Xiamen Meiya Pico Information Co.,LTD. (300188.SZ)

Home
300188.SZ
Financials

14.76 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1
Revenue Numbers are in millions	351.045	193.143	1,233.235	295.322	307.795	147.371	1,175.788	416.144	367.96	319.803	1,293.716	450.98	516.634	273.865	1,307.923	466.547	381.697	229.931	1,204.416	279.618	336.732	246.644	876.91	241.672	297.297	184.706	744.201	222.14	225.484	144.816	553.69	185.272	154.604	104.343	418.473	144.854	120.893	78.941	335.315	106.282	99.651	61.847	186.564	89.265	68.862	45.723	173.268	92.911	48.89	34.929	128.254	71.678	44.565	24.018	93.656	47.615	31.711	15.014
Cost of Revenue Numbers are in millions	239.884	114.111	683.709	151.78	170.204	65.074	510.443	250.889	184.516	143.009	567.796	173.371	215.713	98.465	518.115	209.021	150.657	133.849	527.915	97.103	164.871	125.09	352.333	88.942	129.431	77.611	262.803	66.799	91.336	57.879	209.511	55.312	43.299	37.223	147.757	46.696	44.083	24.793	121.322	35.357	37.573	24.467	59.377	33.768	31.684	25.72	68.512	37.547	19.978	14.069	40.997	27.669	16.985	12.42	44.722	19.817	9.514	7.21
Gross Profit Numbers are in millions	111.161	79.032	549.526	143.542	137.591	82.297	665.344	165.256	183.444	176.794	725.919	277.61	300.921	175.4	789.808	257.526	231.04	96.083	676.502	182.515	171.861	121.554	524.577	152.73	167.866	107.094	481.398	155.341	134.147	86.937	344.179	129.959	111.305	67.12	270.716	98.158	76.809	54.147	213.994	70.925	62.079	37.38	127.187	55.497	37.178	20.003	104.756	55.364	28.911	20.86	87.256	44.009	27.58	11.598	48.934	27.798	22.197	7.804
Gross Profit Ratio Numbers are in millions	0.317	0.409	0.446	0.486	0.447	0.558	0.566	0.397	0.499	0.553	0.561	0.616	0.582	0.64	0.604	0.552	0.605	0.418	0.562	0.653	0.51	0.493	0.598	0.632	0.565	0.58	0.647	0.699	0.595	0.6	0.622	0.701	0.72	0.643	0.647	0.678	0.635	0.686	0.638	0.667	0.623	0.604	0.682	0.622	0.54	0.437	0.605	0.596	0.591	0.597	0.68	0.614	0.619	0.483	0.522	0.584	0.7	0.52
Reseach & Development Expenses Numbers are in millions	46.314	116.026	113.614	104.168	99.759	102.037	56.817	114.127	101.088	115.069	134.744	98.391	109.077	106.492	170.59	72.448	62.272	59.675	95.018	77.785	64.896	55.474	95.448	50.696	61.32	37.215	67.159	35.602	78.202	0	155.379	0	61.934	0	118.886	0	45.974	0	77.827	0	31.017	0	42.715	0	24.654	0	49.11	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	32.62	79.636	-181.461	218.146	-50.562	83.814	-166.705	199.355	-47.137	83.281	-130.938	192.044	-26.271	69.138	-108.087	79.028	-19.413	60.29	-86.769	72.1	-21.729	58.584	-69.582	59.346	-47.831	83.587	-161.823	80.681	-42.607	71.528	-138.589	73.289	-31.986	58.248	-97.186	54.042	-24.156	42.026	-63.411	37.171	-15.264	29.937	-39.311	27.23	-10.432	23.764	-32.233	24.379	21.699	13.926	-10.161	12.288	-3	11.228	-9.888	9.243	10.806	6.012
Selling & Marketing Expenses Numbers are in millions	95.143	83.438	72.55	67.402	76.27	81.471	87.955	68.209	62.047	54.308	110.711	68.49	62.28	51.291	127.942	51.437	44.166	50.072	103.442	62.933	56.255	46.811	104.948	55.902	52.152	38.269	86.137	42.137	38.935	30.531	65.32	29.349	25.782	22.755	48.899	21.581	19.967	16.586	38.463	17.319	15.392	12.71	32.019	15.304	13.973	11.721	28.023	12.9	12.684	9.488	24.501	10.936	9.7	8.384	11.681	4.59	5.362	4.004
