
Shenzhen Yitoa Intelligent Control Co.,Ltd.
SZSE:300131.SZ
5.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,264.231 | 1,329.647 | 1,467.08 | 1,292.292 | 1,255.91 | 1,348.389 | 1,340.279 | 1,224.563 | 1,044.983 | 1,222.189 | 1,239.085 | 1,501.422 | 1,206 | 1,392.134 | 1,698.571 | 1,691.929 | 1,555.419 | 1,299.181 | 3,617.623 | 3,536.986 | 1,964.437 | 2,631.484 | 3,398.374 | 3,363.192 | 2,557.237 | 3,350.13 | 3,683.462 | 2,607.708 | 2,472.807 | 1,632.048 | 2,480.761 | 2,060.664 | 1,226.403 | 1,301.012 | 1,478.885 | 900.512 | 541.648 | 960.821 | 699.325 | 60.89 | 50.359 | 151.744 | 133.072 | 118.657 | 87.317 | 171.238 | 126.711 | 111.616 | 218.314 | 204.027 | 198.364 | 170.947 | 106.918 | 127.961 | 103.166 | 147.991 | 92.459 | 137.76 | 80.573 | 106.269 | 47.122 | 92.727 | 58.139 |
Cost of Revenue
| 1,162.178 | 1,204.534 | 1,347.37 | 1,184.339 | 1,169.949 | 1,244.195 | 1,244.254 | 1,133.935 | 958.944 | 1,122.743 | 1,110.989 | 1,354.593 | 1,079.541 | 1,267.901 | 1,531.432 | 1,508.377 | 1,401.273 | 1,214.02 | 3,413.264 | 3,352.743 | 1,865.931 | 2,497.02 | 3,170.889 | 3,066.253 | 2,331.524 | 3,081.562 | 3,393.992 | 2,386.947 | 2,323.823 | 1,410.78 | 2,310.903 | 1,915.513 | 1,126.888 | 1,140.912 | 1,364.842 | 818.268 | 480.244 | 858.306 | 645.694 | 44.11 | 41.696 | 132.564 | 115.388 | 101.948 | 72.805 | 159.374 | 111.061 | 99.005 | 194.691 | 180.561 | 165.401 | 151.075 | 86.681 | 117.63 | 87.133 | 124.987 | 77.14 | 118.012 | 62.969 | 80.151 | 38.055 | 74.077 | 45.304 |
Gross Profit
| 102.054 | 125.112 | 119.71 | 107.952 | 85.96 | 104.194 | 96.025 | 90.629 | 86.039 | 99.447 | 128.096 | 146.829 | 126.46 | 124.233 | 167.139 | 183.552 | 154.146 | 85.16 | 204.359 | 184.243 | 98.506 | 134.464 | 227.485 | 296.94 | 225.714 | 268.568 | 289.47 | 220.761 | 148.984 | 221.268 | 169.857 | 145.151 | 99.514 | 160.1 | 114.043 | 82.244 | 61.404 | 102.515 | 53.631 | 16.78 | 8.663 | 19.18 | 17.684 | 16.708 | 14.512 | 11.864 | 15.65 | 12.611 | 23.623 | 23.466 | 32.963 | 19.873 | 20.237 | 10.331 | 16.033 | 23.005 | 15.319 | 19.749 | 17.604 | 26.118 | 9.067 | 18.65 | 12.835 |
Gross Profit Ratio
| 0.081 | 0.094 | 0.082 | 0.084 | 0.068 | 0.077 | 0.072 | 0.074 | 0.082 | 0.081 | 0.103 | 0.098 | 0.105 | 0.089 | 0.098 | 0.108 | 0.099 | 0.066 | 0.056 | 0.052 | 0.05 | 0.051 | 0.067 | 0.088 | 0.088 | 0.08 | 0.079 | 0.085 | 0.06 | 0.136 | 0.068 | 0.07 | 0.081 | 0.123 | 0.077 | 0.091 | 0.113 | 0.107 | 0.077 | 0.276 | 0.172 | 0.126 | 0.133 | 0.141 | 0.166 | 0.069 | 0.124 | 0.113 | 0.108 | 0.115 | 0.166 | 0.116 | 0.189 | 0.081 | 0.155 | 0.155 | 0.166 | 0.143 | 0.218 | 0.246 | 0.192 | 0.201 | 0.221 |
