Xiamen Meiya Pico Information Co.,LTD.
SZSE:300188.SZ
14.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,333.395 | 1,430.99 | 922.981 | 1,228.809 | 1,165.029 | 935.741 | 1,084.634 | 968.372 | 597.516 | 521.675 | 390.545 | 397.369 | 551.281 | 99.707 | 57.276 | 40.05 | 22.403 |
Short Term Investments
| -140.714 | -33.177 | -73.68 | -15.322 | -11.786 | -16.062 | 11.751 | 98.087 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,333.395 | 1,430.99 | 922.981 | 1,228.809 | 1,165.029 | 935.741 | 1,084.634 | 968.372 | 597.516 | 521.675 | 390.545 | 397.369 | 551.281 | 99.707 | 57.276 | 40.05 | 22.403 |
Net Receivables
| 1,660.758 | 1,797.091 | 1,396.532 | 1,132.444 | 961.591 | 789.587 | 426.758 | 334.653 | 322.021 | 222.143 | 165.734 | 180.991 | 148.24 | 56.045 | 37.362 | 34.431 | 32.794 |
Inventory
| 619.467 | 610.284 | 606.022 | 563.066 | 436.676 | 360.52 | 353.862 | 288.243 | 250.358 | 185.015 | 118.57 | 84.447 | 80.514 | 24.083 | 11.395 | 5.942 | 1.234 |
Other Current Assets
| 98.375 | 57.632 | 70.766 | 71.364 | 47.61 | 25.456 | 18.925 | 1.62 | 42.765 | 0.753 | 0.39 | -18.912 | -23.031 | -5.076 | -2.207 | -4.134 | -7.742 |
Total Current Assets
| 3,711.995 | 3,895.998 | 2,996.301 | 2,995.684 | 2,610.906 | 2,111.305 | 1,884.178 | 1,592.887 | 1,212.659 | 929.587 | 675.239 | 643.894 | 757.003 | 174.758 | 103.826 | 76.289 | 48.689 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 510.901 | 530.159 | 579.798 | 449.105 | 390.384 | 271.395 | 273.136 | 266.458 | 265.275 | 244.474 | 231.629 | 250.585 | 49.353 | 37.55 | 32.479 | 16.099 | 15.483 |
Goodwill
| 434.776 | 542.202 | 542.202 | 542.202 | 542.202 | 542.202 | 542.202 | 562.722 | 565.629 | 43.856 | 43.856 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 359.04 | 354.229 | 289.659 | 193.389 | 148.029 | 83.387 | 59.363 | 49.007 | 58.236 | 57.837 | 49.956 | 23.031 | 8.291 | 0.121 | 0.071 | 0.044 | 0.014 |
Goodwill and Intangible Assets
| 793.816 | 896.431 | 831.861 | 735.591 | 690.231 | 625.589 | 601.565 | 611.729 | 623.864 | 101.693 | 93.812 | 23.031 | 8.291 | 0.121 | 0.071 | 0.044 | 0.014 |
Long Term Investments
| 469.173 | 380.929 | 418.225 | 403.182 | 415.975 | 272.274 | 299.093 | 0 | 80.771 | 11.731 | 12.505 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 179.856 | 99.261 | 68.438 | 60.822 | 42.42 | 35.072 | 39.974 | 46.337 | 18.423 | 16.313 | 4.624 | 5.221 | 4.387 | 3.213 | 1.182 | 0.928 | 0.852 |
Other Non-Current Assets
| 13.755 | 87.616 | 0.707 | 0.89 | 50.232 | 128.505 | 13.993 | 109.342 | 1.473 | 10.65 | 27.624 | 3.433 | 1.847 | 1.182 | 1.11 | 3.538 | 0 |
Total Non-Current Assets
| 1,967.501 | 1,994.395 | 1,899.029 | 1,649.59 | 1,589.242 | 1,332.836 | 1,227.761 | 1,033.866 | 989.807 | 384.86 | 370.194 | 283.269 | 63.877 | 42.066 | 34.843 | 20.609 | 16.35 |
Total Assets
| 5,679.496 | 5,890.394 | 4,895.33 | 4,645.273 | 4,200.148 | 3,444.141 | 3,111.939 | 2,626.753 | 2,202.466 | 1,314.447 | 1,045.433 | 927.163 | 820.88 | 216.825 | 138.669 | 96.898 | 65.039 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 692.082 | 613.858 | 430.204 | 391.838 | 430.615 | 238.397 | 150.776 | 100.604 | 87.667 | 67.242 | 39.361 | 38.482 | 32.025 | 21.484 | 15.18 | 8.151 | 4.914 |
