
Shenzhen Yitoa Intelligent Control Co.,Ltd.
SZSE:300131.SZ
5.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,346.374 | 4,958.214 | 5,168.696 | 6,338.052 | 10,418.226 | 11,950.287 | 12,114.107 | 7,399.875 | 4,222.057 | 1,771.395 | 490.789 | 627.878 | 680.256 | 471.578 | 371.724 | 230.85 | 172.643 | 118.096 |
Cost of Revenue
| 4,906.193 | 4,613.541 | 4,646.824 | 5,708.983 | 9,845.958 | 11,065.685 | 11,186.324 | 6,764.084 | 3,804.265 | 1,589.806 | 422.705 | 564.131 | 583.717 | 406.89 | 299.187 | 179.734 | 138.538 | 92.526 |
Gross Profit
| 440.181 | 344.673 | 521.872 | 629.069 | 572.268 | 884.602 | 927.783 | 635.791 | 417.792 | 181.589 | 68.084 | 63.748 | 96.538 | 64.688 | 72.538 | 51.116 | 34.106 | 25.57 |
Gross Profit Ratio
| 0.082 | 0.07 | 0.101 | 0.099 | 0.055 | 0.074 | 0.077 | 0.086 | 0.099 | 0.103 | 0.139 | 0.102 | 0.142 | 0.137 | 0.195 | 0.221 | 0.198 | 0.217 |
Reseach & Development Expenses
| 57.874 | 20.116 | 18.043 | 22.968 | 31.448 | 46.924 | 47.566 | 25.981 | 11.919 | 10.534 | 17.94 | 27.579 | 13.542 | 11.651 | 12.447 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.925 | 45.131 | 42.509 | 116.941 | 135.184 | 68.13 | 63.684 | 37.945 | 31.082 | 28.164 | 22.129 | 44.851 | 12.177 | 7.493 | 7.833 | 14.99 | 14.352 | 9.525 |
Selling & Marketing Expenses
| 58.067 | 64.349 | 168.257 | 177.987 | 155.033 | 202.262 | 240.037 | 156.06 | 99.764 | 48.298 | 23.162 | 30.911 | 18.085 | 10.975 | 7.673 | 5.575 | 4.664 | 2.821 |
SG&A
| 134.992 | 219.07 | 210.767 | 294.928 | 290.217 | 270.392 | 303.721 | 194.005 | 130.846 | 76.462 | 45.291 | 75.762 | 30.262 | 18.468 | 15.506 | 20.565 | 19.016 | 12.346 |
Other Expenses
| 214.184 | 23.549 | 78.018 | 76.679 | 88.182 | 99.758 | -0.988 | 4.411 | 1.518 | 6.578 | 2.908 | 5.168 | 10.22 | 3.363 | 2.676 | 2.542 | 1.903 | 0.047 |
Operating Expenses
| 407.05 | 233.592 | 306.828 | 394.575 | 409.847 | 417.074 | 453.167 | 288.087 | 192.108 | 121.113 | 90.906 | 129.206 | 71.535 | 46.127 | 36.002 | 20.764 | 19.174 | 12.413 |
Operating Income
| 33.131 | 101.748 | 177.051 | 150.688 | 755.731 | 451.876 | 262.991 | 209.516 | 239.585 | 47.828 | 27.302 | -1.502 | 14.826 | 21.962 | 32.1 | 28.052 | 12.491 | 11.087 |
Operating Income Ratio
| 0.006 | 0.021 | 0.034 | 0.024 | 0.073 | 0.038 | 0.022 | 0.028 | 0.057 | 0.027 | 0.056 | -0.002 | 0.022 | 0.047 | 0.086 | 0.122 | 0.072 | 0.094 |
Total Other Income Expenses Net
| 21.907 | -59.518 | -116.917 | -92.128 | 20.154 | -308.877 | -212.728 | -90.331 | 1.518 | 5.096 | 2.393 | 79.74 | 10.178 | 3.363 | 2.676 | 2.542 | 1.903 | 0.043 |
Income Before Tax
| 55.038 | 42.23 | 72.969 | 58.56 | 228.98 | 142.998 | 262.003 | 213.928 | 241.084 | 52.923 | 29.695 | 2.444 | 25.004 | 25.325 | 34.776 | 30.593 | 14.394 | 11.13 |
Income Before Tax Ratio
| 0.01 | 0.009 | 0.014 | 0.009 | 0.022 | 0.012 | 0.022 | 0.029 | 0.057 | 0.03 | 0.061 | 0.004 | 0.037 | 0.054 | 0.094 | 0.133 | 0.083 | 0.094 |
Income Tax Expense
| 0.263 | -4.017 | 25.74 | 41.568 | 6.737 | 73.261 | 63.441 | 36.869 | 30.918 | 15.564 | 5.455 | 11.244 | 5.519 | 4.439 | 4.28 | 4.504 | 0.482 | 0.155 |
Net Income
| 60.275 | 54.876 | 57.49 | 16.992 | 268.943 | 69.737 | 140.548 | 143.003 | 201.43 | 37.616 | 21.525 | -9.051 | 18.112 | 20.47 | 30.496 | 26.089 | 13.912 | 10.975 |
Net Income Ratio
| 0.011 | 0.011 | 0.011 | 0.003 | 0.026 | 0.006 | 0.012 | 0.019 | 0.048 | 0.021 | 0.044 | -0.014 | 0.027 | 0.043 | 0.082 | 0.113 | 0.081 | 0.093 |
EPS
| 0.05 | 0.05 | 0.05 | 0.016 | 0.25 | 0.065 | 0.13 | 0.13 | 0.19 | 0.04 | 0.025 | -0.01 | 0.023 | 0.025 | 0.11 | 0.047 | 0.03 | 0.1 |
EPS Diluted
| 0.05 | 0.05 | 0.05 | 0.016 | 0.25 | 0.065 | 0.13 | 0.13 | 0.19 | 0.04 | 0.025 | -0.01 | 0.023 | 0.025 | 0.11 | 0.047 | 0.03 | 0.1 |
EBITDA
| 192.23 | 135.583 | 193.235 | 187.264 | 504.694 | 384.015 | 463.232 | 319.666 | 288.158 | 93.688 | 75.673 | 51.175 | 46.503 | 28.833 | 37.866 | 30.748 | 15.601 | 12.283 |
EBITDA Ratio
| 0.036 | 0.027 | 0.037 | 0.03 | 0.048 | 0.032 | 0.038 | 0.043 | 0.068 | 0.053 | 0.154 | 0.082 | 0.068 | 0.061 | 0.102 | 0.133 | 0.09 | 0.104 |