SG&A Numbers are in millions	173.616	166.609	-108.911	285.549	25.707	165.285	-78.75	267.565	14.91	137.589	-20.227	260.534	36.009	120.429	19.855	130.466	24.754	110.363	16.673	135.033	34.527	105.395	35.366	115.248	4.321	121.857	-75.685	122.818	-3.672	102.059	-73.269	102.638	-6.204	81.004	-48.287	75.623	-4.189	58.613	-24.947	54.49	0.128	42.648	-7.292	42.534	3.541	35.485	-4.211	37.279	34.383	23.414	14.34	23.223	6.701	19.612	1.794	13.833	16.168	10.015
Other Expenses Numbers are in millions	-1.076	-9.846	-0.779	-0.406	-0.214	-16.991	213.951	-132.367	102.329	-21.58	-0.566	-0.505	-0.855	-0.119	-0.169	-0.889	-3.168	-0.127	0.366	-0.079	-0.73	-1.244	-1.035	-3.519	-0.491	0.053	-13.217	8.809	-3.848	8.022	26.984	5.799	7.799	20.865	17.252	3.961	15.384	7.652	3.531	4.327	5.398	8.454	8.693	4.779	2.129	9.539	10.639	5.66	10.41	3.114	5.067	3.375	2.611	6.966	8.328	5.924	2.759	0.789
Operating Expenses Numbers are in millions	221.005	292.481	259.539	252.847	247.89	250.33	192.019	249.324	218.327	231.077	349.156	236.576	244.76	204.951	392.414	183.69	167.693	149.532	293.594	206.544	153.893	143.27	265.98	153.847	139.946	100.99	187.012	123.209	97.689	103.125	195.715	104.849	96.199	82.068	146.103	76.516	70.344	58.933	116.144	55.826	48.368	43.229	79.141	43.536	36.029	35.689	64.077	38.573	34.946	23.771	57.761	23.932	22.867	19.829	33.208	14.335	16.636	10.141
Operating Income Numbers are in millions	-109.844	-213.448	168.387	-132.15	-109.274	-176.485	378.755	-84.069	-34.884	-54.284	326.17	25.754	39.581	-36.503	354.892	67.22	56.897	-54.341	352.601	-37.581	13.841	-21.411	281.567	10.197	37.133	4.089	244.341	28.44	30.973	-6.685	126.671	20.277	12.653	-19.369	109.688	20.447	4.007	-5.375	91.25	12.399	18.374	-5.992	44.452	12.855	2.904	-13.197	38.698	19.833	-3.036	-2.161	36.143	19.722	4.684	-8.358	16.073	12.443	4.639	-2.462
Operating Income Ratio Numbers are in millions	-0.313	-1.105	0.137	-0.447	-0.355	-1.198	0.322	-0.202	-0.095	-0.17	0.252	0.057	0.077	-0.133	0.271	0.144	0.149	-0.236	0.293	-0.134	0.041	-0.087	0.321	0.042	0.125	0.022	0.328	0.128	0.137	-0.046	0.229	0.109	0.082	-0.186	0.262	0.141	0.033	-0.068	0.272	0.117	0.184	-0.097	0.238	0.144	0.042	-0.289	0.223	0.213	-0.062	-0.062	0.282	0.275	0.105	-0.348	0.172	0.261	0.146	-0.164
Total Other Income Expenses Net Numbers are in millions	18.975	164.982	-0.779	-0.406	-0.214	-1.089	0.691	-14.238	-23.65	-8.346	-0.566	-15.785	-17.435	-7.071	-42.671	-7.505	-9.618	-1.019	-29.941	-13.632	-4.858	-0.939	21.935	7.795	8.722	-1.962	-63.098	5.064	-9.392	17.471	5.189	1.031	5.16	16.444	2.255	2.702	12.897	7.062	-3.075	1.613	9.826	8.312	5.059	5.673	3.884	12.028	8.659	8.702	13.408	3.864	11.714	3.02	2.581	6.839	8.675	4.904	1.837	0.664
Income Before Tax Numbers are in millions	-90.869	-48.467	167.608	-132.555	-109.488	-177.574	379.446	-98.307	-58.534	-62.63	325.604	25.249	38.726	-36.622	354.723	66.331	53.73	-54.468	352.967	-37.66	13.111	-22.655	280.532	6.678	36.642	4.142	231.288	37.196	27.067	1.284	153.652	26.141	20.266	1.495	126.868	24.344	19.362	2.276	94.775	16.711	23.536	2.462	53.105	17.634	5.033	-3.658	49.338	25.493	7.374	0.953	41.21	23.097	7.295	-1.392	24.401	18.366	7.398	-1.673
