Halows Co.,Ltd.
TSE:2742.T
4250 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53,557 | 49,735 | 50,902 | 49,055 | 49,498 | 45,989 | 45,772 | 43,118 | 43,562 | 41,654 | 42,122 | 40,372 | 41,799 | 39,080 | 38,229 | 37,061 | 38,617 | 38,034 | 35,210 | 33,105 | 33,991 | 32,353 | 32,228 | 31,599 | 33,004 | 30,490 | 31,343 | 30,210 | 30,732 | 29,074 | 29,689 | 28,384 | 29,072 | 27,614 | 27,831 | 26,314 | 26,779 | 25,060 | 24,379 | 23,500 | 24,656 | 23,124 | 23,534 | 22,512 | 23,213 | 21,364 | 21,693 | 20,647 | 21,590 | 20,270 | 20,487 | 19,641 | 20,375 | 19,117 | 18,962 | 17,954 | 18,949 | 17,757 | 17,652 | 17,042 | 18,024 | 17,313 |
Cost of Revenue
| 38,929 | 36,825 | 37,685 | 35,490 | 35,901 | 33,164 | 33,030 | 31,167 | 31,726 | 30,183 | 30,431 | 29,410 | 30,723 | 28,414 | 27,625 | 26,959 | 28,366 | 27,637 | 25,562 | 24,101 | 24,854 | 23,673 | 23,460 | 23,018 | 24,146 | 22,206 | 22,725 | 21,954 | 22,552 | 21,295 | 21,595 | 20,739 | 21,412 | 20,309 | 20,253 | 19,354 | 19,774 | 18,418 | 17,846 | 17,175 | 18,177 | 16,994 | 17,215 | 16,545 | 17,213 | 15,779 | 15,869 | 15,174 | 16,047 | 15,031 | 14,952 | 14,350 | 15,169 | 14,144 | 14,028 | 13,278 | 14,148 | 13,317 | 13,048 | 12,698 | 13,540 | 12,986 |
Gross Profit
| 14,628 | 12,910 | 13,217 | 13,565 | 13,597 | 12,825 | 12,742 | 11,951 | 11,836 | 11,471 | 11,691 | 10,962 | 11,076 | 10,666 | 10,604 | 10,102 | 10,251 | 10,397 | 9,648 | 9,004 | 9,137 | 8,680 | 8,768 | 8,581 | 8,858 | 8,284 | 8,618 | 8,256 | 8,180 | 7,779 | 8,094 | 7,645 | 7,660 | 7,305 | 7,578 | 6,960 | 7,005 | 6,642 | 6,533 | 6,325 | 6,479 | 6,130 | 6,319 | 5,967 | 6,000 | 5,585 | 5,824 | 5,473 | 5,543 | 5,239 | 5,535 | 5,291 | 5,206 | 4,973 | 4,934 | 4,676 | 4,801 | 4,440 | 4,604 | 4,344 | 4,484 | 4,327 |
Gross Profit Ratio
| 0.273 | 0.26 | 0.26 | 0.277 | 0.275 | 0.279 | 0.278 | 0.277 | 0.272 | 0.275 | 0.278 | 0.272 | 0.265 | 0.273 | 0.277 | 0.273 | 0.265 | 0.273 | 0.274 | 0.272 | 0.269 | 0.268 | 0.272 | 0.272 | 0.268 | 0.272 | 0.275 | 0.273 | 0.266 | 0.268 | 0.273 | 0.269 | 0.263 | 0.265 | 0.272 | 0.264 | 0.262 | 0.265 | 0.268 | 0.269 | 0.263 | 0.265 | 0.269 | 0.265 | 0.258 | 0.261 | 0.268 | 0.265 | 0.257 | 0.258 | 0.27 | 0.269 | 0.256 | 0.26 | 0.26 | 0.26 | 0.253 | 0.25 | 0.261 | 0.255 | 0.249 | 0.25 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,681 | 1,344 | 1,375 | 1,533 | 1,625 | 1,393 | 1,488 | 1,483 | 1,432 | 1,158 | 1,070 | 1,108 | 1,143 | 906 | 948 | 1,022 | 1,030 | 957 | 947 | 967 | 970 | 868 | 898 | 862 | 1,038 | 845 | 812 | 869 | 961 | 790 | 766 | 832 | 842 | 775 | 724 | 840 | 796 | 708 | 708 | 728 | 781 | 680 | 719 | 750 | 739 | 592 | 339 | 776 | 747 | 671 | 695 | 681 | 711 | 652 | 629 | 667 | 577 | 515 | 536 | 578 | 578 | 572 |
