Xiamen Meiya Pico Information Co.,LTD.
SZSE:300188.SZ
14.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -114.241 | -93.472 | -34.115 | 191.469 | -118.937 | -110.783 | -177.921 | 355.341 | -95.46 | -60.61 | -57.769 | 277.321 | 25.298 | 39.553 | -31.467 | 305.155 | 65.723 | 48.238 | -44.494 | 323.823 | -35.502 | 15.651 | -14.297 | 255.842 | 7.607 | 34.591 | 5.175 | 205.947 | 33.241 | 29.161 | 3.367 | 136.599 | 22.614 | 22.358 | 1.052 | 97.572 | 16.634 | 18.093 | 0.866 | 86.326 | 11.006 | 17.862 | -0.591 | 42.127 | 13.976 | 4.014 | -3.83 | 48.99 | 22.194 | 6.365 | 0.882 | 35.258 | 20.308 | 7.331 | -1.392 | 20.979 | 15.501 | 6.238 | -1.673 |
Depreciation & Amortization
| 0 | 54.81 | 54.81 | 57.666 | -37.742 | 48.147 | 48.147 | 47.945 | 47.954 | 42.021 | 42.021 | 37.449 | 37.449 | 34.293 | 34.293 | 91.04 | -39.562 | 39.562 | 0 | 65.812 | -31.562 | 31.562 | 0 | 54.975 | -25.88 | 25.88 | 0 | 48.42 | -22.649 | 22.649 | 0 | 51.053 | -26.288 | 26.288 | 0 | 44.612 | -21.37 | 21.37 | 0 | 33.993 | -15.776 | 15.776 | 0 | 19.853 | -8.965 | 8.965 | 0 | 11.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0.826 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.013 | -2.864 | 2.864 | 0 | 16.616 | -8.289 | 8.289 | 0 | 18.29 | 0 | 5.844 | 0 | 7.934 | 0 | 3.823 | 0 | 10.918 | 0 | 5.013 | 0 | 0.913 | 0 | 0 | 0 | 0.387 | 0 | 0.409 | 0 | 1.447 | 0 | 0.729 | 0 | 5.504 | 0 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 81.564 | 0 | -69.304 | 48.396 | -48.396 | 0 | -472.515 | 229.402 | -229.402 | 0 | -387.058 | 190.591 | -190.591 | 0 | -350.02 | 87.889 | -87.889 | 0 | -275.602 | 72.85 | -72.85 | 0 | -493.441 | 119.082 | -119.082 | 0 | -189.474 | 90.66 | -90.66 | 0 | -74.935 | 120.245 | -120.245 | 0 | -198.309 | 71.764 | -71.764 | 0 | -131.287 | 63.105 | -63.105 | 0 | -63.239 | 38.187 | -38.187 | 0 | -79.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.239 | -9.624 | 0 | 0 |
Accounts Receivables
| 0 | 31.352 | 0 | -35.312 | -56.856 | 56.856 | 0 | -459.4 | 166.923 | -166.923 | 0 | -339.42 | 118.622 | -118.622 | 0 | -238.047 | 66.523 | -66.523 | 0 | -224.858 | -2.736 | 2.736 | 0 | -488.89 | 87.629 | -87.629 | 0 | -122.889 | 42.138 | -42.138 | 0 | -31.64 | 17.29 | -17.29 | 0 | -128.308 | 18.831 | -18.831 | 0 | -66.384 | 7.276 | -7.276 | 0 | -38.895 | 24.292 | -24.292 | 0 | -75.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 50.213 | 0 | -33.992 | 105.253 | -105.253 | 0 | -13.116 | 62.479 | -62.479 | 0 | -44.451 | 76.812 | -76.812 | 0 | -138.014 | 34.41 | -34.41 | 0 | -79.782 | 84.43 | -84.43 | 0 | -16.395 | 37.268 | -37.268 | 0 | -84.539 | 57.216 | -57.216 | 0 | -44.853 | 102.955 | -102.955 | 0 | -70.584 | 53.516 | -53.516 | 0 | -66.992 | 56.89 | -56.89 | 0 | -29.847 | 16.661 | -16.661 | 0 | -3.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.41 | -1.449 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.187 | -4.844 | 4.844 | 0 | 26.041 | -13.044 | 13.044 | 0 | 29.038 | -8.844 | 8.844 | 0 | 11.845 | -5.815 | 5.815 | 0 | 17.954 | -8.694 | 8.694 | 0 | 1.558 | 0 | 0 | 0 | 0.583 | -0.583 | 0.583 | 0 | 2.089 | -1.06 | 1.06 | 0 | 5.504 | -2.766 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.829 | -8.175 | 0 | 0 |
