Beijing Century Real Technology Co.,Ltd
SZSE:300150.SZ
4.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 803.707 | 705.461 | 940.392 | 777.225 | 894.334 | 673.497 | 522.835 | 469.694 | 391.89 | 332.546 | 236.85 | 231.459 | 300.09 | 234.011 | 156.127 | 91.723 | 83.085 | 70.117 | 58.558 | 47.628 | 40.241 |
Cost of Revenue
| 516.656 | 435.577 | 623.201 | 461.685 | 547.817 | 372.641 | 305.393 | 272.934 | 216.351 | 184.411 | 116.198 | 109.394 | 144.241 | 126.817 | 84.422 | 49.91 | 46.269 | 33.318 | 28.28 | 19.159 | 13.569 |
Gross Profit
| 287.051 | 269.884 | 317.192 | 315.54 | 346.517 | 300.856 | 217.442 | 196.76 | 175.54 | 148.135 | 120.652 | 122.065 | 155.849 | 107.193 | 71.705 | 41.813 | 36.816 | 36.799 | 30.278 | 28.469 | 26.672 |
Gross Profit Ratio
| 0.357 | 0.383 | 0.337 | 0.406 | 0.387 | 0.447 | 0.416 | 0.419 | 0.448 | 0.445 | 0.509 | 0.527 | 0.519 | 0.458 | 0.459 | 0.456 | 0.443 | 0.525 | 0.517 | 0.598 | 0.663 |
Reseach & Development Expenses
| 102.296 | 91.237 | 88.558 | 93.16 | 85.342 | 76.957 | 49.516 | 37.162 | 18.314 | 21.018 | 15.908 | 18.614 | 15.26 | 11.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.688 | 12.536 | 16.279 | 12.047 | 19.176 | 21.427 | 13.622 | 8.685 | 9.953 | 6.802 | 6.42 | 3.928 | 2.973 | 3.256 | 18.803 | 12.901 | 10.471 | 13.094 | 10.287 | 10.205 | 9.771 |
Selling & Marketing Expenses
| 117.437 | 121.561 | 128.931 | 103.281 | 120.488 | 115.89 | 86.122 | 66.485 | 59.017 | 49.807 | 24.914 | 21.305 | 18.266 | 13.525 | 10.869 | 6.719 | 8.178 | 10.611 | 5.954 | 6.994 | 7.715 |
SG&A
| 130.125 | 134.097 | 145.21 | 115.328 | 139.664 | 137.317 | 99.744 | 75.17 | 68.97 | 56.609 | 31.335 | 25.233 | 21.238 | 16.781 | 29.672 | 19.62 | 18.649 | 23.705 | 16.241 | 17.199 | 17.486 |
Other Expenses
| 0.806 | 37.237 | 29.052 | 18.873 | 33.598 | 74.084 | 3.278 | 3.125 | 16.083 | 6.264 | 11.558 | 37.969 | 8.693 | 9.3 | 6.951 | 5.255 | 8.415 | 5.224 | 2.379 | 3.452 | 3.789 |
Operating Expenses
| 257.802 | 262.571 | 262.82 | 227.361 | 258.603 | 243.44 | 172.782 | 130.563 | 118.053 | 102.626 | 81.983 | 71.154 | 63.264 | 41.401 | 30.556 | 20.831 | 19.644 | 24.336 | 16.614 | 17.576 | 17.948 |
Operating Income
| -23.68 | 1.911 | 55.243 | 94.388 | 112.691 | 39.034 | 49.751 | 108.663 | 119.514 | 131.348 | 67.319 | 77.794 | 103.644 | 64.155 | 41.115 | 20.497 | 14.921 | 13.666 | 13.547 | 9.711 | 7.842 |
Operating Income Ratio
| -0.029 | 0.003 | 0.059 | 0.121 | 0.126 | 0.058 | 0.095 | 0.231 | 0.305 | 0.395 | 0.284 | 0.336 | 0.345 | 0.274 | 0.263 | 0.223 | 0.18 | 0.195 | 0.231 | 0.204 | 0.195 |
Total Other Income Expenses Net
| 0.806 | -401.864 | -22.065 | -176.742 | 6.697 | 74.084 | 3.278 | 3.125 | 16.06 | 6.264 | 11.552 | 3.309 | 8.692 | 9.291 | 6.95 | 5.255 | 8.415 | 4.675 | 1.83 | 3.073 | 3.499 |
Income Before Tax
| -22.874 | -399.953 | 33.178 | -82.354 | 119.387 | 113.119 | 53.029 | 111.788 | 135.574 | 137.613 | 78.871 | 81.103 | 112.336 | 73.446 | 48.065 | 25.752 | 23.337 | 18.341 | 15.377 | 12.784 | 11.34 |
Income Before Tax Ratio
| -0.028 | -0.567 | 0.035 | -0.106 | 0.133 | 0.168 | 0.101 | 0.238 | 0.346 | 0.414 | 0.333 | 0.35 | 0.374 | 0.314 | 0.308 | 0.281 | 0.281 | 0.262 | 0.263 | 0.268 | 0.282 |
Income Tax Expense
| -4.74 | -3.308 | 4.89 | 7.939 | 12.689 | 23.245 | 2.792 | 11.213 | 20.111 | 12.422 | 14.342 | 12.845 | 16.408 | 10.019 | 5.782 | 2.738 | 2.674 | 2.26 | 1.748 | 0.681 | 0.695 |
Net Income
| -17.498 | -396.644 | 28.589 | -90.293 | 104.569 | 88.239 | 46.746 | 90.784 | 113.783 | 125.073 | 64.529 | 68.259 | 95.928 | 63.427 | 42.283 | 23.014 | 20.663 | 16.08 | 13.629 | 12.103 | 10.645 |
Net Income Ratio
| -0.022 | -0.562 | 0.03 | -0.116 | 0.117 | 0.131 | 0.089 | 0.193 | 0.29 | 0.376 | 0.272 | 0.295 | 0.32 | 0.271 | 0.271 | 0.251 | 0.249 | 0.229 | 0.233 | 0.254 | 0.265 |
EPS
| -0.03 | -0.68 | 0.049 | -0.15 | 0.18 | 0.15 | 0.09 | 0.17 | 0.21 | 0.23 | 0.12 | 0.13 | 0.18 | 0.16 | 0.13 | 0.12 | 0.1 | 0.083 | 0.068 | 0.061 | 0.053 |
EPS Diluted
| -0.03 | -0.68 | 0.049 | -0.15 | 0.18 | 0.15 | 0.09 | 0.17 | 0.21 | 0.23 | 0.12 | 0.13 | 0.18 | 0.16 | 0.13 | 0.12 | 0.1 | 0.083 | 0.068 | 0.061 | 0.053 |
EBITDA
| 43.652 | 18.186 | 70.954 | 108.268 | 134.507 | 218.733 | 69.213 | 121.006 | 150.06 | 150.704 | 83.893 | 61.714 | 105.274 | 69.635 | 42.459 | 23.446 | 21.055 | 14.1 | 15.322 | 12.51 | 9.676 |
EBITDA Ratio
| 0.054 | 0.026 | 0.075 | 0.139 | 0.15 | 0.325 | 0.132 | 0.258 | 0.383 | 0.453 | 0.354 | 0.267 | 0.351 | 0.298 | 0.272 | 0.256 | 0.253 | 0.201 | 0.262 | 0.263 | 0.24 |