Reseach & Development Expenses
| 16.163 | 21.759 | 19.721 | 11.241 | 5.153 | 4.053 | 4.467 | 4.361 | 4.047 | 5.899 | 3.98 | 3.605 | 4.56 | 6.137 | 5.328 | 4.565 | 6.938 | 8.539 | 10.387 | 5.948 | 6.574 | 17.07 | 7.324 | 13.539 | 8.991 | 27.172 | 8.954 | 10.736 | 6.849 | 38.823 | 5.837 | 16.659 | 0 | 11.919 | 0 | 8.671 | 0 | 10.534 | 0 | 8.286 | 0 | 17.94 | 0 | 8.6 | 0 | 27.579 | 0 | 18.621 | 0 | 13.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.929 | -14.618 | 59.399 | 5.821 | 26.106 | -33.445 | 52.301 | 0.123 | 26.066 | 21.119 | 59.667 | 2.5 | 30.202 | -3.503 | 72.897 | 2.96 | 44.587 | -21.106 | 80.767 | -6.317 | 36.611 | -59.275 | 43.768 | -4.999 | 40.399 | -42.037 | 35.5 | -19.03 | 38.401 | -46.682 | 33.899 | -4.671 | 22.324 | -30.097 | 22.274 | -8.347 | 20.493 | -8.118 | 16.267 | -1.441 | 8.279 | -24.254 | 22.01 | -2.981 | 11.929 | -5.253 | 17.013 | -4.436 | 11.107 | -24.476 | 14.482 | 10.353 | 11.818 | -14.77 | 6.573 | -6.706 | 10.774 | -9.201 | 7.294 | 5.209 | 4.531 | 3.105 | 3.794 |
Selling & Marketing Expenses
| 19.458 | -21.522 | 52.234 | 27.131 | 24.783 | 25.486 | 33.605 | 29.177 | 22.842 | 48.122 | 46.917 | 45.051 | 26.848 | 55.456 | 40.974 | 39.614 | 41.943 | 33.992 | 56.689 | 34.257 | 30.095 | 55.411 | 46.247 | 47.866 | 52.737 | 77.259 | 68.991 | 49.726 | 44.061 | 63.354 | 37.215 | 27.725 | 27.766 | 35.266 | 22.968 | 18.205 | 23.325 | 26.132 | 15.332 | 3.622 | 3.212 | 7.145 | 6.47 | 5.681 | 3.865 | 11.288 | 6.237 | 9.067 | 4.319 | 5.238 | 5.341 | 4.296 | 3.21 | 3.509 | 2.416 | 2.301 | 2.75 | 2.672 | 1.081 | 1.69 | 2.23 | 1.698 | 1.4 |
SG&A
| 47.388 | -36.14 | 111.633 | 32.952 | 52.456 | -7.959 | 85.905 | 29.3 | 48.908 | 76.874 | 106.584 | 47.551 | 57.05 | 51.953 | 113.871 | 42.574 | 86.53 | 12.885 | 137.456 | 27.941 | 66.706 | -3.864 | 90.015 | 42.867 | 93.136 | 35.222 | 104.491 | 30.696 | 82.462 | 16.672 | 71.113 | 23.054 | 50.09 | 5.169 | 45.242 | 9.858 | 43.818 | 18.014 | 31.6 | 2.181 | 11.491 | -17.109 | 28.481 | 2.7 | 15.795 | 6.035 | 23.251 | 4.63 | 15.426 | -19.238 | 19.822 | 14.649 | 15.029 | -11.26 | 8.989 | -4.405 | 13.524 | -6.53 | 8.375 | 6.899 | 6.761 | 4.803 | 5.194 |
Other Expenses
