Halows Co.,Ltd.

TSE:2742.T

4250 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 14,06218,13816,46818,11716,79416,70513,55115,15013,49013,39612,34214,08513,44821,5688,7359,98116,34413,34912,02014,4596,4305,6505,5976,8024,6064,6433,6464,3893,8774,5895,2518,4927,9234,2023,4903,0717,9357,7538,0758,9227,7792,1706,7518,6052,1262,0913,1262,9712,2572,4252,4542,9572,5393,1742,7572,3292,9646,094
Short Term Investments 01,011000-6,1090001,267000-6,311000-5,906000-5,770000-6,223000-4,730000-4,524000-4,5240-5,3490-4,591000-4,541000-4,546000-4,530000-3,163
Cash and Short Term Investments 14,06218,13816,46818,11716,79416,70513,55115,15013,49013,39612,34214,08513,44821,5688,7359,98116,34413,34912,02014,4596,4305,6505,5976,8024,6064,6433,6464,3893,8774,5895,2518,4927,9234,2023,4903,0717,9357,7538,0758,9227,7792,1706,7518,6052,1262,0913,1262,9712,2572,4252,4542,9572,5393,1742,7572,3292,9646,094
Net Receivables 1,8921,7471,6211,7701,5423,0411,1819408922,6807398258102,9045996516992,3164444013942,0183183183011,8992662482441,9672011751721,929996321,7333241,2194331,261324572342772223533
Inventory 4,4414,3494,5824,1123,9603,7903,8933,5863,5453,3433,5313,3253,3043,1893,3733,1633,1333,1603,3873,0873,1513,0443,2893,1652,9512,8442,9772,8282,6912,6382,7802,5472,5742,4972,6662,4312,3622,4092,3812,2432,3662,3242,3882,1972,0841,9692,0451,8331,8371,8331,8091,6081,5401,6131,6311,4771,4511,431
Other Current Assets 2,6238002,0122,1331,8492111,9931,9942,1792082,3062,2592,1902051,9542,0952,5002172,0051,9691,5992091,7751,9872,0572111,8251,8151,6901281,7231,6531,816962,0742,3712,1491081,9541,9611,564931,4401,4951,1659576380068615089479778611362161057717
Total Current Assets 23,01825,03424,68326,13224,14523,74720,61821,67020,10619,62718,91820,49419,75227,86614,66115,89022,67619,04217,85619,91611,57410,92110,97912,2729,9159,5978,7149,2808,5029,3229,95512,86712,4858,7248,3297,93612,44812,00312,41313,12811,7135,80610,58312,3005,3785,4165,9375,6064,7844,9805,1605,3664,8675,6725,0114,4184,9958,075
Non-Current Assets:
Property, Plant & Equipment, Net 70,36067,32368,96267,87167,16366,72963,76062,71961,25059,22857,24356,66855,85854,53753,00551,61051,30250,19548,79046,53145,75545,49644,61344,87743,61543,02542,88542,71241,45340,62840,19938,42438,03036,80036,75135,26834,02033,64732,76932,36532,37332,46231,75231,14030,06230,03428,19427,53026,97127,05727,08826,22725,76825,35025,30022,74621,74521,300
Goodwill 0000000000000000000005600013000020300027700035100000000000000000000
Intangible Assets 863916927704660539556461333301323341355389398405407365390447513517601593659560743788820623819846696452742790758398519262287279297215220224240244253266279275284260191189179184
Goodwill and Intangible Assets 863916927704660539556461333301323341355389398405407365390447513573601593659690743788820826819846696729742790758749519262287279297215220224240244253266279275284260191189179184
Long Term Investments 1,2451,3271,3041,33310,9866,1611,4551,48510,8999,05810,72110,7261,4476,36310,62010,26710,2615,9579,3869,2609,3625,8219,0589,1089,1436,2759,1708,4918,4264,7827,6327,3167,3314,5267,3517,1097,1234,5257,1307,1907,0024,5936,9086,8286,7934,5436,727004,5480004,5320003,195
Tax Assets 32,676-1,304-1,333-4,8681,908-1,455-1,485-4,6391,778-4,495-4,476-1,4471,634-10,620-10,267-10,2611,455-9,386-9,260-9,362973-9,058-9,108-9,143873-9,170-8,491-8,426756-7,632-7,316-7,331754-7,351-7,109-7,123715-7,130-7,190-7,002652-6,908-6,828-6,793571-6,72700487000395000408
Other Non-Current Assets 10,4757,5157,9298,0722,023608,0078,0991,885-2,7311,7421,7418,071527,8837,6617,726486,9856,9327,045456,7656,8426,911416,9826,3286,311395,5245,2475,291365,3655,1375,213335,2565,3485,189305,1325,0955,087276,7286,6476,6311,6496,5126,4436,4651,5946,4696,0845,7482,241
Total Non-Current Assets 82,94679,75777,81876,64775,96475,39772,32371,27969,72867,63465,53465,00064,28462,97561,28659,67659,43558,02056,16553,91053,31352,90851,97952,31251,18550,90450,61049,82848,58447,03146,54244,51744,01742,84542,85841,19539,99139,66938,54437,97537,84938,01637,18136,45035,36935,39935,16234,42133,85534,00733,87932,94532,51732,13131,96029,01927,67227,328
Total Assets 105,964104,791102,504102,781100,11199,14892,94392,95389,83787,26684,45685,49784,04190,84575,95075,57282,11377,06674,02473,82964,88963,83462,96164,58661,10360,50659,32659,10857,08756,35356,50157,38656,50551,57851,19249,13452,44251,67550,96151,10649,56343,82547,76848,75340,75040,81941,09940,02738,63938,98739,03938,31137,38437,80336,97133,43732,66735,403