Short Term Debt
| 121.705 | 353.423 | 80.724 | 3.483 | 1.586 | 1.487 | 78.818 | 115.377 | 0 | 0 | 0 | 0 | 0 | 2.042 | 0.955 | 0.955 | 0.955 |
Tax Payables
| 49.176 | 66.003 | 81.989 | 97.878 | 80.658 | 72.929 | 65.179 | 52.168 | 55.396 | 45.011 | 14.07 | 13.843 | 14.986 | 10.51 | 7.295 | 5.716 | 5.125 |
Deferred Revenue
| 557.631 | 311.771 | 314.928 | 420.147 | 343.911 | 72.929 | 318.268 | 350.474 | 0 | 0 | 0 | 0 | 0 | 26.215 | 26.594 | 13.794 | 11.464 |
Other Current Liabilities
| 1.267 | 146.412 | 318.877 | 393.185 | 352.995 | 498.272 | 173.479 | 143.566 | 395.08 | 248.191 | 138.364 | 88.592 | 94.807 | 28.876 | 9.751 | 11.04 | 4.033 |
Total Current Liabilities
| 1,372.686 | 1,425.464 | 1,144.732 | 1,208.654 | 1,129.107 | 811.084 | 721.342 | 710.022 | 482.747 | 315.433 | 177.726 | 127.074 | 126.832 | 78.618 | 52.48 | 33.939 | 21.366 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 153.211 | 92.7 | 114.835 | 20.591 | 15.462 | 17.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.858 | 6.287 | 7.242 | 8.197 |
Deferred Revenue Non-Current
| 50.435 | 51.592 | 59.278 | 48.227 | 41.649 | 28.099 | 21.67 | 23.572 | 27.665 | 22.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.562 | 12.688 | 12.373 | 19.732 | 29.477 | 14.814 | 18.527 | 0.545 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.793 | 18.819 | 20.359 | 16.57 | 4.17 | 0.48 | 0.7 |
Total Non-Current Liabilities
| 242.207 | 156.98 | 186.485 | 88.55 | 86.588 | 59.937 | 40.197 | 24.116 | 28.391 | 22.303 | 16.793 | 18.819 | 20.359 | 27.429 | 10.457 | 7.722 | 8.897 |
Total Liabilities
| 1,614.892 | 1,582.444 | 1,331.218 | 1,297.204 | 1,215.696 | 871.022 | 761.539 | 734.138 | 511.138 | 337.736 | 194.518 | 145.893 | 147.191 | 106.047 | 62.937 | 41.662 | 30.263 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 859.477 | 859.477 | 807.094 | 806.667 | 803.994 | 794.833 | 497.031 | 496.341 | 443.163 | 221.582 | 221.813 | 110.907 | 53.5 | 40 | 40 | 10 | 10 |
Retained Earnings
| 1,487.742 | 1,732.767 | 1,686.078 | 1,501.86 | 1,192.955 | 979.094 | 797.753 | 566.398 | 408.351 | 296.654 | 199.392 | 164.577 | 104.668 | 49.172 | 18.267 | 36.931 | 18.441 |
Accumulated Other Comprehensive Income/Loss
| 1,718.916 | 401.664 | 392.93 | 409.394 | 416.039 | 327.058 | 252.718 | 28.5 | 103.946 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -106.705 | 1,211.959 | 592.955 | 583.253 | 547.802 | 449.7 | 779.12 | 775.15 | 717.399 | 425.406 | 406.664 | 503.451 | 515.521 | 21.605 | 17.465 | 8.416 | 6.26 |
Total Shareholders Equity
| 3,959.431 | 4,205.867 | 3,479.056 | 3,301.175 | 2,960.789 | 2,550.685 | 2,326.621 | 1,866.388 | 1,672.86 | 943.642 | 827.869 | 778.934 | 673.689 | 110.778 | 75.732 | 55.347 | 34.701 |
Total Equity
| 4,064.604 | 4,307.95 | 3,564.112 | 3,348.07 | 2,984.453 | 2,573.119 | 2,350.4 | 1,892.615 | 1,691.328 | 976.711 | 850.915 | 781.27 | 673.689 | 110.778 | 75.732 | 55.237 | 34.776 |
Total Liabilities & Shareholders Equity
| 5,679.496 | 5,890.394 | 4,895.33 | 4,645.273 | 4,200.148 | 3,444.141 | 3,111.939 | 2,626.753 | 2,202.466 | 1,314.447 | 1,045.433 | 927.163 | 820.88 | 216.825 | 138.669 | 96.898 | 65.039 |