Beijing Century Real Technology Co.,Ltd
SZSE:300150.SZ
4.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 162.331 | 237.247 | 86.091 | 360.144 | 170.523 | 158.446 | 114.595 | 284.552 | 172.225 | 182.699 | 65.985 | 471.831 | 185.118 | 190.422 | 93.021 | 387.095 | 201.069 | 128.098 | 60.963 | 462.089 | 201.011 | 117.343 | 113.891 | 347.592 | 135.391 | 131.265 | 59.248 | 300.106 | 84.675 | 107.263 | 30.791 | 280.987 | 65.901 | 73.117 | 49.689 | 164.694 | 98.038 | 85.383 | 43.774 | 179.217 | 33.869 | 76.92 | 42.54 | 112.478 | 26.127 | 68.535 | 29.71 | 83.477 | 34.334 | 62.712 | 50.936 | 79.889 | 53.696 | 100.113 | 66.391 | 69.262 | 49.211 | 74.864 | 40.674 |
Cost of Revenue
| 87.649 | 140.505 | 48.466 | 273.196 | 100.257 | 80.156 | 63.048 | 186.798 | 108.207 | 109.817 | 30.755 | 321.222 | 120.01 | 124.83 | 57.14 | 220.894 | 118.138 | 85.392 | 37.262 | 290.638 | 122.594 | 78.175 | 56.41 | 190.556 | 81.557 | 68.503 | 32.025 | 163.868 | 51.623 | 67.733 | 22.17 | 154.932 | 46.527 | 44.069 | 27.406 | 101.713 | 45.076 | 48.193 | 21.369 | 102.706 | 5.953 | 49.366 | 26.386 | 60.39 | 13.281 | 25.905 | 16.622 | 45.194 | 15.147 | 27.772 | 21.281 | 39.522 | 24.493 | 47.142 | 33.085 | 44.414 | 26.92 | 34.139 | 21.344 |
Gross Profit
| 74.682 | 96.743 | 37.626 | 86.948 | 70.266 | 78.29 | 51.547 | 97.754 | 64.018 | 72.882 | 35.23 | 150.609 | 65.108 | 65.593 | 35.882 | 166.201 | 82.931 | 42.706 | 23.702 | 171.452 | 78.416 | 39.168 | 57.481 | 157.037 | 53.835 | 62.762 | 27.222 | 136.238 | 33.053 | 39.53 | 8.621 | 126.055 | 19.374 | 29.048 | 22.282 | 62.981 | 52.963 | 37.19 | 22.405 | 76.511 | 27.917 | 27.554 | 16.153 | 52.089 | 12.845 | 42.63 | 13.088 | 38.283 | 19.187 | 34.94 | 29.655 | 40.368 | 29.203 | 52.971 | 33.307 | 24.848 | 22.291 | 40.725 | 19.329 |
Gross Profit Ratio
| 0.46 | 0.408 | 0.437 | 0.241 | 0.412 | 0.494 | 0.45 | 0.344 | 0.372 | 0.399 | 0.534 | 0.319 | 0.352 | 0.344 | 0.386 | 0.429 | 0.412 | 0.333 | 0.389 | 0.371 | 0.39 | 0.334 | 0.505 | 0.452 | 0.398 | 0.478 | 0.459 | 0.454 | 0.39 | 0.369 | 0.28 | 0.449 | 0.294 | 0.397 | 0.448 | 0.382 | 0.54 | 0.436 | 0.512 | 0.427 | 0.824 | 0.358 | 0.38 | 0.463 | 0.492 | 0.622 | 0.441 | 0.459 | 0.559 | 0.557 | 0.582 | 0.505 | 0.544 | 0.529 | 0.502 | 0.359 | 0.453 | 0.544 | 0.475 |
Reseach & Development Expenses