Other Non Cash Items
| 139.595 | 108.87 | -350.933 | 387.221 | 143.021 | 78.582 | -48.147 | 424.571 | -277.356 | 187.381 | -435.671 | -277.321 | -25.298 | -39.553 | 31.467 | -305.155 | -65.723 | -48.238 | 44.494 | -323.823 | 35.502 | -15.651 | 14.297 | -255.842 | -7.607 | -34.591 | -5.175 | -205.947 | -33.241 | -29.161 | -3.367 | -136.599 | -22.614 | -22.358 | -1.052 | -97.572 | -16.634 | -18.093 | -0.866 | -86.326 | -11.006 | -17.862 | 0.591 | -42.127 | -13.976 | -4.014 | 3.83 | -48.99 | -22.194 | -6.365 | -0.882 | -35.258 | -20.308 | -7.331 | 1.392 | -0.219 | 1.144 | -6.238 | 1.673 |
Operating Cash Flow
| 25.355 | -39.412 | -385.048 | 567.052 | 34.739 | -32.451 | -177.921 | 355.341 | -95.46 | -60.61 | -493.44 | 567.439 | -14.561 | 4.216 | -497.693 | 575.595 | 181.209 | 37.029 | -496.243 | 680.036 | 123.147 | -99.223 | -307.824 | 524.828 | -122.523 | -22.315 | -308.14 | 374.141 | -34.141 | 38.248 | -178.304 | 454.143 | 59.449 | -57.806 | -111.162 | 371.758 | -30.028 | -19.862 | -140.281 | 222.382 | 20.668 | 18.964 | -88.353 | 164.426 | -32.35 | -8.707 | -74.378 | 57.59 | -114.766 | 0 | 0 | 0 | -13.882 | 0 | 0 | 79.84 | 7.847 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.225 | -11.134 | -11.93 | -37.473 | -38.459 | -29.606 | -51.622 | -12.968 | -26.195 | -40.94 | -36.462 | -163.534 | -52.28 | -46.976 | -24.438 | -90.976 | -35.634 | -30.877 | -25.961 | -51.952 | -71.386 | -27.206 | -27.006 | -79.66 | -17.977 | -26.351 | -108.387 | -37.25 | -16.8 | -23.223 | -1.713 | -35.989 | -12.459 | -12.339 | -4.567 | -13.116 | -7.063 | -9.941 | -4.63 | -23.599 | -4.192 | 2.374 | -10.132 | -5.808 | -5.653 | -6.955 | -3.643 | -21.025 | -17.043 | -167.093 | -18.277 | -15.545 | -10.61 | -2.436 | -2.21 | -2.781 | -0.789 | -2.987 | -8.901 |
Acquisitions Net
| 0 | 0 | 36.206 | -0.303 | 0.003 | 0.01 | 0.021 | 0.018 | 0.004 | 0.957 | 0 | 0.003 | 52.282 | 46.992 | 24.438 | 90.979 | 35.634 | 30.877 | 25.961 | 51.955 | 71.386 | 27.206 | 27.006 | 79.662 | 17.98 | 26.352 | 108.387 | 37.266 | 16.713 | 23.309 | 1.713 | 36.108 | 12.459 | -9.485 | 11.258 | -9.484 | -6.519 | 5.086 | 4.63 | 18.744 | 4.192 | -2.374 | 10.132 | -0.789 | -10.413 | 6.955 | 3.643 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0.303 | -0.003 | -0.01 | -0.021 | -0.018 | -0.004 | -2.94 | 0 | -29.395 | -60 | -0.015 | -140 | -179.615 | -148.8 | -109 | -107 | -442.31 | -43.669 | -51.403 | -163.427 | -524.224 | -28.017 | -16.175 | -42.32 | -497.164 | -236.142 | -90.726 | -136.355 | -576.459 | -99.893 | -33.709 | -48.775 | -175.44 | 38.141 | -134.727 | -18.59 | -124.952 | -57.008 | -39.994 | -49.36 | -119.246 | 5.609 | -162.772 | -21.608 | -72.293 | -284.075 | -63.965 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 14.199 | 4.82 | 0 | 75.937 | 0.027 | 0.12 | 42.543 | -12.264 | 30.228 | 3.08 | 70.942 | 73.87 | 90.919 | 83.62 | 161.03 | 138.319 | 36.918 | 70.468 | 289.488 | 238.152 | 121.252 | 237.746 | 377.38 | 200.76 | 127.597 | 195.259 | 347.337 | 220.038 | 270.132 | 141.768 | 241.515 | 116.213 | 47.318 | 38.46 | 119.23 | -1.672 | -45.066 | 206.175 | 64.946 | 6.544 | 24.037 | 62.902 | 84.595 | 40.827 | 47.269 | 211.123 | 22.062 | 110.828 | 108.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 4.82 | 36.206 | -0.303 | 0.003 | 0.01 | 0.021 | 0.018 | 0.004 | -0.927 | 0 | 0.003 | -52.28 | -46.976 | -24.438 | -90.976 | -35.634 | -30.877 | -25.961 | -41.873 | -71.386 | -27.206 | -27.006 | -79.66 | -17.977 | -26.351 | -108.387 | -37.25 | -16.8 | -23.223 | -1.713 | -35.989 | -12.459 | -12.339 | 0 | 0 | 0 | -9.941 | -4.63 | -23.599 | -4.192 | 2.374 | -10.132 | -5.808 | -5.555 | -7.052 | -3.643 | -0 | 0.662 | 322.42 | -20 | -283.455 | -10.61 | -2.436 | -2.21 | -2.781 | -0.789 | 0.097 | -8.901 |
Investing Cash Flow
| -6.026 | -6.314 | 24.276 | 38.161 | -38.429 | -29.476 | -9.058 | -25.213 | 4.037 | -40.771 | 34.48 | -119.055 | -21.36 | 36.645 | -3.408 | -132.27 | -147.516 | -69.409 | 156.526 | -246.029 | 6.196 | 159.137 | 186.946 | -403.121 | 81.606 | 152.735 | 196.63 | -314.36 | 17.104 | 27.906 | 103.447 | -496.116 | -65.034 | -17.074 | 77.146 | -199.712 | -20.507 | 56.652 | 41.727 | -146.862 | -37.163 | 25.283 | 25.103 | -85.016 | 31.257 | 41.298 | -3.188 | 17.511 | -191.881 | 91.362 | -48.277 | -299 | -10.61 | -2.436 | -2.21 | -2.781 | -0.789 | -2.889 | -8.901 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -29 | -6.485 | -0.2 | -278.371 | -150.2 | -65 | -57 | -294.109 | -26.34 | -13.56 | -0.639 | -21.601 | -0.625 | -1.618 | -0.541 | -58.774 | -0.597 | -0.392 | -0.386 | -0.379 | -0.374 | -0.341 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.879 | -1.071 | -0.511 | -0.511 | -0.511 | -0.454 | -0.476 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.204 | -0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.204 | 0.028 | 0 | 0 | -26.634 | 2.927 | -2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.875 | -0.769 | -0.761 | -1.825 | -2.037 | -38.654 | -2.06 | -96.794 | -2.259 | -98.647 | -0.226 | -0.507 | -0.458 | -104.873 | -0.328 | -0.413 | -0.746 | -71.418 | -1.64 | -0.204 | -0.224 | -64.033 | 0 | -0.114 | 0 | -99.361 | 0 | 0 | 0 | -19.854 | 0 | -0 | 0 | -14.617 | 0 | -1.668 | 0 | -9.971 | 0 | -0.19 | 0 | -6.651 | 0 | -0.002 | 0 | -16.634 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.195 | -0.192 | -0.371 | -0.011 | -6.275 | -0.096 |