Selling & Marketing Expenses
| 329 | 344 | 352 | 187 | 454 | 385 | 353 | 340 | 290 | 321 | 251 | 225 | 235 | 247 | 259 | 239 | 196 | 215 | 275 | 273 | 281 | 289 | 309 | 279 | 279 | 292 | 280 | 267 | 280 | 274 | 275 | 255 | 245 | 245 | 240 | 266 | 238 | 238 | 237 | 230 | 228 | 238 | 233 | 204 | 202 | 204 | 239 | 217 | 183 | 174 | 195 | 176 | 191 | 170 | 198 | 189 | 158 | 148 | 167 | 163 | 159 | 172 |
SG&A
| 2,010 | 9,589 | 9,707 | 1,720 | 2,079 | 1,778 | 1,841 | 1,823 | 1,722 | 1,479 | 1,321 | 1,333 | 1,378 | 1,153 | 1,207 | 1,261 | 1,226 | 1,172 | 1,222 | 1,240 | 1,251 | 1,157 | 1,207 | 1,141 | 1,317 | 1,137 | 1,092 | 1,136 | 1,241 | 1,064 | 1,041 | 1,087 | 1,087 | 1,020 | 964 | 1,106 | 1,034 | 946 | 945 | 958 | 1,009 | 918 | 952 | 954 | 941 | 796 | 578 | 993 | 930 | 845 | 890 | 857 | 902 | 822 | 827 | 856 | 735 | 663 | 703 | 741 | 737 | 744 |
Other Expenses
| 9,817 | -371 | -382 | 13 | 23 | 27 | 25 | 72 | 22 | 23 | 38 | 22 | 21 | 25 | 42 | 22 | 21 | 18 | 39 | 32 | 19 | 11 | 34 | 26 | 19 | 20 | 18 | 30 | 31 | 16 | 23 | 29 | 20 | 35 | 41 | 36 | 32 | 16 | 26 | 15 | 25 | 14 | 39 | 23 | 25 | 18 | 30 | 24 | 23 | 24 | 39 | 29 | 19 | 20 | 37 | 22 | 11 | 14 | 24 | 17 | 11 | 16 |
Operating Expenses
| 11,827 | 9,960 | 10,089 | 10,864 | 11,004 | 10,370 | 10,252 | 9,718 | 9,671 | 9,301 | 9,091 | 8,893 | 9,037 | 8,680 | 8,472 | 8,504 | 8,292 | 8,477 | 7,966 | 7,881 | 7,746 | 7,580 | 7,537 | 7,424 | 7,516 | 7,092 | 7,044 | 7,032 | 7,142 | 6,694 | 6,741 | 6,534 | 6,562 | 6,252 | 6,155 | 6,262 | 5,965 | 5,651 | 5,608 | 5,499 | 5,544 | 5,363 | 5,420 | 5,279 | 5,203 | 4,915 | 6,443 | 4,505 | 4,386 | 4,189 | 4,199 | 4,099 | 4,109 | 3,979 | 3,954 | 3,749 | 3,566 | 3,550 | 3,468 | 3,408 | 3,438 | 3,550 |
Operating Income
| 2,799 | 2,950 | 3,128 | 2,700 | 2,592 | 2,451 | 2,490 | 2,232 | 2,167 | 2,163 | 2,601 | 2,067 | 2,040 | 1,980 | 2,134 | 1,596 | 1,961 | 1,913 | 1,683 | 1,121 | 1,392 | 1,094 | 1,233 | 1,153 | 1,343 | 1,187 | 1,572 | 1,226 | 1,038 | 1,078 | 1,353 | 1,112 | 1,098 | 1,045 | 1,425 | 699 | 1,036 | 988 | 922 | 825 | 937 | 761 | 897 | 690 | 798 | 662 | 869 | 433 | 682 | 565 | 837 | 740 | 644 | 552 | 535 | 494 | 876 | 510 | 713 | 556 | 618 | 406 |
Operating Income Ratio
