SinoPac Financial Holdings Company Limited
TWSE:2890.TW
22.85 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,889.673 | 15,251.643 | 16,423.446 | 28,571.385 | 14,250.949 | 13,391.427 | 12,527.377 | 10,001.053 | 12,631.818 | 11,208.437 | 12,242.857 | 10,283.191 | 11,989.546 | 10,889.941 | 11,732.453 | 9,587.046 | 10,806.716 | 10,186.215 | 8,832.285 | 8,441.441 | 9,170.129 | 8,907.286 | 9,743.283 | 7,044.507 | 8,823.491 | 8,066.987 | 8,099.204 | 8,210.733 | 8,310.61 | 8,492.393 | 8,029.89 | 6,702.672 | 7,852.436 | 7,601.788 | 7,945.063 | 8,250.905 | 7,665.454 | 8,125.365 | 8,309.652 | 8,119.685 | 8,782.889 | 8,193.677 | 9,406.515 | 8,670.595 | 8,160.009 | 8,119.655 | 7,931.936 | 6,755.847 | 7,190.11 | 6,920.234 | 7,388.541 | 5,933.53 | 5,756.516 | 6,099.396 | 6,071.915 | 7,138.898 | 7,198.312 | 5,761.041 | 5,824.196 |
| Cost of Revenue
| 0 | -17,744.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 16,889.673 | 32,996.632 | 16,423.446 | 28,571.385 | 14,250.949 | 13,391.427 | 12,527.377 | 10,001.053 | 12,631.818 | 11,208.437 | 12,242.857 | 10,283.191 | 11,989.546 | 10,889.941 | 11,732.453 | 9,587.046 | 10,806.716 | 10,186.215 | 8,832.285 | 8,441.441 | 9,170.129 | 8,907.286 | 9,743.283 | 7,044.507 | 8,823.491 | 8,066.987 | 8,099.204 | 8,210.733 | 8,310.61 | 8,492.393 | 8,029.89 | 6,702.672 | 7,852.436 | 7,601.788 | 7,945.063 | 8,250.905 | 7,665.454 | 8,125.365 | 8,309.652 | 8,119.685 | 8,782.889 | 8,193.677 | 9,406.515 | 8,670.595 | 8,160.009 | 8,119.655 | 7,931.936 | 6,755.847 | 7,190.11 | 6,920.234 | 7,388.541 | 5,933.53 | 5,756.516 | 6,099.396 | 6,071.915 | 7,138.898 | 7,198.312 | 5,761.041 | 5,824.196 |
| Gross Profit Ratio
| 1 | 2.163 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,320.81 | 8,065.305 | 1,967.482 | 2,454.128 | 1,948.019 | 1,948.539 | 1,775.593 | 2,176.154 | 1,751.27 | 1,751.267 | 1,591.281 | 1,833.704 | 1,537.229 | 1,535.843 | 1,390.339 | 1,737 | 1,538.569 | 1,447.529 | 1,416.256 | 1,739.715 | 1,483.29 | 1,410.921 | 1,327.331 | 1,728.246 | 1,511.675 | 1,519.847 | 1,451.269 | 1,668.953 | 1,586.679 | 1,533.643 | 1,434.578 | 1,661.783 | 1,620.787 | 1,690.661 | 1,579.684 | 1,785.63 | 1,641.665 | 1,627.452 | 1,526.262 | 1,781.409 | 1,659.799 | 1,565.769 | 1,399.921 | 1,777.751 | 1,410.51 | 1,555.551 | 1,331.014 | 1,488.913 | 1,478.166 | 1,388.453 | 1,242.612 | 1,657.094 | 1,541.716 | 1,296.494 | 1,193.702 | 1,351.943 | 1,216.506 | 1,176.102 | 1,075.142 |
