
Shenzhen Yitoa Intelligent Control Co.,Ltd.
SZSE:300131.SZ
5.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 522.772 | 615.074 | 610.442 | 550.468 | 456.137 | 961.151 | 742.139 | 660.038 | 420.695 | 111.281 | 175.701 | 144.533 | 99.219 | 291.295 | 361.407 | 42.749 | 20.442 | 2.912 |
Short Term Investments
| 0 | 0 | -30.677 | -40.698 | -42.25 | 30.02 | -13.164 | -8.566 | -5.966 | -38.637 | 50.016 | 3 | 45 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 522.772 | 615.074 | 610.442 | 550.468 | 456.137 | 991.171 | 742.139 | 660.038 | 420.695 | 111.281 | 225.716 | 147.533 | 99.219 | 291.295 | 361.407 | 42.749 | 20.442 | 2.912 |
Net Receivables
| 1,000.169 | 1,128.982 | 1,043.51 | 1,063.843 | 975.286 | 1,994.091 | 2,530.094 | 1,949.32 | 1,278.369 | 664.69 | 134.224 | 126.49 | 106.389 | 99.73 | 0 | 58.032 | 36.81 | 0 |
Inventory
| 644.461 | 750.606 | 887.407 | 826.234 | 856.057 | 809.7 | 885.506 | 895.294 | 702.652 | 413.618 | 121.111 | 199.106 | 154.58 | 94.973 | 70.963 | 32.846 | 21.77 | 25.156 |
Other Current Assets
| 66.656 | 71.398 | 189.984 | 208.891 | 736.757 | 817.819 | 835.975 | 769.425 | 248.522 | 193.118 | 50.797 | 193.2 | 79.248 | 111.638 | 4.372 | 1.09 | 0.259 | 0.333 |
Total Current Assets
| 2,234.059 | 2,566.06 | 2,670.851 | 2,589.223 | 2,744.072 | 4,247.945 | 4,659.914 | 3,937.545 | 2,555.585 | 1,329.669 | 719.452 | 629.556 | 484.436 | 497.906 | 520.562 | 134.716 | 79.281 | 54.978 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 159.185 | 167.943 | 168.19 | 183.637 | 170.672 | 88.954 | 73.143 | 44.611 | 5.82 | 121.026 | 132.418 | 345.333 | 170.223 | 58.863 | 27.823 | 9.179 | 4.011 | 2.806 |
Goodwill
| 378.288 | 308.85 | 308.85 | 308.928 | 311.066 | 925.136 | 938.001 | 955.903 | 923.411 | 922.251 | 13.697 | 13.697 | 13.697 | 13.697 | 0 | 0 | 0 | 0 |
Intangible Assets
| 491.286 | 369.423 | 86.185 | 103.35 | 112.226 | 160.905 | 72.346 | 84.944 | 55.949 | 69.232 | 32.803 | 68.196 | 60.776 | 19.733 | 3.393 | 3.247 | 1.12 | 0 |
Goodwill and Intangible Assets
| 869.574 | 678.273 | 395.035 | 412.278 | 423.292 | 1,086.041 | 1,010.346 | 1,040.847 | 979.36 | 991.483 | 46.499 | 81.893 | 74.473 | 33.43 | 3.393 | 3.247 | 1.12 | 0 |
Long Term Investments
| 0 | 150.596 | 211.89 | 230.941 | 70.401 | 20.99 | 82.312 | 55.036 | 22.436 | 55.107 | -33.056 | 13.959 | -44.511 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.678 | 53.28 | 32.969 | 35.112 | 37.282 | 11.663 | 33.413 | 32.73 | 14.456 | 6.676 | 1.927 | 4.017 | 3.823 | 1.98 | 0.949 | 0.482 | 0.785 | 0.136 |
Other Non-Current Assets
| 271.814 | 70.572 | 17.657 | 10.783 | 30.783 | 216.301 | 13.088 | 5.062 | 39.104 | 9.566 | 102.318 | 16.716 | 219.24 | 4.9 | 3.015 | 1.703 | 1.5 | 0 |
Total Non-Current Assets
| 1,360.251 | 1,120.664 | 825.74 | 872.752 | 732.431 | 1,423.949 | 1,212.302 | 1,178.285 | 1,061.176 | 1,183.859 | 250.105 | 461.918 | 423.247 | 99.173 | 35.18 | 14.612 | 7.416 | 2.942 |
Total Assets
| 3,594.309 | 3,686.724 | 3,496.591 | 3,461.975 | 3,476.503 | 5,671.894 | 5,872.216 | 5,115.831 | 3,616.761 | 2,513.528 | 969.557 | 1,091.475 | 907.683 | 597.079 | 555.742 | 149.328 | 86.697 | 57.92 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 564.348 | 582.838 | 457.755 | 558.984 | 466.687 | 72.186 | 713.592 | 776.126 | 733.062 | 305.48 | 70.069 | 140.867 | 125.093 | 59.408 | 47.45 | 34.743 | 19.171 | 16.554 |
