Halows Co.,Ltd.

TSE:2742.T

4250 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 53,55749,73550,90249,05549,49845,98945,77243,11843,56241,65442,12240,37241,79939,08038,22937,06138,61738,03435,21033,10533,99132,35332,22831,59933,00430,49031,34330,21030,73229,07429,68928,38429,07227,61427,83126,31426,77925,06024,37923,50024,65623,12423,53422,51223,21321,36421,69320,64721,59020,27020,48719,64120,37519,11718,96217,95418,94917,75717,65217,04218,02417,313
Cost of Revenue 38,92936,82537,68535,49035,90133,16433,03031,16731,72630,18330,43129,41030,72328,41427,62526,95928,36627,63725,56224,10124,85423,67323,46023,01824,14622,20622,72521,95422,55221,29521,59520,73921,41220,30920,25319,35419,77418,41817,84617,17518,17716,99417,21516,54517,21315,77915,86915,17416,04715,03114,95214,35015,16914,14414,02813,27814,14813,31713,04812,69813,54012,986
Gross Profit 14,62812,91013,21713,56513,59712,82512,74211,95111,83611,47111,69110,96211,07610,66610,60410,10210,25110,3979,6489,0049,1378,6808,7688,5818,8588,2848,6188,2568,1807,7798,0947,6457,6607,3057,5786,9607,0056,6426,5336,3256,4796,1306,3195,9676,0005,5855,8245,4735,5435,2395,5355,2915,2064,9734,9344,6764,8014,4404,6044,3444,4844,327
Gross Profit Ratio 0.2730.260.260.2770.2750.2790.2780.2770.2720.2750.2780.2720.2650.2730.2770.2730.2650.2730.2740.2720.2690.2680.2720.2720.2680.2720.2750.2730.2660.2680.2730.2690.2630.2650.2720.2640.2620.2650.2680.2690.2630.2650.2690.2650.2580.2610.2680.2650.2570.2580.270.2690.2560.260.260.260.2530.250.2610.2550.2490.25
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 1,6811,3441,3751,5331,6251,3931,4881,4831,4321,1581,0701,1081,1439069481,0221,0309579479679708688988621,038845812869961790766832842775724840796708708728781680719750739592339776747671695681711652629667577515536578578572
Selling & Marketing Expenses 329344352187454385353340290321251225235247259239196215275273281289309279279292280267280274275255245245240266238238237230228238233204202204239217183174195176191170198189158148167163159172
SG&A 2,0109,5899,7071,7202,0791,7781,8411,8231,7221,4791,3211,3331,3781,1531,2071,2611,2261,1721,2221,2401,2511,1571,2071,1411,3171,1371,0921,1361,2411,0641,0411,0871,0871,0209641,1061,0349469459581,009918952954941796578993930845890857902822827856735663703741737744
Other Expenses 9,817-371-3821323272572222338222125422221183932191134261920183031162329203541363216261525143923251830242324392919203722111424171116
Operating Expenses 11,8279,96010,08910,86411,00410,37010,2529,7189,6719,3019,0918,8939,0378,6808,4728,5048,2928,4777,9667,8817,7467,5807,5377,4247,5167,0927,0447,0327,1426,6946,7416,5346,5626,2526,1556,2625,9655,6515,6085,4995,5445,3635,4205,2795,2034,9156,4434,5054,3864,1894,1994,0994,1093,9793,9543,7493,5663,5503,4683,4083,4383,550
Operating Income 2,7992,9503,1282,7002,5922,4512,4902,2322,1672,1632,6012,0672,0401,9802,1341,5961,9611,9131,6831,1211,3921,0941,2331,1531,3431,1871,5721,2261,0381,0781,3531,1121,0981,0451,4256991,036988922825937761897690798662869433682565837740644552535494876510713556618406
