SinoPac Financial Holdings Company Limited
TWSE:2890.TW
22.85 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,598.154 | 46,084.165 | 44,736.948 | 39,412.262 | 36,262.139 | 32,034.189 | 33,135.695 | 30,190.425 | 32,124.308 | 34,510.113 | 32,882.195 | 28,030.07 | 23,861.357 | 25,922.447 | 25,189.403 | 18,871.653 | 3,843.074 | 4,218.464 |
Cost of Revenue
| -57,300.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 108,899.044 | 46,084.165 | 44,736.948 | 39,412.262 | 36,262.139 | 32,034.189 | 33,135.695 | 30,190.425 | 32,124.308 | 34,510.113 | 32,882.195 | 28,030.07 | 23,861.357 | 25,922.447 | 25,189.403 | 18,871.653 | 3,843.074 | 4,218.464 |
Gross Profit Ratio
| 2.111 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27,728.841 | 7,269.972 | 6,297.115 | 6,139.354 | 5,961.257 | 6,211.037 | 6,223.853 | 6,552.915 | 6,581.009 | 6,406.898 | 6,074.826 | 5,473.997 | 5,689.006 | 4,819.693 | 4,736.308 | 0 | 203.731 | 215.497 |
Selling & Marketing Expenses
| 797.058 | 684.223 | 555.805 | 682.132 | 809.352 | 705.383 | 677.344 | 800.769 | 868.524 | 982.653 | 787.545 | 743.102 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 28,525.899 | 7,269.972 | 6,297.115 | 6,139.354 | 5,961.257 | 6,211.037 | 6,223.853 | 6,552.915 | 6,581.009 | 6,406.898 | 6,074.826 | 5,473.997 | 5,689.006 | 4,819.693 | 4,736.308 | 0 | 203.731 | 215.497 |
Other Expenses
| 0 | 17,163.911 | 17,816.29 | 16,464.381 | 15,275.695 | 13,142.443 | -278.706 | 401.297 | 515.753 | 9,108.775 | 98.865 | 11,581.042 | 10,741.15 | 10,883.325 | 13,466.766 | 11,332.922 | 0 | 0 |
Operating Expenses
| 28,525.899 | 24,433.883 | 24,113.405 | 22,603.735 | 21,236.952 | 19,353.48 | 19,634.533 | 19,796.997 | 19,729.43 | 15,515.673 | 18,535.32 | 17,055.039 | 16,430.156 | 15,703.018 | 18,203.074 | 11,332.922 | 203.731 | 215.497 |
Operating Income
| 23,072.255 | 39,859.873 | 18,649.23 | 13,969.391 | 14,256.67 | 25,003.233 | 22,649.472 | 20,586.669 | 25,207.396 | 27,691.01 | 23,222.186 | 21,313.838 | 14,835.518 | 12,656.848 | 10,877.061 | 33,655.311 | 2,644.736 | 2,677.681 |
Operating Income Ratio
| 0.447 | 0.865 | 0.417 | 0.354 | 0.393 | 0.781 | 0.684 | 0.682 | 0.785 | 0.802 | 0.706 | 0.76 | 0.622 | 0.488 | 0.432 | 1.783 | 0.688 | 0.635 |
Total Other Income Expenses Net
| -1.361 | 31.792 | 38.453 | 33.63 | -73.622 | -51.211 | -223.655 | -92.259 | -64.407 | -205.008 | 29.091 | -11.2 | -4,182.39 | -7,284.579 | 183.421 | -5,099.624 | -4.621 | -44.276 |
Income Before Tax
| 23,070.894 | 19,404.715 | 18,649.23 | 13,969.391 | 14,256.638 | 11,252.925 | 10,549.768 | 9,526.16 | 12,457.006 | 14,849.932 | 12,501.403 | 11,213.67 | 4,581.708 | 5,378.776 | 936.565 | -5,099.624 | 2,644.736 | 2,677.681 |
Income Before Tax Ratio
| 0.447 | 0.421 | 0.417 | 0.354 | 0.393 | 0.351 | 0.318 | 0.316 | 0.388 | 0.43 | 0.38 | 0.4 | 0.192 | 0.207 | 0.037 | -0.27 | 0.688 | 0.635 |
Income Tax Expense
| 3,306.504 | 3,443.715 | 2,438.225 | 1,728.037 | 1,779.649 | 1,824.6 | 1,465.349 | 1,244.612 | 1,600.564 | 1,860.674 | 1,710.535 | 1,670.227 | 1,512.768 | 269.44 | 33.124 | -1,402.362 | 145.921 | -27.82 |
Net Income
| 19,764.39 | 15,961 | 16,211.005 | 12,241.354 | 12,477.021 | 9,428.419 | 9,085.309 | 8,283.153 | 10,856.55 | 12,989.606 | 10,790.969 | 9,543.443 | 3,068.94 | 5,109.336 | 907.801 | -3,689.647 | 2,498.815 | 2,705.501 |
Net Income Ratio
| 0.383 | 0.346 | 0.362 | 0.311 | 0.344 | 0.294 | 0.274 | 0.274 | 0.338 | 0.376 | 0.328 | 0.34 | 0.129 | 0.197 | 0.036 | -0.196 | 0.65 | 0.641 |
EPS
| 1.62 | 1.37 | 1.39 | 1.05 | 1.07 | 0.82 | 0.8 | 0.72 | 0.95 | 1.2 | 1.01 | 0.89 | 0.29 | 0.48 | 0.085 | -0.34 | 0.23 | 0.25 |
EPS Diluted
| 1.62 | 1.36 | 1.39 | 1.05 | 1.07 | 0.82 | 0.8 | 0.72 | 0.95 | 1.2 | 1.01 | 0.89 | 0.28 | 0.47 | 0.085 | -0.34 | 0.22 | 0.25 |
EBITDA
| 0 | 21,496.83 | 20,640.718 | 15,881.982 | 16,083.113 | 12,124.031 | 0 | 10,586.412 | 14,382.38 | 17,349.048 | 14,340.661 | 12,987.499 | 8,757.913 | 7,529.907 | 0 | 0 | 4,028.798 | 4,159.703 |
EBITDA Ratio
| 0 | 0.915 | 0.466 | 0.405 | 0.445 | 0.811 | 0.716 | 0.717 | 0.815 | 0.83 | 0.735 | 0.791 | 0.656 | 0.523 | 0.482 | 1.784 | 0.691 | 0.637 |