| 0.052 | 0.059 | 0.061 | 0.055 | 0.052 | 0.053 | 0.054 | 0.052 | 0.05 | 0.052 | 0.062 | 0.051 | 0.049 | 0.051 | 0.056 | 0.043 | 0.051 | 0.05 | 0.048 | 0.034 | 0.041 | 0.034 | 0.038 | 0.036 | 0.041 | 0.039 | 0.05 | 0.041 | 0.034 | 0.037 | 0.046 | 0.039 | 0.038 | 0.038 | 0.051 | 0.027 | 0.039 | 0.039 | 0.038 | 0.035 | 0.038 | 0.033 | 0.038 | 0.031 | 0.034 | 0.031 | 0.04 | 0.021 | 0.032 | 0.028 | 0.041 | 0.038 | 0.032 | 0.029 | 0.028 | 0.028 | 0.046 | 0.029 | 0.04 | 0.033 | 0.034 | 0.023 |
Total Other Income Expenses Net
| 1 | 2 | 394 | 33 | 23 | -3 | 27 | 49 | -3 | 4 | 14 | 3 | -5 | -2 | -24 | -4 | 60 | 47 | -46 | 21 | 7 | -22 | -154 | 8 | 38 | -15 | -42 | 3 | -3 | 7 | -88 | -15 | 154 | -38 | 72 | -4 | -30 | -24 | -24 | -28 | -19 | 6 | 22 | -25 | -30 | -37 | 1,499 | -547 | -495 | -514 | -518 | -470 | -480 | -612 | -759 | -459 | -394 | -410 | -453 | -418 | -443 | -382 |
Income Before Tax
| 2,800 | 2,952 | 3,522 | 2,733 | 2,615 | 2,448 | 2,517 | 2,281 | 2,164 | 2,169 | 2,617 | 2,070 | 2,034 | 1,984 | 2,109 | 1,594 | 2,019 | 1,967 | 1,636 | 1,144 | 1,398 | 1,078 | 1,079 | 1,163 | 1,380 | 1,178 | 1,531 | 1,229 | 1,034 | 1,092 | 1,264 | 1,096 | 1,252 | 1,015 | 1,497 | 692 | 1,011 | 967 | 902 | 797 | 917 | 773 | 920 | 665 | 767 | 632 | 881 | 421 | 662 | 536 | 818 | 722 | 617 | 382 | 221 | 468 | 841 | 480 | 683 | 518 | 603 | 395 |
Income Before Tax Ratio
| 0.052 | 0.059 | 0.069 | 0.056 | 0.053 | 0.053 | 0.055 | 0.053 | 0.05 | 0.052 | 0.062 | 0.051 | 0.049 | 0.051 | 0.055 | 0.043 | 0.052 | 0.052 | 0.046 | 0.035 | 0.041 | 0.033 | 0.033 | 0.037 | 0.042 | 0.039 | 0.049 | 0.041 | 0.034 | 0.038 | 0.043 | 0.039 | 0.043 | 0.037 | 0.054 | 0.026 | 0.038 | 0.039 | 0.037 | 0.034 | 0.037 | 0.033 | 0.039 | 0.03 | 0.033 | 0.03 | 0.041 | 0.02 | 0.031 | 0.026 | 0.04 | 0.037 | 0.03 | 0.02 | 0.012 | 0.026 | 0.044 | 0.027 | 0.039 | 0.03 | 0.033 | 0.023 |
Income Tax Expense
| 854 | 900 | 226 | 878 | 839 | 786 | 826 | 725 | 689 | 689 | 818 | 665 | 652 | 637 | 371 | 520 | 658 | 641 | 524 | 375 | 459 | 353 | 414 | 383 | 454 | 387 | 351 | 416 | 349 | 369 | 600 | 363 | 414 | 336 | 516 | 262 | 385 | 367 | 286 | 325 | 365 | 314 | 345 | 273 | 316 | 259 | 405 | 140 | 302 | 244 | 417 | 337 | 288 | 178 | 219 | 228 | 378 | 216 | 310 | 232 | 270 | 177 |
Net Income
| 1,946 | 2,051 | 3,296 | 1,856 | 1,775 | 1,662 | 1,690 | 1,556 | 1,476 | 1,479 | 1,798 | 1,406 | 1,381 | 1,347 | 1,737 | 1,075 | 1,360 | 1,326 | 1,112 | 768 | 939 | 725 | 664 | 780 | 927 | 790 | 1,179 | 814 | 684 | 723 | 663 | 734 | 837 | 679 | 982 | 429 | 627 | 599 | 617 | 472 | 552 | 458 | 576 | 391 | 452 | 372 | 476 | 280 | 361 | 291 | 401 | 385 | 329 | 204 | 2 | 240 | 463 | 264 | 374 | 286 | 333 | 218 |