| Selling & Marketing Expenses
| 0 | 162.26 | 149.358 | 349.009 | 166.888 | 154.574 | 126.587 | 264.588 | 156.725 | 132.166 | 130.744 | 231.626 | 112.1 | 116.594 | 95.485 | 217.264 | 153.904 | 137.334 | 173.63 | 280.991 | 190.473 | 166.796 | 171.092 | 250.898 | 152.108 | 153.329 | 149.048 | 247.338 | 146.344 | 139.762 | 143.9 | 260.295 | 175.682 | 180.082 | 184.71 | 287.316 | 210.447 | 195.258 | 175.503 | 361.374 | 211.797 | 215.763 | 193.719 | 263.322 | 182.849 | 176.556 | 164.818 | 227.781 | 208.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,320.81 | 8,227.565 | 1,967.482 | 2,454.128 | 1,948.019 | 1,948.539 | 1,775.593 | 2,176.154 | 1,751.27 | 1,751.267 | 1,591.281 | 1,833.704 | 1,537.229 | 1,535.843 | 1,390.339 | 1,737 | 1,538.569 | 1,447.529 | 1,416.256 | 1,739.715 | 1,483.29 | 1,410.921 | 1,327.331 | 1,728.246 | 1,511.675 | 1,519.847 | 1,451.269 | 1,668.953 | 1,586.679 | 1,533.643 | 1,434.578 | 1,661.783 | 1,620.787 | 1,690.661 | 1,579.684 | 1,785.63 | 1,641.665 | 1,627.452 | 1,526.262 | 1,781.409 | 1,659.799 | 1,565.769 | 1,399.921 | 1,777.751 | 1,410.51 | 1,555.551 | 1,331.014 | 1,488.913 | 1,478.166 | 1,388.453 | 1,242.612 | 1,657.094 | 1,541.716 | 1,296.494 | 1,193.702 | 1,351.943 | 1,216.506 | 1,176.102 | 1,075.142 |
| Other Expenses
| 14,568.863 | 0 | -2,005.563 | -2,333.603 | -2,004.047 | -1,912.082 | 4,862.517 | 3,493.348 | 4,652.88 | 4,328.746 | 4,688.937 | 4,011.029 | 4,696.773 | 4,518.271 | 4,748.4 | 3,956.262 | 4,415.45 | 4,166.825 | 3,925.844 | 3,697.09 | 3,902.568 | 3,759.566 | 3,916.471 | 2,974.691 | 3,439.82 | 3,309.973 | 3,417.959 | 68.044 | -556.393 | 206.787 | 69.599 | 272.145 | 42.613 | 122.34 | 53.96 | 72.214 | 132.248 | 48.573 | 37.307 | 2,930.053 | 3,401.373 | -543.424 | 3,313.426 | -4.982 | 0.619 | 92.787 | 11.089 | 2,678.324 | 55.077 | 41.268 | 3,032.152 | 2,616.253 | 2,731.751 | 2,695.251 | 2,697.895 | 3,115.74 | 2,893.236 | 2,366.906 | 2,507.443 |
| Operating Expenses
