Halows Co.,Ltd.
TSE:2742.T
4230 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 195,444 | 174,106 | 163,373 | 151,941 | 134,659 | 127,321 | 121,359 | 114,759 | 105,984 | 95,659 | 90,623 | 84,200 | 79,623 | 73,623 | 70,033 | 64,614 |
Cost of Revenue
| 145,353 | 126,106 | 118,978 | 110,587 | 98,190 | 92,830 | 88,526 | 84,055 | 77,799 | 70,192 | 66,752 | 62,121 | 58,615 | 54,772 | 52,273 | 48,319 |
Gross Profit
| 50,091 | 48,000 | 44,395 | 41,354 | 36,469 | 34,491 | 32,833 | 30,704 | 28,185 | 25,467 | 23,871 | 22,079 | 21,008 | 18,851 | 17,760 | 16,295 |
Gross Profit Ratio
| 0.256 | 0.276 | 0.272 | 0.272 | 0.271 | 0.271 | 0.271 | 0.268 | 0.266 | 0.266 | 0.263 | 0.262 | 0.264 | 0.256 | 0.254 | 0.252 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,926 | 5,561 | 4,227 | 3,957 | 3,752 | 3,643 | 3,432 | 3,215 | 3,068 | 2,897 | 2,800 | 2,533 | 2,741 | 2,393 | 2,269 | 2,157 |
Selling & Marketing Expenses
| 1,378 | 1,304 | 958 | 909 | 1,118 | 1,159 | 1,101 | 1,020 | 982 | 933 | 843 | 813 | 734 | 694 | 662 | 690 |
SG&A
| 38,045 | 6,865 | 5,185 | 4,866 | 4,870 | 4,802 | 4,533 | 4,235 | 4,050 | 3,830 | 3,643 | 3,346 | 3,475 | 3,087 | 2,931 | 2,847 |
Other Expenses
| -1,175 | 142 | 106 | 103 | 101 | 99 | 95 | 107 | 125 | 80 | 105 | 101 | 107 | 84 | 70 | 84 |
Operating Expenses
| 39,220 | 38,942 | 35,701 | 33,745 | 31,173 | 29,569 | 27,912 | 26,089 | 24,033 | 22,014 | 20,817 | 19,523 | 16,396 | 14,827 | 13,874 | 12,701 |
Operating Income
| 10,871 | 9,052 | 8,688 | 7,604 | 5,290 | 4,916 | 4,914 | 4,608 | 4,148 | 3,445 | 3,047 | 2,549 | 2,774 | 2,415 | 2,294 | 2,080 |
Operating Income Ratio
| 0.056 | 0.052 | 0.053 | 0.05 | 0.039 | 0.039 | 0.04 | 0.04 | 0.039 | 0.036 | 0.034 | 0.03 | 0.035 | 0.033 | 0.033 | 0.032 |
Total Other Income Expenses Net
| 447 | 78 | 15 | 85 | -35 | -116 | -35 | 13 | 14 | -65 | -70 | -57 | -2,072 | -2,013 | -1,686 | -1,530 |
Income Before Tax
| 11,318 | 9,131 | 8,705 | 7,689 | 5,256 | 4,800 | 4,886 | 4,627 | 4,167 | 3,389 | 2,984 | 2,500 | 2,540 | 2,011 | 2,200 | 2,064 |
Income Before Tax Ratio
| 0.058 | 0.052 | 0.053 | 0.051 | 0.039 | 0.038 | 0.04 | 0.04 | 0.039 | 0.035 | 0.033 | 0.03 | 0.032 | 0.027 | 0.031 | 0.032 |
Income Tax Expense
| 2,729 | 2,929 | 2,772 | 2,190 | 1,711 | 1,638 | 1,485 | 1,713 | 1,530 | 1,290 | 1,193 | 1,091 | 1,220 | 1,041 | 989 | 924 |
Net Income
| 8,589 | 6,201 | 5,932 | 5,498 | 3,544 | 3,161 | 3,400 | 2,913 | 2,637 | 2,099 | 1,791 | 1,408 | 1,319 | 970 | 1,211 | 1,140 |
Net Income Ratio
| 0.044 | 0.036 | 0.036 | 0.036 | 0.026 | 0.025 | 0.028 | 0.025 | 0.025 | 0.022 | 0.02 | 0.017 | 0.017 | 0.013 | 0.017 | 0.018 |
EPS
| 402.11 | 290.24 | 277.74 | 276.81 | 179.24 | 159.9 | 171.57 | 148.57 | 146.49 | 115.86 | 98.72 | 77.65 | 72.73 | 53.47 | 66.77 | 62.83 |
EPS Diluted
| 400.48 | 289.52 | 277.04 | 276.05 | 178.64 | 159.35 | 171.57 | 148.13 | 146.08 | 115.86 | 98.72 | 77.65 | 72.73 | 53.47 | 66.77 | 62.83 |
EBITDA
| 15,536 | 12,911 | 12,346 | 10,949 | 8,405 | 7,966 | 7,833 | 7,242 | 6,545 | 5,660 | 5,261 | 4,606 | 6,461 | 5,311 | 4,955 | 4,485 |
EBITDA Ratio
| 0.079 | 0.074 | 0.076 | 0.072 | 0.062 | 0.063 | 0.065 | 0.063 | 0.062 | 0.059 | 0.058 | 0.055 | 0.081 | 0.072 | 0.071 | 0.069 |