Beijing Century Real Technology Co.,Ltd
SZSE:300150.SZ
4.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 265.901 | 304.34 | 337.169 | 386.715 | 405.325 | 456.717 | 592.776 | 724.04 | 905.144 | 975.816 | 1,136.564 | 1,095.153 | 1,157.185 | 1,309.344 | 182.184 | 78.911 | 60.216 | 54.626 | 55.608 | 24.145 | 19.011 |
Short Term Investments
| 0 | -27.197 | -28.46 | -29.723 | -30.986 | 53.519 | 77.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 265.901 | 304.34 | 337.169 | 386.715 | 405.325 | 456.717 | 592.776 | 724.04 | 905.144 | 975.816 | 1,136.564 | 1,095.153 | 1,157.185 | 1,309.344 | 182.184 | 78.911 | 60.216 | 54.626 | 55.608 | 24.145 | 19.011 |
Net Receivables
| 1,100.039 | 1,039.626 | 1,065.774 | 896.743 | 881.363 | 854.527 | 830.574 | 519.801 | 483.393 | 391.495 | 329.647 | 278.269 | 263.044 | 99.933 | 76.951 | 70.409 | 44.64 | 29.823 | 50.365 | 47.948 | 38.153 |
Inventory
| 343.726 | 283.17 | 284.227 | 265.005 | 205.413 | 202.756 | 195.22 | 147.496 | 146.289 | 80.175 | 73.124 | 52.407 | 39.129 | 39.087 | 52.48 | 9.14 | 8.795 | 16.119 | 12.521 | 12.145 | 16.057 |
Other Current Assets
| 10.459 | 10.075 | 7.738 | 3.89 | 3.599 | 0.122 | 0.603 | 1.927 | 2.476 | -9.55 | -9.629 | -1.762 | -1.86 | -1.22 | -1.73 | -0.873 | 0.359 | -0.153 | -0.252 | -6.239 | -5.478 |
Total Current Assets
| 1,720.125 | 1,637.212 | 1,694.908 | 1,552.354 | 1,495.699 | 1,514.122 | 1,619.173 | 1,393.264 | 1,537.302 | 1,437.936 | 1,529.705 | 1,424.068 | 1,457.499 | 1,447.144 | 309.885 | 157.587 | 114.01 | 100.414 | 118.242 | 77.999 | 67.743 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 51.663 | 56.502 | 60.833 | 50.072 | 47.042 | 58.195 | 94.068 | 29.592 | 25.544 | 23.005 | 24.291 | 32.643 | 33.755 | 24.197 | 24.874 | 23.952 | 25.098 | 26.341 | 27.571 | 28.997 | 29.396 |
Goodwill
| 127.353 | 127.353 | 483.668 | 483.668 | 646.339 | 649.386 | 729.707 | 395.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.758 | 28.284 | 34.217 | 41.156 | 44.517 | 50.263 | 55.925 | 1.218 | 0.996 | 1.54 | 1.995 | 2.091 | 0.439 | 0.462 | 0.085 | 0.151 | 0.263 | 0.391 | 0.285 | 0.361 | 0.257 |
Goodwill and Intangible Assets
| 148.112 | 155.637 | 517.886 | 524.824 | 690.855 | 699.649 | 785.632 | 396.697 | 0.996 | 1.54 | 1.995 | 2.091 | 0.439 | 0.462 | 0.085 | 0.151 | 0.263 | 0.391 | 0.285 | 0.361 | 0.257 |
Long Term Investments
| 72.768 | 103.627 | 127.294 | 128.957 | 136.433 | 0 | 52.005 | 119.599 | 135.527 | 154.652 | 0 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.474 | 17.023 | 13.123 | 10.673 | 9.814 | 11.66 | 11.011 | 8.201 | 7.245 | 7.083 | 4.791 | 5.057 | 2.509 | 0.968 | 0.746 | 0.723 | 0.519 | 0.179 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.621 | 4.398 | 5.162 | 4.651 | 4.847 | 91.853 | 4.415 | 0.302 | 0 | 0.064 | 0.078 | 0.247 | 7.462 | 0.077 | 0.117 | 0.154 | 0.214 | 1.367 | 2.267 | 4.485 | 6.301 |
Total Non-Current Assets
| 325.637 | 337.186 | 724.298 | 719.177 | 888.993 | 861.357 | 947.13 | 554.39 | 169.312 | 186.344 | 31.153 | 46.797 | 44.166 | 25.703 | 25.822 | 24.98 | 26.094 | 28.277 | 30.123 | 33.842 | 35.954 |
Total Assets
| 2,045.762 | 1,974.398 | 2,419.206 | 2,271.531 | 2,384.692 | 2,375.478 | 2,566.303 | 1,947.654 | 1,706.614 | 1,624.28 | 1,560.858 | 1,470.865 | 1,501.665 | 1,472.847 | 335.707 | 182.567 | 140.105 | 128.691 | 148.365 | 111.842 | 103.696 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 371.615 | 326.92 | 314.896 | 228.245 | 225.847 | 235.749 | 184.392 | 130.804 | 132.726 | 83.586 | 86.565 | 62.874 | 75.559 | 62.65 | 47.836 | 43.931 | 30.538 | 10.463 | 10.599 | 3.395 | 6.356 |