| 19.958 | 23.409 | 16.69 | 39.241 | 21.705 | 22.803 | 18.547 | 29.541 | 21.15 | 21.892 | 18.654 | 32.993 | 18.516 | 20.53 | 16.518 | 42.839 | 19.389 | 15.029 | 15.904 | 30.284 | 17.852 | 20.018 | 17.189 | 22.854 | 17.023 | 56.315 | 14.094 | 72.468 | 9.07 | 17.495 | 0 | 37.162 | 0 | 10.404 | 0 | 18.314 | 0 | 8.416 | 0 | 21.018 | 0 | 8.32 | 0 | 15.908 | 0 | 7.026 | 0 | 18.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.147 | -4.367 | 12.235 | -26.139 | 31.857 | -4.601 | 11.572 | -28.229 | 34.088 | -5.984 | 12.661 | -23.054 | 31.554 | -3.078 | 10.857 | -20.806 | 11.702 | -4.47 | 9.43 | -22.012 | 14.157 | -6.442 | 15.344 | -21.445 | 12.055 | -20.309 | 33.222 | -35.273 | 15.008 | -8.563 | 16.123 | -27.327 | 12.472 | -4.049 | 10.881 | -20.768 | 10.022 | -5.101 | 9.992 | -21.338 | 9.659 | -6.192 | 9.062 | -30.834 | 13.289 | -8.744 | 11.186 | -23.853 | 11.756 | 7.84 | 8.185 | -22.81 | 6.809 | -4.771 | 5.605 | -15.775 | 7.126 | 7.481 | 4.423 |
Selling & Marketing Expenses
| 60.256 | 32.038 | 21.123 | 41.935 | 25.376 | 26.985 | 23.14 | 45.863 | 25.947 | 30.367 | 19.383 | 52.802 | 26.555 | 27.744 | 21.829 | 38.732 | 25.143 | 21.912 | 17.494 | 41.238 | 29.206 | 25.506 | 24.538 | 41.249 | 24.868 | 28.255 | 21.518 | 32.881 | 20.723 | 18.067 | 14.45 | 22.883 | 18.016 | 14.802 | 10.784 | 20.789 | 13.047 | 13.627 | 11.554 | 16.95 | 11.469 | 10.653 | 10.734 | 10.967 | 6.093 | 4.37 | 3.486 | 7.87 | 6.051 | 4.52 | 2.865 | 7.3 | 3.799 | 4.557 | 2.609 | 4.102 | 3.083 | 2.688 | 3.652 |
SG&A
| 92.402 | 27.671 | 33.358 | 15.796 | 57.233 | 22.384 | 34.712 | 17.634 | 60.035 | 24.384 | 32.044 | 29.748 | 58.11 | 24.666 | 32.687 | 17.926 | 36.846 | 17.442 | 26.924 | 19.226 | 43.363 | 19.064 | 39.882 | 19.804 | 36.923 | 7.946 | 54.74 | -2.392 | 35.731 | 9.505 | 30.574 | -4.444 | 30.488 | 10.753 | 21.665 | 0.021 | 23.069 | 8.526 | 21.546 | -4.388 | 21.128 | 4.461 | 19.796 | -19.867 | 19.382 | -4.374 | 14.671 | -15.983 | 17.806 | 12.36 | 11.05 | -15.51 | 10.608 | -0.214 | 8.215 | -11.673 | 10.21 | 10.169 | 8.075 |
Other Expenses
| -52.487 | 0.417 | 0.06 | 0.245 | 0.004 | 0.364 | -4.392 | 40.867 | -21.803 | 20.31 | -2.137 | 0.167 | 0.826 | 0.589 | 0.242 | -0.523 | 1.159 | -0.265 | 0.106 | 5.161 | 0.586 | 0.942 | 0.007 | -1.948 | 0.107 | 74.792 | 1.133 | 2.009 | 0.794 | -0.024 | 0.498 | 5.441 | -1.989 | -4.767 | 4.44 | 8.119 | 3.141 | 7.797 | 4.823 | 5.248 | 0.002 | 10.036 | 1.009 | 7.686 | 2.703 | 13.984 | 0.186 | 34.843 | 3.054 | 0.042 | 0.03 | 6.111 | 0.095 | 0.501 | 1.987 | 1.938 | 5.037 | 1.635 | 0.688 |
