SinoPac Financial Holdings Company Limited
TWSE:2890.TW
22.85 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 214,694.776 | 348,152.718 | 266,140.047 | 170,698.024 | 165,983.867 | 142,715.208 | 151,478.918 | 195,858.539 | 145,049.239 | 154,290.688 | 111,093.22 | 125,367.575 | 118,834.91 | 108,149.796 | 110,479.999 | 115,885.962 | 163,694.059 | 125,805.244 |
Short Term Investments
| -184,050.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30,644.456 | 348,152.718 | 266,140.047 | 170,698.024 | 165,983.867 | 142,715.208 | 151,478.918 | 195,858.539 | 145,049.239 | 154,290.688 | 111,093.22 | 125,367.575 | 118,834.91 | 108,149.796 | 110,479.999 | 115,885.962 | 163,694.059 | 125,805.244 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174,337.816 | 133,603.242 | 0 | 54,617.753 | 42,007.575 | 50,779.478 | 719,157.693 | 692,314.661 | 676,177.408 |
Inventory
| 0 | -528,063.071 | -457,894.926 | -342,552.772 | -320,785.362 | -236,083.564 | -372,725.676 | -384,434.588 | -363,912.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.655 | 246.973 | 21.305 | 31.484 | 0 | 0 | 0 |
Total Current Assets
| 30,644.456 | 438,362.476 | 376,225.556 | 261,325.1 | 242,716.43 | 202,461.233 | 207,700.646 | 249,134.796 | 235,308.021 | 328,628.504 | 244,696.462 | 191,908.291 | 173,452.663 | 150,157.371 | 161,259.477 | 835,043.655 | 856,008.72 | 801,982.652 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 16,968.991 | 16,934.415 | 17,077.075 | 16,644.854 | 16,101.377 | 12,573.066 | 12,307.08 | 12,565.47 | 12,960.235 | 13,807.482 | 13,999.49 | 12,044.373 | 12,276.937 | 11,680.159 | 11,914.389 | 9,381.633 | 9,358.207 | 9,632.87 |
Goodwill
| 1,088.243 | 1,088.243 | 1,088.243 | 1,088.243 | 1,088.243 | 1,155.059 | 1,203.298 | 1,873.286 | 1,898.058 | 1,931.896 | 2,164.701 | 2,162.531 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,354.681 | 1,221.954 | 1,124.257 | 1,099.125 | 1,098.722 | 1,800.269 | 1,875.713 | 2,104.479 | 1,597.065 | 1,721.723 | 1,716.342 | 1,826.962 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,442.924 | 2,310.197 | 2,212.5 | 2,187.368 | 2,186.965 | 2,234.897 | 2,334.566 | 3,209.306 | 2,702.649 | 2,837.131 | 3,040.54 | 3,120.523 | 2,174.763 | 2,164.745 | 2,287.009 | 761.031 | 781.717 | 772.912 |
Long Term Investments
| 873,785.873 | 699,272.83 | 700,508.78 | 638,189.823 | 510,931.709 | 412,319.922 | 438,772.915 | 463,430.531 | 411,470.412 | 376,225.818 | 362,830.272 | 349,312.159 | 344,413.499 | 303,595.939 | 220,350.062 | 188,237.611 | 166,448.388 | 221,150.846 |
Tax Assets
| 0 | 2,014.238 | 2,274.593 | 2,279.267 | 2,126.464 | 2,352.648 | 2,257.074 | 2,988.558 | 2,940.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,847,510.487 | -2,014.238 | -2,274.593 | -2,279.267 | -2,126.464 | -2,352.648 | -2,257.074 | -2,988.558 | -2,940.812 | -392,870.431 | -379,870.302 | -364,477.055 | -358,865.199 | -317,440.843 | -234,551.46 | -198,380.275 | -176,588.312 | -231,556.628 |
Total Non-Current Assets
| 2,740,708.275 | 718,517.442 | 719,798.355 | 657,022.045 | 529,220.051 | 427,127.885 | 453,414.561 | 479,205.307 | 427,133.296 | 392,870.431 | 379,870.302 | 364,477.055 | 358,865.199 | 317,440.843 | 234,551.46 | 198,380.275 | 176,588.312 | 231,556.628 |
Total Assets
| 2,771,352.731 | 2,588,763.257 | 2,382,674.862 | 2,143,348.565 | 1,833,120.705 | 1,604,926.117 | 1,599,160.883 | 1,678,930.351 | 1,587,604.651 | 1,549,706.155 | 1,465,944.95 | 1,357,062.321 | 1,299,962.198 | 1,230,883.991 | 1,126,608.308 | 1,047,880.263 | 1,047,898.553 | 1,048,609.628 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 25,941.639 | 50,521.956 | 55,543.537 | 50,459.681 | 39,294.734 | 37,637.667 | 22,984.891 | 16,755.091 | 14,861.271 | 17,558.139 | 18,965.215 | 17,416.106 | 16,462.919 | 5,779.838 | 16,175.831 | 33,713.382 | 37,330.086 | 29,473.232 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,973.105 | 1,479.084 | 2,409.322 | 1,476.006 | 1,106.404 | 1,095.078 | 1,093.265 | 790.532 | 356.048 | 1,416.96 | 1,055.619 | 713.447 | 494.56 | 492.731 | 1,339.108 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 106.494 | 114.579 | 104.921 | 322.467 | 658.63 | 1,191.775 | 208.445 | -141,814.