| 16,889.673 | 8,227.565 | 7,714.978 | 2,333.603 | 7,263.692 | 6,818.257 | 6,638.11 | 5,669.502 | 6,404.15 | 6,080.013 | 6,280.218 | 5,844.733 | 6,234.002 | 6,054.114 | 6,138.739 | 5,693.262 | 5,954.019 | 5,614.354 | 5,342.1 | 5,436.805 | 5,385.858 | 5,170.487 | 5,243.802 | 4,702.937 | 4,951.495 | 4,829.82 | 4,869.228 | 4,744.079 | 4,908.557 | 5,013.683 | 4,968.214 | 4,765.879 | 5,033.078 | 5,049.393 | 4,948.647 | 5,180.615 | 4,768.822 | 4,924.604 | 4,855.389 | 4,711.462 | 5,061.172 | 1,022.345 | 4,713.347 | 4,829.684 | 4,522.741 | 4,730.372 | 4,452.523 | 4,167.237 | 4,522.711 | 4,329.759 | 4,274.764 | 4,273.347 | 4,273.467 | 3,991.745 | 3,891.597 | 4,467.683 | 4,109.742 | 3,543.008 | 3,582.585 |
| Operating Income
| 0 | 7,024.078 | 8,156.792 | 10.754 | 6,520.762 | 6,195.842 | 17,114.031 | 12,942.922 | 11,303.92 | 8,008.857 | 7,604.174 | 6,144.154 | 7,251.793 | 6,755.985 | 7,557.29 | 5,958.485 | 6,837.672 | 7,193.671 | 7,021.714 | 7,800.362 | 8,057.762 | 7,842.312 | 8,446.796 | 5,642.167 | 7,211.024 | 5,760.878 | 6,389.164 | 5,664.242 | 5,863.009 | 5,300.847 | 5,821.374 | 4,234.428 | 4,984.754 | 5,280.83 | 6,086.657 | 5,052.992 | 5,938.899 | 6,639.52 | 7,575.985 | 4,368.711 | 7,704.137 | 8,215.69 | 7,402.453 | 5,511.778 | 5,564.619 | 6,059.866 | 6,085.923 | 4,917.604 | 5,941.532 | 4,950.209 | 5,540.837 | 2,678.05 | 3,450.673 | 4,640.695 | 4,066.1 | 3,258.189 | 3,928.913 | 2,754.949 | 2,714.797 |
| Operating Income Ratio
| 0 | 0.461 | 0.497 | 0 | 0.458 | 0.463 | 1.366 | 1.294 | 0.895 | 0.715 | 0.621 | 0.597 | 0.605 | 0.62 | 0.644 | 0.622 | 0.633 | 0.706 | 0.795 | 0.924 | 0.879 | 0.88 | 0.867 | 0.801 | 0.817 | 0.714 | 0.789 | 0.69 | 0.705 | 0.624 | 0.725 | 0.632 | 0.635 | 0.695 | 0.766 | 0.612 | 0.775 | 0.817 | 0.912 | 0.538 | 0.877 | 1.003 | 0.787 | 0.636 | 0.682 | 0.746 | 0.767 | 0.728 | 0.826 | 0.715 | 0.75 | 0.451 | 0.599 | 0.761 | 0.67 | 0.456 | 0.546 | 0.478 | 0.466 |
| Total Other Income Expenses Net
| 7,437.969 | -44.332 | -2.643 | 14.186 | 0.561 | 7.002 | -2.072 | 1.015 | 2.959 | 38.197 | -10.379 | 102.109 | -1,423.939 | 39.807 | -3.744 | 25.945 | 4.231 | -13.976 | 17.43 | -67.109 | -8.423 | 1.91 | 0 | -65.828 | 4.277 | 8.031 | 2.309 | -223.655 | 0 | 0 | 0 | -92.259 | 0 | 0 | 0 | -56.547 | -7.86 | 0 | 0 | -3,176.918 | -8.417 | -8.417 | -8.417 | -17.362 | 0 | 46.453 | 0 | -2,535.721 | 0 | -2,434.824 | -2,506.406 | -3,096.813 | -2,574.038 | -2,387.333 | -2,195.626 | -2,091.589 | -1,875.353 | -1,684.061 | -1,627.069 |
| Income Before Tax