| 18.275 | 146.004 | -18.347 | 0.114 | -2.084 | 23.885 | 0.513 | -0.846 | 2.317 | 0 | -26.836 | 30.487 | 2.28 | 24.693 | -49.018 | -67.77 | -0.033 | 18.761 | 0.033 | 0.461 | 0.145 | 0.124 | -0.423 | -0.051 | -0.059 | -1.712 | -0.581 | 0.121 | 1.183 | 2.532 | 0.527 | 1.031 | 0.321 | 1.251 | -0.503 | 0.75 | 0.021 | 2.445 | 0.099 | 3.601 | 0.432 | -2.372 | 0.11 | 5.143 | 0.026 | 1.189 | 1.933 | 0.272 | 1.775 | 5.989 | 0.309 | 2.664 | 1.258 | 0.353 | 0.181 | 0.68 | 2.15 | 1.484 | 0.496 | 0.294 | 0.402 | 1.101 | -0.004 |
Operating Expenses
| 81.826 | 131.623 | 113.225 | 67.149 | 59.693 | 56.445 | 66.091 | 55.785 | 55.271 | 67.992 | 83.727 | 81.642 | 63.889 | 129.653 | 90.063 | 80.389 | 94.47 | 111.304 | 150.587 | 74.322 | 71.454 | 117.826 | 97.724 | 98.414 | 100.065 | 160.499 | 111.966 | 94.843 | 85.859 | 107.462 | 72.822 | 57.038 | 50.765 | 64.94 | 45.747 | 37.244 | 44.176 | 61.666 | 32.015 | 15.75 | 11.682 | 27.492 | 29.056 | 18.162 | 15.92 | 57.667 | 23.485 | 27.424 | 15.789 | 21.452 | 19.991 | 14.901 | 15.191 | 15.546 | 9.659 | 7.313 | 13.609 | 13.652 | 8.495 | 7.017 | 6.838 | 4.859 | 5.244 |
Operating Income
| 20.228 | -6.511 | 6.485 | 17.654 | 26.267 | 10.245 | 0.391 | 12.293 | 20.326 | 14.371 | -10.638 | 20.222 | 42.063 | -39.865 | 59.419 | 83.61 | 47.524 | -45.931 | 275.804 | 17.319 | -37.613 | -130.441 | 71.743 | 123.961 | 78.144 | -6.838 | 115.111 | 80.717 | 74.001 | 40.059 | 66.421 | 58.12 | 44.917 | 67.008 | 62.491 | 38.125 | 71.961 | 11.427 | 35.339 | -0.118 | 1.18 | 9.981 | 19.182 | -2.159 | 0.298 | 33.382 | -13.472 | -25.386 | 3.975 | -8.641 | 11.302 | 6.128 | 6.037 | -4.984 | 7.21 | 17.223 | 2.513 | 4.574 | 8.275 | 17.203 | 2.048 | 11.903 | 7.412 |
Operating Income Ratio
| 0.016 | -0.005 | 0.004 | 0.014 | 0.021 | 0.008 | 0 | 0.01 | 0.019 | 0.012 | -0.009 | 0.013 | 0.035 | -0.029 | 0.035 | 0.049 | 0.031 | -0.035 | 0.076 | 0.005 | -0.019 | -0.05 | 0.021 | 0.037 | 0.031 | -0.002 | 0.031 | 0.031 | 0.03 | 0.025 | 0.027 | 0.028 | 0.037 | 0.052 | 0.042 | 0.042 | 0.133 | 0.012 | 0.051 | -0.002 | 0.023 | 0.066 | 0.144 | -0.018 | 0.003 | 0.195 | -0.106 | -0.227 | 0.018 | -0.042 | 0.057 | 0.036 | 0.056 | -0.039 | 0.07 | 0.116 | 0.027 | 0.033 | 0.103 | 0.162 | 0.043 | 0.128 | 0.127 |
Total Other Income Expenses Net
| 0.122 | 21.818 | -0.01 | 0.114 | -10.779 | -14.225 | -13.182 | -13.329 | -0.003 | 2.981 | -0.034 | -42.326 | -19.746 | 24.693 | -49.018 | -67.77 | -18.553 | 18.761 | 269.886 | -67.796 | -63.674 | -53.786 | -63.927 | -37.824 | -44.31 | -116.734 | -62.973 | -85.18 | 1.183 | 2.561 | -30.223 | -26.163 | -3.751 | 1.248 | -6.309 | 0.734 | 54.753 | 1.031 | 13.767 | 3.6 | 4.619 | -2.836 | 30.649 | 5.142 | -3.138 | 90.989 | -3.704 | -6.043 | -2.084 | 5.975 | -1.367 | 2.641 | 1.258 | 0.353 | 0.181 | 0.68 | 2.15 | 1.484 | 0.496 | 0.294 | 0.402 | 1.101 | -0.004 |