Income Before Tax Ratio Numbers are in millions	-0.259	-0.251	0.136	-0.449	-0.356	-1.205	0.323	-0.236	-0.159	-0.196	0.252	0.056	0.075	-0.134	0.271	0.142	0.141	-0.237	0.293	-0.135	0.039	-0.092	0.32	0.028	0.123	0.022	0.311	0.167	0.12	0.009	0.278	0.141	0.131	0.014	0.303	0.168	0.16	0.029	0.283	0.157	0.236	0.04	0.285	0.198	0.073	-0.08	0.285	0.274	0.151	0.027	0.321	0.322	0.164	-0.058	0.261	0.386	0.233	-0.111
Income Tax Expense Numbers are in millions	0.475	-4.17	-52.249	-6.967	2.386	0.347	-9.971	-2.847	2.076	-0.667	16.273	-1.09	1.97	-0.074	17.834	1.636	0.741	-0.553	16.675	-0.542	-0.668	1.588	17.059	3.056	1.847	3.936	25.154	6.565	0.296	2.514	14.252	5.462	2.385	0.713	13.512	6.243	0.513	0.106	8.113	2.011	3.326	0.615	5.684	2.374	0.954	0.223	0.216	3.299	1.009	0.07	5.951	2.789	-0.066	-0.127	3.422	2.865	0.238	-0.125
Net Income Numbers are in millions	-93.472	-34.115	191.469	-118.937	-110.783	-177.921	355.341	-95.46	-60.61	-61.963	277.321	25.298	39.553	-31.467	305.155	65.723	48.238	-44.494	323.823	-35.502	15.651	-14.297	255.842	7.607	34.591	5.175	205.947	33.241	29.161	3.367	136.599	22.614	22.358	1.052	97.572	16.634	18.093	0.866	86.326	11.006	17.862	-0.591	42.127	13.976	4.014	-3.83	48.99	22.194	6.365	0.882	35.258	20.308	7.331	-1.392	20.979	15.501	6.238	-1.673
Net Income Ratio Numbers are in millions	-0.266	-0.177	0.155	-0.403	-0.36	-1.207	0.302	-0.229	-0.165	-0.194	0.214	0.056	0.077	-0.115	0.233	0.141	0.126	-0.194	0.269	-0.127	0.046	-0.058	0.292	0.031	0.116	0.028	0.277	0.15	0.129	0.023	0.247	0.122	0.145	0.01	0.233	0.115	0.15	0.011	0.257	0.104	0.179	-0.01	0.226	0.157	0.058	-0.084	0.283	0.239	0.13	0.025	0.275	0.283	0.164	-0.058	0.224	0.326	0.197	-0.111
EPS Numbers are in millions	-0.11	-0.04	0.22	-0.14	-0.13	-0.21	0.43	-0.12	-0.076	-0.077	0.39	0.031	0.049	-0.04	0.38	0.082	0.061	-0.056	0.41	-0.045	0.02	-0.018	0.3	0.009	0.044	0.007	0.26	0.042	0.037	0.004	0.17	0.029	0.028	0.001	0.13	0.024	0.026	0.001	0.12	0.016	0.025	-0.001	0.06	0.02	0.006	-0.005	0.07	0.032	0.009	0.001	0.05	0.029	0.012	-0.003	0.041	0.031	0.012	-0.003
EPS Diluted Numbers are in millions	-0.11	-0.04	0.22	-0.14	-0.13	-0.21	0.43	-0.12	-0.076	-0.077	0.39	0.031	0.049	-0.039	0.38	0.082	0.061	-0.056	0.41	-0.045	0.02	-0.018	0.3	0.009	0.043	0.007	0.26	0.042	0.037	0.004	0.17	0.029	0.028	0.001	0.13	0.024	0.026	0.001	0.12	0.016	0.025	-0.001	0.06	0.02	0.006	-0.005	0.07	0.032	0.009	0.001	0.05	0.029	0.012	-0.003	0.041	0.031	0.012	-0.003
EBITDA Numbers are in millions	-55.034	-34.948	403.999	-108.361	-106.03	-168.664	482.64	-85.108	-32.186	-57.487	381.8	42.254	58.29	-28.246	406.426	76.658	63.632	-53.36	384.861	-24.058	20.436	-20.816	341.257	-12.13	31.322	8.931	347.743	36.874	47.264	-23.987	171.97	29.791	19.973	-11.339	139.395	22.359	9.335	-2.869	113.409	18.47	10.239	-4.147	53.125	11.981	5.584	-16.284	79.321	17.153	-5.537	-3.095	55.872	21.191	15.347	-7.999	32.754	15.175	6.38	-2.236
EBITDA Ratio Numbers are in millions	-0.157	-0.181	0.328	-0.367	-0.344	-1.144	0.41	-0.205	-0.087	-0.18	0.295	0.094	0.113	-0.103	0.311	0.164	0.167	-0.232	0.32	-0.086	0.061	-0.084	0.389	-0.05	0.105	0.048	0.467	0.166	0.21	-0.166	0.311	0.161	0.129	-0.109	0.333	0.154	0.077	-0.036	0.338	0.174	0.103	-0.067	0.285	0.134	0.081	-0.356	0.458	0.185	-0.113	-0.089	0.436	0.296	0.344	-0.333	0.35	0.319	0.201	-0.149

Xiamen Meiya Pico Information Co.,LTD.

SZSE:300188.SZ Add to watchlist

SZSE:300188.SZ