 99.595 | 79.298 | 53.191 | 36.677 | 27.18 | 17.123 |
EBITDA Ratio
| 0.109 | 0.208 | 0.232 | 0.245 | 0.206 | 0.265 | 0.341 | 0.262 | 0.279 | 0.285 | 0.19 | 0.285 | 0.295 | 0.283 | 0.298 | 0.298 | 0.254 |