Income Before Tax
| 20.35 | 15.307 | 6.475 | 17.768 | 15.548 | 9.555 | 0.904 | 11.447 | 20.323 | 17.352 | 0.427 | 13.176 | 42.013 | -15.172 | 10.401 | 15.84 | 47.492 | -27.17 | 275.837 | 17.78 | -37.467 | -130.317 | 71.321 | 123.91 | 78.084 | -8.55 | 114.531 | 80.839 | 75.184 | 42.62 | 66.919 | 59.152 | 45.237 | 68.256 | 61.987 | 38.859 | 71.981 | 12.458 | 35.383 | 3.482 | 1.6 | 7.145 | 19.276 | 2.982 | 0.291 | 33.348 | -11.539 | -25.115 | 5.749 | -2.665 | 11.605 | 8.769 | 7.295 | -4.631 | 7.391 | 17.902 | 4.663 | 6.058 | 8.771 | 17.497 | 2.45 | 13.004 | 7.408 |
Income Before Tax Ratio
| 0.016 | 0.012 | 0.004 | 0.014 | 0.012 | 0.007 | 0.001 | 0.009 | 0.019 | 0.014 | 0 | 0.009 | 0.035 | -0.011 | 0.006 | 0.009 | 0.031 | -0.021 | 0.076 | 0.005 | -0.019 | -0.05 | 0.021 | 0.037 | 0.031 | -0.003 | 0.031 | 0.031 | 0.03 | 0.026 | 0.027 | 0.029 | 0.037 | 0.052 | 0.042 | 0.043 | 0.133 | 0.013 | 0.051 | 0.057 | 0.032 | 0.047 | 0.145 | 0.025 | 0.003 | 0.195 | -0.091 | -0.225 | 0.026 | -0.013 | 0.059 | 0.051 | 0.068 | -0.036 | 0.072 | 0.121 | 0.05 | 0.044 | 0.109 | 0.165 | 0.052 | 0.14 | 0.127 |
Income Tax Expense
| 4.15 | 1.13 | -1.337 | 1.707 | -1.237 | -6.297 | -5.315 | 4.378 | 3.218 | 3.365 | 0.217 | 7.94 | 13.961 | 9.309 | 4.035 | 14.996 | 13.229 | -0.394 | -9.133 | 9.891 | 6.373 | 7.241 | 22.459 | 27.252 | 16.31 | 5.819 | 24.881 | 14.983 | 17.758 | 3.226 | 11.241 | 12.604 | 9.798 | 9.03 | 11.989 | 6.023 | 3.875 | 3.55 | 11.001 | 0.841 | 0.172 | 2.282 | 2.908 | 0.229 | 0.036 | 8.002 | 0.299 | 1.172 | 1.771 | 0.232 | 1.9 | 0.493 | 2.895 | -1.79 | 1.47 | 3.79 | 0.97 | -0.072 | 1.383 | 2.451 | 0.518 | 2.091 | 1.403 |
Net Income
| 17.413 | 13.998 | 10.489 | 17.273 | 18.515 | 16.172 | 7.253 | 8.063 | 17.105 | 16.195 | 0.21 | 5.236 | 28.817 | -7.941 | 5.587 | 2.156 | 29.02 | -16.845 | 314.974 | 9.984 | -39.17 | -128.316 | 38.616 | 72.955 | 45.31 | -19.378 | 69.694 | 53.301 | 36.931 | 18.662 | 48.181 | 43.158 | 33.002 | 55.013 | 45.731 | 31.727 | 68.959 | 10.17 | 23.687 | 2.782 | 0.976 | 3.759 | 15.221 | 2.121 | 0.424 | 25.644 | -11.364 | -27.033 | 3.702 | -2.208 | 10.03 | 6.891 | 3.399 | -3.257 | 5.921 | 14.113 | 3.693 | 6.13 | 7.388 | 15.045 | 1.932 | 10.913 | 6.005 |
Net Income Ratio