Other Financing Activities
| -4.166 | 3.897 | -7.074 | -8.107 | 140.361 | 37.14 | 80.981 | 834.203 | 83.044 | 250.236 | 41.473 | 32.161 | 27.877 | 17.306 | -1.146 | 4.655 | 20.697 | 62.669 | 14.325 | -0.441 | -2.58 | 18.148 | 2.25 | 26.863 | 0 | -4.652 | 0 | 16.798 | -2.718 | -17.398 | 0.409 | 98.845 | 2.86 | -2.353 | 0 | 0.284 | -0.364 | 0 | 0 | -0.024 | 0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 33.519 | 0 | 0 | 0 | 0 | -1.29 | 503.256 | 0 | 0 | 1.507 | 6.103 |
Financing Cash Flow
| 23.959 | -2.588 | -7.274 | -208.343 | -11.876 | -68.542 | 21.92 | 537.184 | 54.445 | 138.029 | 40.609 | 10.052 | 26.794 | -89.184 | -2.015 | -54.532 | 19.354 | -9.141 | 12.298 | -1.025 | -3.178 | 17.808 | 1.857 | 26.749 | 0 | -104.012 | 0 | 16.798 | -2.718 | -17.398 | 0.409 | 98.845 | 2.86 | -16.97 | 0 | -1.384 | -0.364 | -9.971 | 0 | -0.214 | 0 | -5.894 | 0 | -0.002 | 0 | -16.634 | 0 | 0 | 33.519 | 0 | 0 | 0 | -11.903 | -2.555 | 502.553 | -0.882 | -0.522 | -5.223 | 5.531 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.269 | -0.157 | 0.434 | -1.257 | 0.004 | 0.536 | 0.093 | -0.058 | 0.484 | 0.786 | -0.091 | -0.286 | 0.03 | -0.133 | 0.066 | -0.277 | -0.228 | -0.18 | 0.14 | 0.088 | 0.23 | -0.058 | 0.095 | 0.018 | 0.53 | -0.259 | 0.403 | -0.798 | 0.08 | 0.076 | 0.049 | 0.413 | -0.146 | 0.071 | 0.012 | 0.055 | 0.08 | -0.01 | -0.016 | 0.019 | -0.004 | -0.058 | 0.013 | 0.16 | -0.028 | -0.035 | 0.001 | 0.011 | 0.033 | -0 | 0.014 | 0.154 | -0.033 | 0 | 0 | -0.041 | 0.002 | 0 | 0 |
Net Change In Cash
| 39.49 | -46.817 | -374.514 | 395.613 | -15.563 | -129.933 | -311.492 | 946.183 | 73.17 | 4.787 | -418.441 | 458.151 | -9.096 | -48.456 | -503.05 | 388.516 | 52.819 | -41.701 | -327.278 | 433.071 | 126.395 | 77.664 | -118.926 | 148.474 | -40.387 | 26.148 | -111.106 | 75.78 | -19.675 | 48.832 | -74.398 | 57.284 | -2.871 | -91.779 | -34.005 | 170.716 | -50.818 | 26.809 | -98.571 | 75.325 | -16.498 | 38.294 | -63.236 | 79.569 | -1.121 | 15.922 | -77.565 | 183.921 | -273.096 | 86.865 | -79.156 | -214.606 | -36.43 | -12.93 | 441.735 | 76.137 | 6.538 | -2.879 | -37.456 |
Cash At End Of Period
| 932.972 | 912.064 | 958.881 | 1,309.565 | 913.952 | 929.515 | 1,059.448 | 1,370.941 | 424.758 | 351.588 | 346.8 | 765.242 | 307.091 | 316.188 | 364.644 | 867.693 | 479.178 | 426.359 | 468.06 | 795.338 | 362.267 | 235.872 | 158.208 | 277.134 | 128.661 | 169.048 | 142.9 | 254.006 | 178.226 | 197.901 | 149.068 | 223.467 | 166.182 | 169.053 | 260.832 | 294.836 | 124.12 | 174.938 | 148.129 | 246.7 | 171.375 | 187.873 | 149.58 | 212.816 | 133.247 | 134.368 | 118.446 | 196.011 | 12.09 | 285.186 | 198.32 | 277.476 | 492.082 | 528.511 | 541.442 | 99.616 | 23.479 | 16.941 | 19.82 |