Short Term Debt
| 665.303 | 751.333 | 768.572 | 653.385 | 843.025 | 1,790.205 | 1,453.556 | 1,539.999 | 681.866 | 299.067 | 160 | 204.707 | 50 | 0 | 0 | 19.25 | 8 | 2.481 |
Tax Payables
| 20.31 | 7.636 | 8.039 | 40.076 | 36.619 | 90.901 | 72.856 | 49.979 | 26.838 | 47.748 | 17.884 | -21.616 | -13.229 | -14.662 | -2.512 | 3.603 | 2.069 | 0.824 |
Deferred Revenue
| 0 | 0 | 14.842 | 470.3 | 181.046 | 545.427 | 72.856 | 495.539 | 133.423 | 125.707 | 98.037 | 0.898 | -7.085 | 0 | 0 | 4.646 | 13.803 | 0.824 |
Other Current Liabilities
| 461.621 | 405.593 | 351.583 | 581.05 | 187.836 | 1,100.557 | 1,074.318 | 576.313 | 224.789 | 92.295 | 102.961 | 31.276 | 33.375 | 18.601 | 4.421 | 1.921 | 12.035 | 11.553 |
Total Current Liabilities
| 1,711.583 | 1,747.401 | 1,585.95 | 1,865.166 | 1,526.425 | 3,119.388 | 3,314.321 | 2,942.417 | 1,666.555 | 744.59 | 350.914 | 355.234 | 195.238 | 63.346 | 49.36 | 59.517 | 41.276 | 31.412 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 60.822 | 80.038 | 48.614 | 121.623 | 509.153 | 610.589 | 536.688 | 108.385 | 0 | 0 | 55 | 187 | 150 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 3.292 | 1.792 | 2.292 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.61 | 10.774 | 4.916 | 6.767 | 9.377 | -576.845 | -436.593 | -107.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 73.39 | 138.137 | 10.74 | 11.076 | 12.387 | 37.035 | 112.814 | 2.692 | 0 | 27.507 | 0.483 | 8.815 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 141.822 | 228.95 | 64.27 | 139.467 | 502.442 | 647.624 | 638.574 | 111.077 | 0.8 | 27.507 | 55.483 | 195.815 | 150 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,853.405 | 1,976.351 | 1,650.22 | 2,004.633 | 2,028.866 | 3,767.012 | 3,952.896 | 3,053.494 | 1,667.355 | 772.097 | 406.396 | 551.049 | 345.238 | 63.346 | 49.36 | 59.517 | 41.276 | 31.412 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,135.019 | 1,137.597 | 1,137.597 | 1,069.526 | 1,069.526 | 1,069.526 | 1,069.526 | 1,069.526 | 1,069.526 | 534.763 | 203.724 | 205.285 | 103.03 | 101.2 | 46 | 34.1 | 28 | 6 |
Retained Earnings
| 528.333 | 468.058 | 412.133 | 364.229 | 338.573 | 86.846 | 69.262 | 248.011 | 233.351 | 74.557 | 67.272 | 58.027 | 81.728 | 75.102 | 65.505 | 37.577 | 12.407 | 19.248 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9.902 | 126.645 | 51.805 | 36.799 | 51.046 | 50.465 | 569.053 | 48.753 | 1,087.97 | 18.098 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79.836 | 91.571 | 226.185 | 0 | 0 | 572.143 | 581.79 | 569.053 | 520.916 | 1,087.97 | 271.752 | 245.86 | 360.233 | 341.35 | 390.399 | 18.133 | 5.014 | 0 |
Total Shareholders Equity
| 1,743.188 | 1,707.128 | 1,902.56 | 1,485.561 | 1,444.899 | 1,728.515 | 1,710.193 | 1,886.59 | 1,872.547 | 1,697.29 | 542.748 | 522.721 | 544.991 | 517.652 | 506.382 | 89.81 | 45.421 | 26.509 |
Total Equity
| 1,740.904 | 1,710.374 | 1,846.371 | 1,457.343 | 1,447.636 | 1,904.882 | 1,919.32 | 2,062.337 | 1,949.406 | 1,741.431 | 563.161 | 540.425 | 562.445 | 533.733 | 506.382 | 89.81 | 45.421 | 26.509 |
Total Liabilities & Shareholders Equity
| 3,594.309 | 3,686.724 | 3,496.591 | 3,461.975 | 3,476.503 | 5,671.894 | 5,872.216 | 5,115.831 | 3,616.761 | 2,513.528 | 969.557 | 1,091.475 | 907.683 | 597.079 | 555.742 | 149.328 | 86.697 | 57.92 |