Halows Co.,Ltd.
TSE:2742.T
3965 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 17,127 | 16,705 | 13,396 | 21,568 | 13,349 | 5,650 | 4,643 | 4,589 | 4,202 | 7,753 | 2,170 | 2,091 | 2,425 | 3,174 | 6,094 | 4,258 |
Short Term Investments
| 1,011 | 1,132 | 1,267 | 1,681 | 1,186 | 846 | -6,223 | 1,019 | 1,031 | 987 | 512 | 624 | -4,546 | -4,530 | -3,163 | -2,632 |
Cash and Short Term Investments
| 18,138 | 16,705 | 13,396 | 21,568 | 13,349 | 5,650 | 4,643 | 4,589 | 4,202 | 7,753 | 2,170 | 2,091 | 2,425 | 3,174 | 6,094 | 4,258 |
Net Receivables
| 1,506 | 1,107 | 687 | 541 | 453 | 274 | 214 | 169 | 102 | 2 | 3 | -507 | 25 | 116 | 86 | 0 |
Inventory
| 4,349 | 3,790 | 3,343 | 3,189 | 3,160 | 3,044 | 2,844 | 2,638 | 2,497 | 2,409 | 2,324 | 1,969 | 1,833 | 1,613 | 1,431 | 1,427 |
Other Current Assets
| 1,041 | 2,145 | 2,201 | 2,568 | 2,080 | 1,953 | 1,896 | 1,926 | 1,923 | 1,839 | 1,309 | 1,239 | 632 | 769 | 464 | 490 |
Total Current Assets
| 25,034 | 23,747 | 19,627 | 27,866 | 19,042 | 10,921 | 9,597 | 9,322 | 8,724 | 12,003 | 5,806 | 5,416 | 4,980 | 5,672 | 8,075 | 6,175 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 67,323 | 66,729 | 59,228 | 54,537 | 50,195 | 45,496 | 43,025 | 40,628 | 36,800 | 33,647 | 32,462 | 30,034 | 27,057 | 25,350 | 21,300 | 17,846 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 56 | 130 | 203 | 277 | 351 | 0 | 0 | 0 | 0 | 0 | 16 |
Intangible Assets
| 916 | 539 | 301 | 389 | 365 | 517 | 560 | 623 | 452 | 398 | 279 | 224 | 266 | 260 | 184 | 106 |
Goodwill and Intangible Assets
| 916 | 539 | 301 | 389 | 365 | 573 | 690 | 826 | 729 | 749 | 279 | 224 | 266 | 260 | 184 | 122 |
Long Term Investments
| 1,327 | 9,061 | 9,058 | 9,160 | 8,430 | 8,168 | 6,275 | 4,782 | 4,526 | 4,525 | 4,593 | 4,543 | 4,548 | 4,532 | 3,195 | 2,664 |
Tax Assets
| 2,169 | 1,908 | 1,778 | 1,634 | 1,455 | 973 | 873 | 756 | 754 | 715 | 652 | 571 | 487 | 395 | 408 | 308 |
Other Non-Current Assets
| 7,509 | -2,840 | -2,731 | -2,745 | -2,425 | -2,302 | 41 | 39 | 36 | 33 | 30 | 27 | 1,649 | 1,594 | 2,241 | 2,137 |
Total Non-Current Assets
| 79,244 | 75,397 | 67,634 | 62,975 | 58,020 | 52,908 | 50,904 | 47,031 | 42,845 | 39,669 | 38,016 | 35,399 | 34,007 | 32,131 | 27,328 | 23,077 |
Total Assets
| 104,284 | 99,148 | 87,266 | 90,845 | 77,066 | 63,834 | 60,506 | 56,353 | 51,578 | 51,675 | 43,825 | 40,819 | 38,987 | 37,803 | 35,403 | 29,252 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 10,685 | 9,485 | 8,615 | 14,868 | 13,726 | 6,369 | 6,082 | 5,680 | 5,572 | 9,243 | 4,437 | 4,062 | 4,045 | 4,878 | 6,256 | 5,590 |
Short Term Debt
| 4,298 | 4,626 | 3,809 | 4,234 | 3,954 | 3,558 | 3,501 | 3,419 | 3,466 | 3,088 | 2,813 | 2,806 | 3,067 | 3,780 | 2,345 | 2,939 |
Tax Payables