Net Income Ratio
| 0.036 | 0.041 | 0.065 | 0.038 | 0.036 | 0.036 | 0.037 | 0.036 | 0.034 | 0.036 | 0.043 | 0.035 | 0.033 | 0.034 | 0.045 | 0.029 | 0.035 | 0.035 | 0.032 | 0.023 | 0.028 | 0.022 | 0.021 | 0.025 | 0.028 | 0.026 | 0.038 | 0.027 | 0.022 | 0.025 | 0.022 | 0.026 | 0.029 | 0.025 | 0.035 | 0.016 | 0.023 | 0.024 | 0.025 | 0.02 | 0.022 | 0.02 | 0.024 | 0.017 | 0.019 | 0.017 | 0.022 | 0.014 | 0.017 | 0.014 | 0.02 | 0.02 | 0.016 | 0.011 | 0 | 0.013 | 0.024 | 0.015 | 0.021 | 0.017 | 0.018 | 0.013 |
EPS
| 91.04 | 95.98 | 154.34 | 86.92 | 83.07 | 77.78 | 79.1 | 72.82 | 69.08 | 69.24 | 83.97 | 65.82 | 64.64 | 63.09 | 81.36 | 50.35 | 68.72 | 67.01 | 56.19 | 38.81 | 47.48 | 36.66 | 33.58 | 39.44 | 46.9 | 40 | 59.65 | 41.18 | 34.66 | 36.65 | 33.6 | 37.19 | 43.4 | 35.23 | 50.92 | 22.25 | 34.83 | 33.31 | 34.27 | 26.22 | 30.42 | 25.28 | 31.75 | 21.55 | 24.91 | 20.52 | 26.23 | 15.43 | 19.9 | 16.07 | 22.1 | 21.23 | 18.17 | 11.25 | 0.11 | 13.23 | 25.54 | 14.59 | 20.61 | 15.76 | 18.35 | 12.02 |
EPS Diluted
| 90.63 | 95.55 | 153.62 | 86.52 | 82.75 | 77.59 | 78.89 | 72.65 | 68.93 | 69.08 | 83.97 | 65.66 | 64.49 | 62.96 | 81.36 | 50.35 | 68.72 | 66.84 | 56.19 | 38.81 | 47.48 | 36.54 | 33.58 | 39.44 | 46.9 | 39.86 | 59.65 | 41.18 | 34.66 | 36.52 | 33.6 | 37.19 | 43.4 | 35.15 | 50.92 | 22.25 | 34.83 | 33.31 | 34.27 | 26.22 | 30.42 | 25.28 | 31.75 | 21.55 | 24.91 | 20.52 | 26.23 | 15.43 | 19.9 | 16.07 | 22.1 | 21.23 | 18.17 | 11.25 | 0.11 | 13.23 | 25.54 | 14.59 | 20.61 | 15.76 | 18.35 | 12.02 |
EBITDA
| 3,922 | 4,013 | 4,274 | 3,805 | 3,660 | 3,472 | 3,503 | 3,234 | 3,108 | 3,066 | 3,558 | 2,991 | 2,946 | 2,851 | 3,023 | 2,444 | 2,777 | 2,705 | 2,514 | 1,908 | 2,153 | 1,830 | 2,037 | 1,928 | 2,100 | 1,901 | 2,336 | 1,997 | 1,763 | 1,737 | 2,075 | 1,793 | 1,737 | 1,637 | 2,100 | 1,334 | 1,601 | 1,510 | 1,519 | 1,369 | 1,484 | 1,288 | 1,521 | 1,261 | 1,320 | 1,159 | -52 | 1,504 | 1,639 | 1,515 | 1,863 | 1,668 | 1,527 | 1,410 | 1,381 | 1,245 | 1,519 | 1,172 | 1,492 | 1,185 | 1,283 | 1,001 |
EBITDA Ratio
| 0.073 | 0.081 | 0.084 | 0.078 | 0.074 | 0.075 | 0.077 | 0.075 | 0.071 | 0.074 | 0.084 | 0.074 | 0.07 | 0.073 | 0.079 | 0.066 | 0.072 | 0.071 | 0.071 | 0.058 | 0.063 | 0.057 | 0.063 | 0.061 | 0.064 | 0.062 | 0.075 | 0.066 | 0.057 | 0.06 | 0.07 | 0.063 | 0.06 | 0.059 | 0.075 | 0.051 | 0.06 | 0.06 | 0.062 | 0.058 | 0.06 | 0.056 | 0.065 | 0.056 | 0.057 | 0.054 | -0.002 | 0.073 | 0.076 | 0.075 | 0.091 | 0.085 | 0.075 | 0.074 | 0.073 | 0.069 | 0.08 | 0.066 | 0.085 | 0.07 | 0.071 | 0.058 |