Operating Expenses
| 59.873 | 70.999 | 50.656 | 91.906 | 55.355 | 61.673 | 48.867 | 88.043 | 59.382 | 66.585 | 48.561 | 97.707 | 56.943 | 62.299 | 45.871 | 86.478 | 54.331 | 47.43 | 39.121 | 87.754 | 59.551 | 58.405 | 52.893 | 75.309 | 51.188 | 62.933 | 54.01 | 69.212 | 36.05 | 36.601 | 30.919 | 50.336 | 30.913 | 27.56 | 21.754 | 48.191 | 23.521 | 24.787 | 21.554 | 40.276 | 21.504 | 21.035 | 19.812 | 29.921 | 19.454 | 17.773 | 14.835 | 28.111 | 18.098 | 13.256 | 11.689 | 24.324 | 11.239 | 18.827 | 8.874 | 11.398 | 10.815 | 10.924 | 8.264 |
Operating Income
| 17.206 | 32.308 | -12.864 | -49.4 | 8.001 | 18.609 | -0.89 | -397.472 | 3.534 | 4.096 | -13.331 | 39.281 | 3.875 | -1.351 | -10.451 | -91.055 | 32.878 | -3.794 | -20.86 | 113.287 | 13.162 | -23.345 | 9.587 | 11.44 | -1.551 | -2.82 | 31.965 | 75.399 | -5.092 | 1.251 | -21.806 | 116.857 | -14.416 | 2.929 | 3.294 | 76.831 | 26.534 | 12.705 | 3.445 | 114.48 | 11.402 | 0.798 | 4.669 | 46.914 | -6.391 | 18.896 | 7.9 | 29.363 | -0.042 | 22.195 | 26.278 | 26.867 | 17.357 | 33.949 | 25.472 | 14.062 | 10.212 | 29.263 | 10.618 |
Operating Income Ratio
| 0.106 | 0.136 | -0.149 | -0.137 | 0.047 | 0.117 | -0.008 | -1.397 | 0.021 | 0.022 | -0.202 | 0.083 | 0.021 | -0.007 | -0.112 | -0.235 | 0.164 | -0.03 | -0.342 | 0.245 | 0.065 | -0.199 | 0.084 | 0.033 | -0.011 | -0.021 | 0.54 | 0.251 | -0.06 | 0.012 | -0.708 | 0.416 | -0.219 | 0.04 | 0.066 | 0.467 | 0.271 | 0.149 | 0.079 | 0.639 | 0.337 | 0.01 | 0.11 | 0.417 | -0.245 | 0.276 | 0.266 | 0.352 | -0.001 | 0.354 | 0.516 | 0.336 | 0.323 | 0.339 | 0.384 | 0.203 | 0.208 | 0.391 | 0.261 |
Total Other Income Expenses Net
| 0.031 | 0.417 | 0.06 | 0.245 | 0.004 | 0.364 | 0.193 | -1.089 | -0.615 | 6.669 | -1.744 | 0.167 | 0.826 | 0.589 | 0.242 | -0.523 | 1.159 | -0.265 | 0.106 | 5.161 | 0.586 | 0.942 | 0.007 | -1.948 | 0.107 | 74.792 | 1.133 | 2.009 | 0.794 | -0.024 | 0.498 | 5.441 | -1.989 | -0.327 | 2.765 | 8.119 | 3.117 | 2.442 | 4.823 | 5.248 | 0.002 | 0.006 | 1.009 | 7.686 | 2.703 | 0.977 | 0.186 | 0.183 | 3.054 | 0.042 | 0.03 | 6.109 | 0.095 | 0.503 | 1.985 | 1.938 | 5.037 | 1.633 | 0.682 |