| 1,628 | 2,162 | 2,387 | 2,045 | 1,448 | 1,410 | 1,291 | 1,331 | 1,205 | 1,422 | 837 | 765 | 864 | 638 | 799 | 591 |
Deferred Revenue
| 3,548 | 8,271 | 8,198 | 8,092 | 6,495 | 6,161 | 5,523 | 3,955 | 3,952 | 4,478 | 2,789 | 2,758 | 1,975 | 1,637 | 1,795 | 1,460 |
Other Current Liabilities
| 3,868 | 3,402 | 5,962 | 6,329 | 5,244 | 4,919 | 4,431 | 2,992 | 2,644 | 3,320 | 2,153 | 2,165 | 2,182 | 1,375 | 2,722 | 2,819 |
Total Current Liabilities
| 24,027 | 22,886 | 21,109 | 27,779 | 24,772 | 16,531 | 15,555 | 13,649 | 13,412 | 17,266 | 10,418 | 9,968 | 10,321 | 10,671 | 12,122 | 11,939 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10,841 | 14,811 | 10,278 | 12,653 | 11,869 | 10,017 | 10,435 | 11,358 | 13,423 | 12,159 | 12,948 | 12,195 | 11,377 | 11,949 | 8,865 | 4,338 |
Deferred Revenue Non-Current
| 955 | 934 | 902 | 928 | 649 | 619 | 614 | 611 | 556 | 526 | 509 | 462 | 420 | 391 | 371 | 322 |
Deferred Tax Liabilities Non-Current
| 502 | 2,379 | 2,245 | 2,112 | 1,982 | 1,817 | 1,713 | 1,592 | 1,778 | 1,567 | 1,463 | 1,345 | 1,224 | 476 | 431 | 427 |
Other Non-Current Liabilities
| 6,450 | 3,335 | 3,335 | 3,160 | 3,142 | 3,176 | 3,238 | 3,240 | 2,951 | 2,879 | 2,861 | 2,814 | 2,818 | 2,609 | 2,677 | 2,301 |
Total Non-Current Liabilities
| 18,246 | 21,459 | 16,760 | 18,853 | 17,642 | 15,629 | 16,000 | 16,801 | 18,708 | 17,131 | 17,781 | 16,816 | 15,839 | 15,425 | 12,344 | 7,388 |
Total Liabilities
| 41,771 | 44,345 | 37,869 | 46,632 | 42,414 | 32,160 | 31,555 | 30,450 | 32,120 | 34,397 | 28,199 | 26,784 | 26,160 | 26,096 | 24,466 | 19,327 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,444 | 5,430 | 5,430 | 5,430 | 3,114 | 3,114 | 3,114 | 3,114 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 |
Retained Earnings
| 16,135 | 13,013 | 11,857 | 10,477 | 7,946 | 7,148 | 6,655 | 5,192 | 4,002 | 3,029 | 2,190 | 1,618 | 10,549 | 9,429 | 8,658 | 7,646 |
Accumulated Other Comprehensive Income/Loss
| 217 | 31,096 | 26,858 | 23,082 | 20,687 | 18,486 | 16,274 | 14,750 | 13,389 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40,718 | 5,280 | 5,268 | 5,240 | 2,921 | 2,942 | 2,924 | 2,863 | 14,289 | 916 | 12,269 | 1,110 | 1,110 | 1,110 | 1,110 | 1,112 |
Total Shareholders Equity
| 62,514 | 54,803 | 49,397 | 44,213 | 34,652 | 31,674 | 28,951 | 25,903 | 19,458 | 17,278 | 15,626 | 14,035 | 12,827 | 11,707 | 10,937 | 9,925 |
Total Equity
| 62,514 | 54,803 | 49,397 | 44,213 | 34,652 | 31,674 | 28,951 | 25,903 | 19,458 | 17,278 | 15,626 | 14,035 | 12,827 | 11,707 | 10,937 | 9,925 |
Total Liabilities & Shareholders Equity
| 104,284 | 99,148 | 87,266 | 90,845 | 77,066 | 63,834 | 60,506 | 56,353 | 51,578 | 51,675 | 43,825 | 40,819 | 38,987 | 37,803 | 35,403 | 29,252 |