Operating Income Ratio 0.0520.0590.0610.0550.0520.0530.0540.0520.050.0520.0620.0510.0490.0510.0560.0430.0510.050.0480.0340.0410.0340.0380.0360.0410.0390.050.0410.0340.0370.0460.0390.0380.0380.0510.0270.0390.0390.0380.0350.0380.0330.0380.0310.0340.0310.040.0210.0320.0280.0410.0380.0320.0290.0280.0280.0460.0290.040.0330.0340.023
Total Other Income Expenses Net 123943323-32749-34143-5-2-24-46047-46217-22-154838-15-423-37-88-15154-3872-4-30-24-24-28-19622-25-30-371,499-547-495-514-518-470-480-612-759-459-394-410-453-418-443-382
Income Before Tax 2,8002,9523,5222,7332,6152,4482,5172,2812,1642,1692,6172,0702,0341,9842,1091,5942,0191,9671,6361,1441,3981,0781,0791,1631,3801,1781,5311,2291,0341,0921,2641,0961,2521,0151,4976921,011967902797917773920665767632881421662536818722617382221468841480683518603395
Income Before Tax Ratio 0.0520.0590.0690.0560.0530.0530.0550.0530.050.0520.0620.0510.0490.0510.0550.0430.0520.0520.0460.0350.0410.0330.0330.0370.0420.0390.0490.0410.0340.0380.0430.0390.0430.0370.0540.0260.0380.0390.0370.0340.0370.0330.0390.030.0330.030.0410.020.0310.0260.040.0370.030.020.0120.0260.0440.0270.0390.030.0330.023
Income Tax Expense 854900226878839786826725689689818665652637371520658641524375459353414383454387351416349369600363414336516262385367286325365314345273316259405140302244417337288178219228378216310232270177
Net Income 1,9462,0513,2961,8561,7751,6621,6901,5561,4761,4791,7981,4061,3811,3471,7371,0751,3601,3261,1127689397256647809277901,1798146847236637348376799824296275996174725524585763914523724762803612914013853292042240463264374286333218
Net Income Ratio 0.0360.0410.0650.0380.0360.0360.0370.0360.0340.0360.0430.0350.0330.0340.0450.0290.0350.0350.0320.0230.0280.0220.0210.0250.0280.0260.0380.0270.0220.0250.0220.0260.0290.0250.0350.0160.0230.0240.0250.020.0220.020.0240.0170.0190.0170.0220.0140.0170.0140.020.020.0160.01100.0130.0240.0150.0210.0170.0180.013
EPS 91.0495.98154.3486.9283.0777.7879.172.8269.0869.2483.9765.8264.6463.0981.3650.3568.7267.0156.1938.8147.4836.6633.5839.4446.94059.6541.1834.6636.6533.637.1943.435.2350.9222.2534.8333.3134.2726.2230.4225.2831.7521.5524.9120.5226.2315.4319.916.0722.121.2318.1711.250.1113.2325.5414.5920.6115.7618.3512.02
EPS Diluted 90.6395.55153.6286.5282.7577.5978.8972.6568.9369.0883.9765.6664.4962.9681.3650.3568.7266.8456.1938.8147.4836.5433.5839.4446.939.8659.6541.1834.6636.5233.637.1943.435.1550.9222.2534.8333.3134.2726.2230.4225.2831.7521.5524.9120.5226.2315.4319.916.0722.121.2318.1711.250.1113.2325.5414.5920.6115.7618.3512.02
EBITDA 3,9224,0134,2743,8053,6603,4723,5033,2343,1083,0663,5582,9912,9462,8513,0232,4442,7772,7052,5141,9082,1531,8302,0371,9282,1001,9012,3361,9971,7631,7372,0751,7931,7371,6372,1001,3341,6011,5101,5191,3691,4841,2881,5211,2611,3201,159-521,5041,6391,5151,8631,6681,5271,4101,3811,2451,5191,1721,4921,1851,2831,001
EBITDA Ratio 0.0730.0810.0840.0780.0740.0750.0770.0750.0710.0740.0840.0740.070.0730.0790.0660.0720.0710.0710.0580.0630.0570.0630.0610.0640.0620.0750.0660.0570.060.070.0630.060.0590.0750.0510.060.060.0620.0580.060.0560.0650.0560.0570.054-0.0020.0730.0760.0750.0910.0850.0750.0740.0730.0690.080.0660.0850.070.0710.058