Income Before Tax
| 17.237 | 32.724 | -12.804 | -49.154 | 8.005 | 18.973 | -0.697 | -398.561 | 2.919 | 10.765 | -15.075 | 39.449 | 4.701 | -0.762 | -10.209 | -91.578 | 34.037 | -4.059 | -20.754 | 118.448 | 13.749 | -22.403 | 9.593 | 9.492 | -1.443 | 71.972 | 33.098 | 77.408 | -4.298 | 1.227 | -21.308 | 122.297 | -16.405 | 2.602 | 3.294 | 84.95 | 29.652 | 12.705 | 8.268 | 119.728 | 11.403 | 0.804 | 5.678 | 54.6 | -3.687 | 19.873 | 8.086 | 29.546 | 3.012 | 22.237 | 26.308 | 32.976 | 17.451 | 34.451 | 27.457 | 16 | 15.25 | 30.896 | 11.299 |
Income Before Tax Ratio
| 0.106 | 0.138 | -0.149 | -0.136 | 0.047 | 0.12 | -0.006 | -1.401 | 0.017 | 0.059 | -0.228 | 0.084 | 0.025 | -0.004 | -0.11 | -0.237 | 0.169 | -0.032 | -0.34 | 0.256 | 0.068 | -0.191 | 0.084 | 0.027 | -0.011 | 0.548 | 0.559 | 0.258 | -0.051 | 0.011 | -0.692 | 0.435 | -0.249 | 0.036 | 0.066 | 0.516 | 0.302 | 0.149 | 0.189 | 0.668 | 0.337 | 0.01 | 0.133 | 0.485 | -0.141 | 0.29 | 0.272 | 0.354 | 0.088 | 0.355 | 0.516 | 0.413 | 0.325 | 0.344 | 0.414 | 0.231 | 0.31 | 0.413 | 0.278 |
Income Tax Expense
| 1.594 | 3.627 | 0.979 | -11.324 | 4.803 | 2.956 | -1.175 | -4.983 | -0.144 | 1.824 | -0.005 | 4.159 | 0.914 | 0.151 | -0.335 | 5.97 | 3.226 | -0.334 | -0.923 | 9.856 | 1.457 | 0.264 | 1.112 | 8.836 | -0.958 | 8.995 | 6.372 | 4.998 | -0.752 | -1.621 | 0.167 | 9.333 | -0.097 | 1.292 | 0.685 | 14.284 | 3.433 | 1.312 | 1.082 | 7.921 | 3.248 | 0.016 | 1.237 | 9.394 | 0.013 | 3.801 | 1.135 | 4.589 | 0.839 | 3.582 | 3.834 | 5.195 | 2.608 | 4.784 | 3.821 | 2.799 | 1.34 | 4.356 | 1.524 |
Net Income
| 15.672 | 30.119 | -13.063 | -38.947 | 3.811 | 16.665 | 0.478 | -393.578 | 3.063 | 9.406 | -15.071 | 34.912 | 3.89 | -0.537 | -9.675 | -98.302 | 30.849 | -3.799 | -19.486 | 105.478 | 10.374 | -20.36 | 9.077 | -5.543 | 2.09 | 62.193 | 29.499 | 68.338 | -2.553 | 2.379 | -21.419 | 108.722 | -18.833 | -0.49 | 1.385 | 72.237 | 25.464 | 8.684 | 7.398 | 111.515 | 8.33 | 0.788 | 4.441 | 45.206 | -3.7 | 16.072 | 6.951 | 24.957 | 2.173 | 18.656 | 22.474 | 27.781 | 14.843 | 29.667 | 23.637 | 13.201 | 13.91 | 26.541 | 9.776 |
Net Income Ratio
