Beijing Century Real Technology Co.,Ltd
SZSE:300150.SZ
4.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 15.672 | 30.119 | -13.063 | -38.947 | 3.811 | 16.665 | 0.478 | -393.578 | 3.063 | 9.406 | -14.661 | 34.912 | 3.89 | -0.537 | -9.675 | -98.302 | 30.849 | -3.799 | -19.486 | 105.478 | 10.374 | -20.36 | 9.077 | -5.543 | 2.09 | 62.193 | 29.499 | 68.338 | -2.553 | 2.379 | -21.419 | 108.722 | -18.833 | -0.49 | 1.385 | 72.237 | 25.464 | 8.684 | 7.398 | 111.515 | 8.33 | 0.788 | 4.441 | 45.206 | -3.7 | 16.072 | 6.951 | 24.957 | 2.173 | 18.656 | 22.474 | 27.781 | 14.843 | 29.667 | 23.637 | 13.201 | 13.91 | 26.541 | 9.776 |
Depreciation & Amortization
| 0 | 3.706 | 3.706 | 16.302 | -7.874 | 4.02 | 4.02 | 4.539 | 4.539 | 4.35 | 4.35 | 6.157 | 4.015 | 3.805 | 3.805 | 13.88 | -6.647 | 6.647 | 0 | 13.932 | -6.602 | 6.602 | 0 | 14.367 | -5.451 | 5.451 | 0 | 8.969 | -2.432 | 2.432 | 0 | 3.384 | -1.568 | 1.568 | 0 | 2.502 | -1.213 | 1.213 | 0 | 2.515 | -1.257 | 1.257 | 0 | 4.372 | -1.984 | 1.984 | 0 | 3.689 | -1.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0.308 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 101.76 | 0 | -164.485 | 16.935 | -16.935 | 0 | 4.322 | -105.388 | 105.388 | 0 | -213.165 | 133.412 | -133.412 | 0 | -80.203 | 23.663 | -23.663 | 0 | -66.121 | 0.974 | -0.974 | 0 | -94.158 | -16.992 | 16.992 | 0 | -138.963 | -66.543 | 66.543 | 0 | -29.04 | -1.068 | 1.068 | 0 | -116.457 | 20.156 | -20.156 | 0 | -54.576 | -5.374 | 5.374 | 0 | -58.76 | 29.755 | -29.755 | 0 | -29.325 | 2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 55.463 | -32.765 | 0 | 0 |
Accounts Receivables
| 0 | 102.011 | 0 | -96.242 | -97.317 | 97.317 | 0 | 6.745 | -127.879 | 127.879 | 0 | -193.088 | 47.831 | -47.831 | 0 | -20.611 | -35.589 | 35.589 | 0 | -25.993 | -74.796 | 74.796 | 0 | -86.622 | -70.467 | 70.467 | 0 | -107.084 | -106.008 | 106.008 | 0 | -27.833 | -26.647 | 26.647 | 0 | -50.344 | -32.859 | 32.859 | 0 | -47.525 | -7.565 | 7.565 | 0 | -38.043 | 22.033 | -22.033 | 0 | -16.046 | -3.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.251 | 0 | -68.243 | 114.252 | -114.252 | 0 | -2.423 | 22.491 | -22.491 | 0 | -20.078 | 85.581 | -85.581 | 0 | -59.592 | 59.251 | -59.251 | 0 | -40.128 | 75.77 | -75.77 | 0 | -7.536 | 53.475 | -53.475 | 0 | -31.878 | 39.465 | -39.465 | 0 | -1.207 | 25.579 | -25.579 | 0 | -66.114 | 53.015 | -53.015 | 0 | -7.051 | 2.191 | -2.191 | 0 | -20.716 | 7.723 | -7.723 | 0 | -13.278 | 6.513 | 0 | 0 | 0 | 0 | 0 | 0 | -7.022 | 7.016 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.485 | -39.781 | 0 | 0 |
Other Non Cash Items
| -20.757 | 4.839 | 30.718 | 249.836 | -96.259 | -19.287 | -4.02 | -8.861 | 100.85 | -109.738 | -4.434 | -34.912 | -3.89 | 0.537 | 9.675 | 98.302 | -30.849 | 3.799 | 19.486 | -105.478 | -10.374 | 20.36 | -9.077 | 5.543 | -2.09 | -62.193 | -29.499 | -68.338 | 2.553 | -2.379 | 21.419 | -108.722 | 18.833 | 0.49 | -1.385 | -72.237 | -25.464 | -8.684 | -7.398 | -111.515 | -8.33 | -0.788 | -4.441 | -45.206 | 3.7 | -16.072 | -6.951 | -24.957 | -2.173 | -18.656 | -22.474 | -27.781 | -14.843 | -29.667 | -23.637 | -0.317 | 1.725 | -26.541 | -9.776 |
Operating Cash Flow