| 7,437.969 | 6,979.746 | 8,156.792 | 4,817.894 | 6,520.762 | 6,195.842 | 5,525.642 | 3,746.44 | 5,643.642 | 4,756.473 | 5,258.16 | 3,886.595 | 5,040.58 | 4,488.32 | 5,233.735 | 3,416.963 | 4,040.028 | 3,687.606 | 2,824.794 | 3,269.973 | 3,372.935 | 3,262.631 | 4,351.099 | 1,798.794 | 3,700.532 | 2,444.769 | 3,308.83 | 2,592.24 | 2,797.599 | 2,311.514 | 2,848.415 | 1,470.198 | 2,332.139 | 2,569.475 | 3,154.348 | 2,030.915 | 2,743.41 | 3,343.872 | 4,338.809 | 1,191.793 | 4,506.349 | 4,868.348 | 4,283.442 | 2,684.999 | 2,869.279 | 3,399.105 | 3,548.02 | 2,381.883 | 3,374.834 | 2,515.385 | 3,034.431 | -418.763 | 876.635 | 2,253.362 | 1,870.474 | 1,166.6 | 2,053.56 | 1,070.888 | 1,087.728 |
| Income Before Tax Ratio
| 0.44 | 0.458 | 0.497 | 0.169 | 0.458 | 0.463 | 0.441 | 0.375 | 0.447 | 0.424 | 0.429 | 0.378 | 0.42 | 0.412 | 0.446 | 0.356 | 0.374 | 0.362 | 0.32 | 0.387 | 0.368 | 0.366 | 0.447 | 0.255 | 0.419 | 0.303 | 0.409 | 0.316 | 0.337 | 0.272 | 0.355 | 0.219 | 0.297 | 0.338 | 0.397 | 0.246 | 0.358 | 0.412 | 0.522 | 0.147 | 0.513 | 0.594 | 0.455 | 0.31 | 0.352 | 0.419 | 0.447 | 0.353 | 0.469 | 0.363 | 0.411 | -0.071 | 0.152 | 0.369 | 0.308 | 0.163 | 0.285 | 0.186 | 0.187 |
| Income Tax Expense
| 1,174.661 | 1,722.767 | 1,245.679 | 776.003 | 908.521 | 844.895 | 777.085 | 721.364 | 935.545 | 937.606 | 849.2 | 469.706 | 834.473 | 311.314 | 822.732 | 411.699 | 451.567 | 394.331 | 470.44 | 306.336 | 412.606 | 464.685 | 596.022 | 291.902 | 538.589 | 324.603 | 669.506 | 348.658 | 281.166 | 350.959 | 484.566 | 178.123 | 324.973 | 311.537 | 429.979 | 189.043 | 273.848 | 429.312 | 708.361 | -507.371 | 416.497 | 623.372 | 1,328.176 | 227.295 | 406.867 | 401.524 | 674.849 | 281.607 | 742.298 | 331.42 | 330.415 | 634.226 | 85.014 | 416.502 | 377.026 | 18.181 | -111.398 | 254.728 | 107.929 |
| Net Income
| 6,263.308 | 5,274.256 | 6,911.113 | 4,052.645 | 5,612.241 | 5,350.947 | 4,748.557 | 3,025.076 | 4,708.097 | 3,818.867 | 4,408.96 | 3,416.889 | 4,206.107 | 4,177.006 | 4,411.003 | 3,005.264 | 3,588.461 | 3,293.275 | 2,354.354 | 2,963.638 | 2,960.412 | 2,797.974 | 3,754.997 | 1,506.879 | 3,162.072 | 2,120.199 | 2,639.269 | 2,243.574 | 2,516.399 | 1,960.329 | 2,365.007 | 1,292.078 | 2,007.892 | 2,258.341 | 2,724.842 | 1,842.354 | 2,469.094 | 2,914.534 | 3,630.568 | 1,699.262 | 4,096.928 | 4,252.045 | 2,962.329 | 2,457.806 | 2,462.411 | 2,997.581 | 2,873.171 | 2,100.276 | 2,632.536 | 2,183.965 | 2,762.217 | -1,052.989 | 791.621 | 1,836.86 | 1,493.448 | 1,148.419 | 2,164.958 | 816.16 | 979.799 |