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,108,494.999 | -52,001.04 | -57,952.859 | -51,935.687 | -40,401.138 | -38,732.745 | -24,078.156 | -17,545.623 | -15,217.319 | -18,975.099 | -20,020.834 | -18,129.553 | 543,251.853 | -6,272.569 | -17,514.939 | -33,713.382 | -37,330.086 | -29,473.232 |
Total Current Liabilities
| 1,136,409.743 | 50,521.956 | 55,718.911 | 50,459.681 | 39,294.734 | 19,022.682 | 22,984.891 | 16,755.091 | 14,861.271 | 17,558.139 | 18,965.215 | 7,878.103 | 7,624.146 | 5,779.838 | 16,175.831 | 33,713.382 | 22,757.769 | 29,473.232 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,593.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,364.822 | 7,999.156 | 7,936.008 |
Deferred Revenue Non-Current
| 0 | 106.494 | 114.579 | 104.921 | 322.467 | 658.63 | 1,191.775 | 208.445 | 94,722.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,668.845 | 978.239 | 1,444.864 | 1,543.286 | 1,544.742 | 1,281.032 | 1,562.452 | 1,716.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,206,056.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,364.822 | -7,999.156 | -7,936.008 |
Total Non-Current Liabilities
| 1,208,649.915 | 50,521.956 | 113,474.076 | 98,081.03 | 78,300.886 | 78,436.24 | 104,723.498 | 114,596.187 | 96,439.061 | 97,398.581 | 83,730.645 | 75,085.233 | 64,337.949 | 64,660.882 | 49,522.419 | 5,364.822 | 7,999.156 | 7,936.008 |
Total Liabilities
| 2,583,016.775 | 2,434,744.52 | 2,219,871.01 | 1,987,478.833 | 1,684,754.941 | 1,463,104.72 | 1,460,901.18 | 1,545,032.398 | 1,455,889.824 | 1,424,097.648 | 1,357,438.051 | 1,258,386.085 | 1,209,872.841 | 1,144,139.002 | 1,043,745.305 | 990,435.671 | 986,298.213 | 983,784.14 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 123,764.399 | 113,837.646 | 112,710.541 | 112,710.541 | 112,710.541 | 112,710.541 | 110,500.53 | 106,763.797 | 101,679.807 | 94,709.209 | 82,077.358 | 75,422.739 | 73,112.388 | 70,098.167 | 69,982.518 | 44,818.469 | 45,851.972 | 45,851.972 |
Retained Earnings
| 25,164.031 | 29,555.849 | 25,033.001 | 16,909.609 | 13,468.498 | 9,731.492 | 8,948.881 | 8,243.05 | 10,568.943 | 13,014.03 | 10,465.453 | 9,543.438 | 3,068.94 | 5,109.405 | 907.801 | 3,029 | 6,718.463 | 8,719.58 |
Accumulated Other Comprehensive Income/Loss
| 33,324.375 | 8,061.423 | 22,496.491 | 23,537 | 19,105.214 | 17,295.953 | 16,685.225 | 16,711.705 | 2,491.658 | 2,209.702 | 2,069.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,083.151 | 2,228.781 | 2,228.764 | 2,228.764 | 2,228.771 | 2,080.001 | 18,806.788 | 2,227.009 | 19,406.634 | 15,709.602 | 1,524.439 | 12,760.461 | 14,269.324 | 12,126.636 | 12,244.421 | 9,597.123 | 8,017.195 | 9,237.797 |
Total Shareholders Equity
| 188,335.956 | 154,018.737 | 162,803.852 | 155,869.732 | 148,362.386 | 141,817.987 | 138,256.199 | 133,840.115 | 131,655.384 | 125,548.956 | 108,447 | 98,676.236 | 90,089.357 | 86,744.989 | 82,863.003 | 57,444.592 | 60,587.63 | 63,809.349 |
Total Equity
| 188,335.956 | 154,018.737 | 162,803.852 | 155,869.732 | 148,365.764 | 141,821.397 | 138,259.703 | 133,897.953 | 131,714.827 | 125,608.507 | 108,506.899 | 98,676.236 | 90,089.357 | 86,744.989 | 82,863.003 | 57,444.592 | 61,600.34 | 64,825.488 |
Total Liabilities & Shareholders Equity
| 2,771,352.731 | 2,588,763.257 | 2,382,674.862 | 2,143,348.565 | 1,833,120.705 | 1,604,926.117 | 1,599,160.883 | 1,678,930.351 | 1,587,604.651 | 1,549,706.155 | 1,465,944.95 | 1,357,062.321 | 1,299,962.198 | 1,230,883.991 | 1,126,608.308 | 1,047,880.263 | 1,047,898.553 | 1,048,609.628 |