| -5.085 | 31.251 | 17.655 | 62.706 | -83.388 | -15.537 | 0.478 | -393.578 | 3.063 | 9.406 | -19.095 | 74.654 | 35.829 | -72.196 | -99.762 | 106.083 | 21.198 | 6.098 | -100.363 | 178.665 | -25.163 | -159.649 | -87.473 | 104.476 | -7.54 | -11.753 | -69.535 | 24.752 | -19.459 | -29.839 | -30.691 | 97.902 | 21.294 | 2.699 | -69.001 | 66.747 | -26.292 | -7.51 | -36.373 | 46.47 | 6.975 | 0.254 | -50.79 | 68.095 | -29.058 | -6.484 | 3.216 | 12.708 | -25.403 | 14.849 | 0 | 0 | 0 | -60.476 | -37.348 | 68.681 | -16.823 | 27.408 | -35.585 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.3 | -0.1 | -0.03 | -3.173 | -0.206 | -0.092 | -0.087 | -1.238 | -0.267 | -0.709 | -0.338 | -1.186 | -2.412 | -2.457 | -1.3 | -6.497 | -0.464 | -2.812 | -0.084 | -3.232 | 0.941 | -0.711 | -1.792 | -1.967 | -0.285 | -0.925 | -3.819 | -2.431 | -3.411 | 0.778 | -38.811 | -1.169 | -4.267 | -1.66 | -0.392 | -2.882 | -1.306 | -0.242 | -0.129 | -0.205 | -0.231 | -0.515 | -0.236 | 0.737 | -1.821 | -0.087 | -1.423 | -2.871 | -0.378 | -0.093 | -2.03 | -0.644 | -7.332 | -3.329 | -2.774 | -0.948 | -0.064 | -0.016 | -0.134 |
Acquisitions Net
| 0 | 0.037 | 0 | 0.009 | 0.017 | 0 | 0 | -0.305 | 0 | 0.048 | 0 | 1.349 | -0.393 | 0.278 | 0.115 | 0.737 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 57.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -70 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -0.4 | 0 | 0 | -75.6 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | -9.141 | 0 | 0 | 0 | -161.435 | 0 | 0 | -159.363 | -75 | -22.8 | 0 | -10 | -4 | -29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.6 | 0 | 0 | 0 | 1.987 | 0.72 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 0 | 0 | 0 | 0 | 8.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -70 | 0.037 | 0 | 0.009 | 0.017 | 0 | -0.8 | -0 | -0.4 | -0.048 | 0 | 75.973 | 0.518 | -0.515 | -0.403 | 0.737 | -0.464 | 0.025 | -0.084 | -48.261 | -0.249 | -0.711 | -1.792 | 6 | -0.285 | -24.575 | -3.819 | 120.189 | 0.155 | -64.583 | -38.811 | -2 | -4.267 | -1.66 | -0.392 | 20 | 0.003 | -0.242 | 0.11 | -53.596 | -0.231 | -0.515 | -0.236 | 15 | -1.821 | 4.003 | 0 | -2.871 | 0.122 | -0.093 | -2.03 | -0.644 | -7.5 | -3.329 | 0.005 | -0 | -0.064 | 0.008 | 0.006 |
Investing Cash Flow
| -72.3 | -0.063 | -0.03 | -3.164 | -0.189 | -0.092 | -0.887 | -1.543 | -0.667 | -0.709 | -0.338 | -0.813 | -1.894 | -2.972 | -1.703 | -3.772 | 0.256 | -2.787 | 0.216 | -51.493 | 0.692 | -0.711 | -1.792 | 12.533 | -9.427 | -25.5 | 16.181 | 117.758 | -164.692 | -63.806 | -38.811 | -162.532 | -79.267 | 32.96 | -0.392 | 7.118 | -5.304 | -29.942 | 8.886 | -53.801 | -0.231 | -0.515 | -0.236 | 15.737 | -1.821 | 3.916 | -1.423 | -2.871 | -0.256 | -0.093 | -2.03 | -0.644 | -14.832 | -3.329 | -2.769 | -0.948 | -0.064 | -0.008 | -0.128 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -22 | -12 | 0 | -6.143 | -12 | -12.857 | -12 | -35.5 | 0 | -7 | -10 | -22.534 | -32.466 | -20 | -12 | -24.012 | -5.027 | -17.285 | -1.443 | -17.991 | -7.766 | -4.552 | -10.6 | -39.4 | -47.623 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -108.