| Net Income Ratio
| 0.371 | 0.346 | 0.421 | 0.142 | 0.394 | 0.4 | 0.379 | 0.302 | 0.373 | 0.341 | 0.36 | 0.332 | 0.351 | 0.384 | 0.376 | 0.313 | 0.332 | 0.323 | 0.267 | 0.351 | 0.323 | 0.314 | 0.385 | 0.214 | 0.358 | 0.263 | 0.326 | 0.273 | 0.303 | 0.231 | 0.295 | 0.193 | 0.256 | 0.297 | 0.343 | 0.223 | 0.322 | 0.359 | 0.437 | 0.209 | 0.466 | 0.519 | 0.315 | 0.283 | 0.302 | 0.369 | 0.362 | 0.311 | 0.366 | 0.316 | 0.374 | -0.177 | 0.138 | 0.301 | 0.246 | 0.161 | 0.301 | 0.142 | 0.168 |
| EPS
| 0.49 | 0.42 | 0.56 | 0.33 | 0.45 | 0.42 | 0.4 | 0.26 | 0.41 | 0.33 | 0.38 | 0.3 | 0.37 | 0.36 | 0.38 | 0.27 | 0.31 | 0.29 | 0.21 | 0.26 | 0.26 | 0.25 | 0.32 | 0.13 | 0.28 | 0.19 | 0.23 | 0.2 | 0.22 | 0.16 | 0.2 | 0.11 | 0.17 | 0.2 | 0.24 | 0.16 | 0.21 | 0.24 | 0.32 | 0.16 | 0.38 | 0.37 | 0.27 | 0.23 | 0.23 | 0.28 | 0.27 | 0.19 | 0.24 | 0.19 | 0.27 | -0.099 | 0.074 | 0.17 | 0.14 | 0.11 | 0.2 | 0.077 | 0.091 |
| EPS Diluted
| 0.49 | 0.42 | 0.56 | 0.33 | 0.45 | 0.42 | 0.4 | 0.26 | 0.41 | 0.33 | 0.38 | 0.3 | 0.37 | 0.36 | 0.38 | 0.27 | 0.31 | 0.29 | 0.21 | 0.26 | 0.26 | 0.25 | 0.32 | 0.13 | 0.28 | 0.19 | 0.23 | 0.2 | 0.22 | 0.16 | 0.2 | 0.11 | 0.17 | 0.2 | 0.24 | 0.16 | 0.21 | 0.24 | 0.32 | 0.16 | 0.38 | 0.37 | 0.27 | 0.23 | 0.23 | 0.27 | 0.27 | 0.19 | 0.24 | 0.19 | 0.26 | -0.099 | 0.074 | 0.17 | 0.14 | 0.11 | 0.2 | 0.077 | 0.091 |
| EBITDA
| 0 | 0 | 8,741.067 | 0 | 7,096.895 | 6,740.798 | 0 | 0 | 6,180.464 | 5,265.562 | 5,762.603 | 4,357.819 | 5,554.45 | 4,988.547 | 5,739.902 | 3,836.586 | 4,547.904 | 4,185.339 | 3,312.153 | 3,741.015 | 3,844.097 | 3,709.92 | 4,788.081 | 0 | 3,934.267 | 2,675.46 | 3,514.05 | 0 | 3,049.022 | 2,569.061 | 3,148.165 | 0 | 2,824.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0 | 0.534 | 0.022 | 0.5 | 0.506 | 1.412 | 1.353 | 0.941 | 0.766 | 0.667 | 0.652 | 0.651 | 0.67 | 0.69 | 0.669 | 0.681 | 0.757 | 0.851 | 0.981 | 0.93 | 0.932 | 0.913 | 0.836 | 0.845 | 0.744 | 0.818 | 0.721 | 0.736 | 0.655 | 0.761 | 0.672 | 0.669 | 0.729 | 0.798 | 0.643 | 0.807 | 0.847 | 0.941 | 0.568 | 0.904 | 1.032 | 0.812 | 0.663 | 0.711 | 0.775 | 0.797 | 0.762 | 0.856 | 0.746 | 0.777 | 0.486 | 0.635 | 0.794 | 0.703 | 0.487 | 0.577 | 0.52 | 0.504 |