| 0.097 | 0.127 | -0.152 | -0.108 | 0.022 | 0.105 | 0.004 | -1.383 | 0.018 | 0.051 | -0.228 | 0.074 | 0.021 | -0.003 | -0.104 | -0.254 | 0.153 | -0.03 | -0.32 | 0.228 | 0.052 | -0.174 | 0.08 | -0.016 | 0.015 | 0.474 | 0.498 | 0.228 | -0.03 | 0.022 | -0.696 | 0.387 | -0.286 | -0.007 | 0.028 | 0.439 | 0.26 | 0.102 | 0.169 | 0.622 | 0.246 | 0.01 | 0.104 | 0.402 | -0.142 | 0.235 | 0.234 | 0.299 | 0.063 | 0.297 | 0.441 | 0.348 | 0.276 | 0.296 | 0.356 | 0.191 | 0.283 | 0.355 | 0.24 |
EPS
| 0.027 | 0.052 | -0.02 | -0.067 | 0.007 | 0.029 | 0.001 | -0.67 | 0.006 | 0.019 | -0.031 | 0.072 | 0.008 | -0.001 | -0.02 | -0.2 | 0.053 | -0.007 | -0.03 | 0.16 | 0.018 | -0.035 | 0.02 | -0.012 | 0.004 | 0.11 | 0.05 | 0.12 | -0.005 | 0.004 | -0.04 | 0.2 | -0.035 | -0.001 | 0.003 | 0.14 | 0.05 | 0.017 | 0.014 | 0.23 | 0.02 | 0.001 | 0.01 | 0.1 | -0.005 | 0.022 | 0.015 | 0.045 | 0.005 | 0.043 | 0.043 | 0.053 | 0.028 | 0.055 | 0.045 | 0.025 | 0.035 | 0.067 | 0.025 |
EPS Diluted
| 0.027 | 0.052 | -0.02 | -0.067 | 0.007 | 0.029 | 0.001 | -0.67 | 0.006 | 0.019 | -0.031 | 0.072 | 0.008 | -0.001 | -0.02 | -0.2 | 0.053 | -0.007 | -0.03 | 0.16 | 0.018 | -0.035 | 0.02 | -0.012 | 0.004 | 0.11 | 0.05 | 0.12 | -0.005 | 0.004 | -0.04 | 0.2 | -0.035 | -0.001 | 0.003 | 0.14 | 0.05 | 0.017 | 0.014 | 0.23 | 0.02 | 0.001 | 0.01 | 0.1 | -0.005 | 0.022 | 0.015 | 0.045 | 0.005 | 0.043 | 0.043 | 0.053 | 0.028 | 0.055 | 0.045 | 0.025 | 0.035 | 0.067 | 0.025 |
EBITDA
| 18.031 | 24.686 | -15.621 | -1.022 | 10.435 | 15.751 | 2.186 | 7.286 | 4.904 | 4.867 | -15.146 | 56.895 | 6.848 | 1.826 | -10.326 | 83.851 | 31.827 | -5.729 | -16.609 | 111.388 | 19.269 | -13.988 | 3.905 | 89.849 | 2.151 | 136.432 | -24.508 | 75.571 | 3.872 | 4.002 | -23.201 | 127.934 | -10.749 | 0.468 | -0.031 | 97.939 | 34.127 | 22.307 | 0.806 | 133.895 | 4.199 | 13.574 | -3.48 | 52.971 | -4.468 | 33.195 | -2.176 | 9.481 | 4.624 | 24.392 | 19.365 | 19.305 | 20.542 | 38.099 | 24.898 | 13.452 | 13.493 | 30.483 | 11.593 |
EBITDA Ratio
| 0.111 | 0.104 | -0.181 | -0.003 | 0.061 | 0.099 | 0.019 | 0.026 | 0.028 | 0.027 | -0.23 | 0.121 | 0.037 | 0.01 | -0.111 | 0.217 | 0.158 | -0.045 | -0.272 | 0.241 | 0.096 | -0.119 | 0.034 | 0.258 | 0.016 | 1.039 | -0.414 | 0.252 | 0.046 | 0.037 | -0.754 | 0.455 | -0.163 | 0.006 | -0.001 | 0.595 | 0.348 | 0.261 | 0.018 | 0.747 | 0.124 | 0.176 | -0.082 | 0.471 | -0.171 | 0.484 | -0.073 | 0.114 | 0.135 | 0.389 | 0.38 | 0.242 | 0.383 | 0.381 | 0.375 | 0.194 | 0.274 | 0.407 | 0.285 |