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.393 | 0 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.274 | -0.42 | -0.415 | -0.744 | -0.928 | -0.052 | -0.776 | -0.229 | -0.606 | -17.971 | -0.341 | -0.496 | -0.434 | -0.486 | -0.398 | -0.815 | -0.458 | -59.04 | -0.404 | -1.321 | -1.047 | -59.007 | -0.356 | -1.542 | -2.022 | -60.036 | -1.126 | -1.002 | -0.348 | -32.4 | -0.085 | -0.446 | 0 | -54 | 0 | -2.203 | 0 | -51.797 | 0 | -2.66 | -0.462 | -53.195 | -1.524 | -0.181 | 0 | -67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.261 | -16.739 |
Other Financing Activities
| -0.199 | -0.848 | -0.325 | -1.419 | 31.928 | 11.097 | 26.093 | 18.609 | -0.481 | 6.147 | 18.932 | 8.342 | 9 | 20 | 10.393 | 12.534 | 24.702 | 14.5 | 10 | 32.08 | 5.358 | 28.642 | 15.2 | -4.823 | 18.431 | -10.3 | 18 | 30 | 54.397 | 10.425 | -16 | -0.446 | 0 | -38 | 0 | 6 | 0 | -51.797 | 0 | 0.177 | 6 | -23 | 74.474 | 57 | 0 | 0 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -67.5 | -2.275 | 1,104.637 | 0 | 0 | 0 |
Financing Cash Flow
| 21.527 | -13.268 | -0.74 | -9.006 | 19 | -1.812 | 13.317 | -17.12 | -1.087 | -11.824 | 8.592 | -14.688 | -23.9 | 19.514 | -2.005 | -12.292 | 19.217 | -61.826 | 8.153 | 12.768 | -3.456 | -34.918 | 4.244 | -45.765 | -31.214 | -70.335 | 16.874 | 28.998 | 54.049 | -21.975 | -16.085 | -0.446 | 0 | -38 | 0 | 3.797 | 0 | -51.797 | 0 | -2.571 | -103.025 | -76.195 | 72.951 | 56.819 | 0 | -67.5 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -67.5 | -2.275 | 1,104.637 | -0 | -3.261 | -16.739 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | 0 | -0 | -0.002 | -0.002 | 0.004 | 0.001 | 0.013 | -0.001 | -0.001 | -0.001 | -0.016 | -0.002 | -0 | -0.003 | 0.001 | -0.001 | 0.001 | -0 | 0.001 | 0.014 | 0.016 | -0.014 | 0.016 | 0.003 | -0.001 | -0.001 | -0 | 0.001 | 0.003 | 0.001 | -0.001 | 0 | 0 | 0.002 | 0.002 | 0 | -0.005 | 0 | -0.008 | 0 | -0.025 | 0 | -0.05 | 0 | -0.037 | -0 | -0.027 | -0.039 | 0.067 | -0.002 | 0.004 | 0.007 | -0.001 | -0.004 | 0.003 | -0.008 | -0.001 | -0.004 |
Net Change In Cash
| -55.858 | 17.92 | 16.885 | 50.534 | -64.579 | -17.438 | -6.014 | 9.778 | 16.559 | -40.039 | -10.842 | 59.136 | 10.033 | -55.654 | -103.473 | 90.019 | 40.67 | -58.513 | -91.994 | 139.941 | -27.912 | -195.262 | -85.035 | 71.259 | -48.177 | -107.589 | -36.48 | 171.507 | -130.101 | -115.615 | -85.587 | -65.076 | -57.974 | -2.34 | -69.392 | 77.664 | -31.596 | -89.253 | -27.487 | -9.91 | -96.281 | -76.481 | 21.924 | 140.601 | -30.878 | -70.104 | 1.793 | 9.81 | -25.698 | -66.178 | 20.033 | 69.181 | -47.638 | -131.306 | -42.396 | 1,172.372 | -16.894 | 24.138 | -52.456 |
Cash At End Of Period
| 203.107 | 258.965 | 241.045 | 224.16 | 173.626 | 238.205 | 255.643 | 261.657 | 251.879 | 235.32 | 275.359 | 286.201 | 227.065 | 217.031 | 272.685 | 376.158 | 286.139 | 245.469 | 303.982 | 395.976 | 256.035 | 283.947 | 479.209 | 443.256 | 371.997 | 420.174 | 527.764 | 564.244 | 392.737 | 522.838 | 638.454 | 710.363 | 775.439 | 833.413 | 835.753 | 905.144 | 827.48 | 859.076 | 948.329 | 975.816 | 985.726 | 1,082.007 | 1,158.488 | 1,136.564 | 995.963 | 1,026.841 | 1,096.946 | 1,095.153 | 1,085.343 | 1,111.041 | 1,177.219 | 1,157.185 | 1,088.004 | 1,135.642 | 1,266.948 | 1,309.344 | 136.972 | 153.867 | 129.728 |