| 0.014 | 0.011 | 0.007 | 0.013 | 0.015 | 0.012 | 0.005 | 0.007 | 0.016 | 0.013 | 0 | 0.003 | 0.024 | -0.006 | 0.003 | 0.001 | 0.019 | -0.013 | 0.087 | 0.003 | -0.02 | -0.049 | 0.011 | 0.022 | 0.018 | -0.006 | 0.019 | 0.02 | 0.015 | 0.011 | 0.019 | 0.021 | 0.027 | 0.042 | 0.031 | 0.035 | 0.127 | 0.011 | 0.034 | 0.046 | 0.019 | 0.025 | 0.114 | 0.018 | 0.005 | 0.15 | -0.09 | -0.242 | 0.017 | -0.011 | 0.051 | 0.04 | 0.032 | -0.025 | 0.057 | 0.095 | 0.04 | 0.044 | 0.092 | 0.142 | 0.041 | 0.118 | 0.103 |
EPS
| 0.015 | 0.012 | 0.009 | 0.015 | 0.016 | 0.031 | 0.006 | 0.007 | 0.015 | 0.011 | 0 | 0.006 | 0.03 | -0.008 | 0.006 | 0.002 | 0.03 | -0.017 | 0.29 | 0.009 | -0.04 | -0.13 | 0.04 | 0.068 | 0.04 | -0.017 | 0.065 | 0.05 | 0.03 | 0.017 | 0.045 | 0.04 | 0.031 | 0.052 | 0.043 | 0.03 | 0.065 | 0.01 | 0.024 | 0.003 | 0.001 | 0.005 | 0.037 | 0.002 | 0.001 | 0.032 | -0.015 | -0.036 | 0.009 | -0.003 | 0.025 | 0.009 | 0.004 | -0.004 | 0.008 | 0.018 | 0.01 | 0.008 | 0.028 | 0.025 | 0.003 | 0.019 | 0.01 |
EPS Diluted
| 0.015 | 0.012 | 0.009 | 0.015 | 0.016 | 0.031 | 0.006 | 0.007 | 0.015 | 0.011 | 0 | 0.006 | 0.03 | -0.008 | 0.006 | 0.002 | 0.03 | -0.017 | 0.29 | 0.009 | -0.04 | -0.13 | 0.04 | 0.068 | 0.04 | -0.017 | 0.065 | 0.05 | 0.03 | 0.017 | 0.045 | 0.04 | 0.031 | 0.052 | 0.043 | 0.03 | 0.065 | 0.01 | 0.024 | 0.003 | 0.001 | 0.005 | 0.037 | 0.002 | 0.001 | 0.032 | -0.015 | -0.036 | 0.009 | -0.003 | 0.025 | 0.009 | 0.004 | -0.004 | 0.008 | 0.018 | 0.01 | 0.008 | 0.028 | 0.025 | 0.003 | 0.019 | 0.01 |
EBITDA
| 33.42 | 30.61 | 20.017 | 51.542 | 26.885 | 23.059 | 13.661 | 30.993 | 44.272 | 22.255 | 32.349 | 46.195 | 59.121 | 12.956 | 33.531 | 57.724 | 77.747 | 15.69 | 356.349 | 80.916 | 13 | -32.103 | 113.01 | 170.676 | 116.192 | 97.13 | 165.133 | 159.168 | 19.208 | 64.091 | 106.994 | 92.18 | 48.989 | 140.405 | 73.376 | 104.417 | 17.228 | 47.214 | 21.616 | 14.286 | -3.019 | 58.543 | -7.123 | 11.554 | 3.429 | 40.313 | -7.835 | -20.958 | 11.176 | 7.804 | 12.972 | 4.972 | 5.045 | 2.609 | 6.374 | 20.855 | 1.71 | 5.017 | 9.109 | 18.205 | 2.229 | 14.188 | 7.591 |
EBITDA Ratio
| 0.026 | 0.023 | 0.014 | 0.04 | 0.021 | 0.017 | 0.01 | 0.025 | 0.042 | 0.018 | 0.026 | 0.031 | 0.049 | 0.009 | 0.02 | 0.034 | 0.05 | 0.012 | 0.099 | 0.023 | 0.007 | -0.012 | 0.033 | 0.051 | 0.045 | 0.029 | 0.045 | 0.061 | 0.008 | 0.039 | 0.043 | 0.045 | 0.04 | 0.108 | 0.05 | 0.116 | 0.032 | 0.049 | 0.031 | 0.235 | -0.06 | 0.386 | -0.054 | 0.097 | 0.039 | 0.235 | -0.062 | -0.188 | 0.051 | 0.038 | 0.065 | 0.029 | 0.047 | 0.02 | 0.062 | 0.141 | 0.018 | 0.036 | 0.113 | 0.171 | 0.047 | 0.153 | 0.131 |