Short Term Debt
| 59.951 | 32.398 | 31.087 | 47 | 33.247 | 23.585 | 94.425 | 16 | 3.233 | 3.233 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 6 | 0.39 |
Tax Payables
| 17.793 | 14.585 | 25.405 | 21.409 | 22.639 | 28.056 | 27.035 | 32.355 | 15.411 | 24.726 | 14.873 | 10.542 | 8.018 | 5.134 | -2.814 | 7.219 | 5.743 | 0.769 | 3.258 | 5.622 | 6.479 |
Deferred Revenue
| 74.55 | 18.572 | 85.785 | 89.342 | 51.401 | 28.056 | 269.122 | 213.597 | 40.332 | 71.365 | 27.45 | 0 | 0 | 0 | 0 | 0 | 0 | 2.833 | 4.904 | 24.142 | 15.203 |
Other Current Liabilities
| 26.919 | 66.159 | 44.014 | 3.538 | 24.88 | 36.514 | 10.192 | 13.833 | 5.908 | 5.912 | 9.383 | 24.56 | 29.933 | 42.653 | 66.115 | 15.967 | 9.912 | 26.083 | 48.529 | 0.94 | 0.606 |
Total Current Liabilities
| 533.036 | 444.05 | 475.781 | 368.125 | 335.374 | 323.903 | 558.132 | 374.234 | 182.2 | 164.096 | 180.398 | 87.434 | 105.493 | 105.303 | 113.952 | 59.898 | 40.45 | 49.378 | 74.032 | 34.477 | 22.555 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 6.868 | 7.49 | 8.109 | 1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.26 | 10.54 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.233 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.063 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.5 | 0.5 | 0 | 0 | 1.5 | 0.6 | 0 | 0 |
Total Non-Current Liabilities
| 6.931 | 7.49 | 8.109 | 1.787 | 0 | 0 | 0 | 0 | 0 | 3.233 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0 | 0 | 1.5 | 0.6 | 7.26 | 10.54 |
Total Liabilities
| 539.966 | 451.54 | 483.89 | 368.125 | 335.374 | 323.903 | 558.132 | 374.234 | 182.2 | 167.33 | 181.098 | 88.134 | 106.193 | 105.803 | 114.452 | 59.898 | 40.45 | 50.878 | 74.632 | 41.737 | 33.095 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 585.106 | 585.106 | 585.106 | 585.106 | 585.106 | 585.106 | 585.106 | 540 | 540 | 270 | 270 | 135 | 135 | 135 | 100 | 50 | 50 | 50 | 50 | 50 | 50 |
Retained Earnings
| -274.175 | -256.689 | 154.525 | 127.376 | 282.365 | 240.686 | 225.162 | 211.275 | 179.085 | 125.358 | 64.825 | 74.179 | 94.075 | 75.239 | 38.155 | 54.5 | 33.788 | 15.03 | 12.558 | 10.292 | 12.605 |
Accumulated Other Comprehensive Income/Loss
| 0 | 94.647 | 94.385 | 90.047 | 83.86 | 82.123 | 67.918 | 67.46 | 62.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,189.041 | 1,093.335 | 1,093.335 | 1,093.335 | 1,093.335 | 1,082.457 | 1,080.081 | 728.666 | 728.666 | 1,055.475 | 1,044.935 | 1,173.552 | 1,166.398 | 1,156.805 | 83.101 | 18.168 | 15.867 | 12.783 | 11.175 | 9.812 | 7.996 |
Total Shareholders Equity
| 1,499.972 | 1,516.399 | 1,927.351 | 1,895.864 | 2,044.666 | 1,990.372 | 1,958.267 | 1,547.4 | 1,510.616 | 1,450.833 | 1,379.76 | 1,382.731 | 1,395.472 | 1,367.044 | 221.255 | 122.669 | 99.654 | 77.813 | 73.733 | 70.104 | 70.602 |
Total Equity
| 1,505.796 | 1,522.858 | 1,935.316 | 1,903.406 | 2,049.318 | 2,051.575 | 2,008.172 | 1,573.42 | 1,524.414 | 1,456.951 | 1,379.76 | 1,382.731 | 1,395.472 | 1,367.044 | 221.255 | 122.669 | 99.654 | 77.813 | 73.733 | 70.104 | 70.602 |
Total Liabilities & Shareholders Equity
| 2,045.762 | 1,974.398 | 2,419.206 | 2,271.531 | 2,384.692 | 2,375.478 | 2,566.303 | 1,947.654 | 1,706.614 | 1,624.28 | 1,560.858 | 1,470.865 | 1,501.665 | 1,472.847 | 335.707 | 182.567 | 140.105 | 128.691 | 148.365 | 111.842 | 103.696 |