Liabilities & Equity:
Current Liabilities:
Account Payables 11,85810,68511,39212,29611,2089,4859,94710,5789,9328,6158,83310,0119,34314,8688,1319,28916,39813,72613,94314,8517,4406,3696,8557,9786,9266,0826,4977,3206,5935,6806,2406,8316,4265,5725,7966,33210,5529,2439,77410,6919,9454,4379,51310,4474,6504,0625,6426,2774,9484,9555,0435,4634,8594,8785,6844,7924,3657,658
Short Term Debt 4,1054,2984,4514,5584,5824,6263,8743,7753,8623,8093,8594,0224,1444,2344,1643,9644,0523,9543,5493,5483,6423,5583,6303,7543,5673,5013,5963,3803,3893,4193,4143,4503,4463,4663,5803,1393,1313,0882,9462,8582,7762,8132,6572,6482,6642,8063,7802,6682,7673,0673,5982,9373,3303,7803,7182,2293,3002,345
Tax Payables 9811,6281,0481,7838652,1627201,5327662,3878321,4187022,0451,0081,4146991,4483869334151,4104919464401,2913758183851,3313397793461,2054227773801,422396703326837266599271765124568255864218487188638254610222799
Deferred Revenue 3,0813,5488,0867,8246,8688,2716,9728,4206,9648,1986,3796,4345,9798,0926,1196,3596,3916,4956,0575,4224,4326,1614,1434,2853,7955,5233,6924,5593,3763,9553,1703,4873,1863,9522,9403,5893,1634,4783,3123,1143,0142,7892,7433,5522,2082,7581,3701,7291,4141,9751,3951,5261,2451,6371,3221,5411,1961,795
Other Current Liabilities 5,9965,4968048469335041,3421,1731,2644871,2141,1111,2375851,1151,2591,3375971,6521,5471,2434431,0629611,1514491,0269241,0795951,0619271,2324221,0199421,0354571,1981,096885379776804688342606627670324729659614376606614584324
Total Current Liabilities 25,04024,02724,73325,52423,59122,88622,13523,94622,02221,10920,28521,57820,70327,77919,52920,87128,17824,77225,20125,36816,75716,53115,69016,97815,43915,55514,81116,18314,43713,64913,88514,69514,29013,41213,33514,00217,88117,26617,23017,75916,62010,41815,68917,45110,2109,96811,39811,3019,79910,32110,76510,58510,04810,67111,3309,1769,44512,122
Non-Current Liabilities:
Long Term Debt 9,30910,17611,74212,69613,74914,81111,07210,51610,83010,27810,09610,91911,80112,65312,50711,65212,28511,8699,6399,67510,41810,01710,65111,51910,59110,43511,18510,19210,72111,35811,98112,66313,11613,42314,08711,76211,91912,15912,02712,09912,26012,94812,22411,87611,68712,19511,57010,91611,42811,37511,42511,44811,50811,94810,3369,2298,7188,865
Deferred Revenue Non-Current 934955972975996934951891890902909937927928841790779649657666605619632647625614634633637611591578571556554545542526523530535509505488475462452450445420411379384391389392400371
Deferred Tax Liabilities Non-Current 5825072,4962,4352,4042,3792,3412,3172,2962,2452,2272,1832,1502,1122,0912,0272,0101,9821,8921,8541,8371,8171,7861,7701,7271,7131,6801,6531,6101,5921,5601,5041,4911,7781,7501,6761,6501,5671,5351,5061,4791,4631,4221,3901,3651,3451,3171,2781,2421,2241,1851,1441,111476464452443431
Other Non-Current Liabilities 6,0376,6083,3813,3503,3603,3353,3433,3253,3293,3353,3443,3123,2773,1603,1433,1563,1513,1423,1623,1783,1393,1763,2013,2223,2053,2383,2503,2753,2173,2403,2603,2743,2182,9512,9912,9622,8932,8792,8502,8282,8372,8612,8762,8882,8052,8142,8022,8022,8062,8202,8262,7142,6212,6102,7472,7232,6592,677
Total Non-Current Liabilities 16,86218,24618,59119,45620,50921,45917,70717,04917,34516,76016,57617,35118,15518,85318,58217,62518,22517,64215,35015,37315,99915,62916,27017,15816,14816,00016,74915,75316,18516,80117,39218,01918,39618,70819,38216,94517,00417,13116,93516,96317,11117,78117,02716,64216,33216,81616,14115,44615,92115,83915,84715,68515,62415,42513,93612,79612,22012,344
Total Liabilities 41,90242,27343,32444,98044,10044,34539,84240,99539,36737,86936,86138,92938,85846,63238,11138,49646,40342,41440,55140,74132,75632,16031,96034,13631,58731,55531,56031,93630,62230,45031,27732,71432,68632,12032,71730,94734,88534,39734,16534,72233,73128,19932,71634,09326,54226,78427,53926,74725,72026,16026,61226,27025,67226,09625,26621,97221,66524,466
Equity:
Preferred Stock 029,5790055,83300050,336047,47946,4570000000000000000000000000000000000000000000000
Common Stock 5,4705,4445,4305,4305,4305,4305,4305,4305,4305,4305,4305,4305,4305,4303,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1143,1141,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,1671,167
Retained Earnings 53,11816,11948,32646,89745,12213,01342,24041,11139,63811,85736,78135,75934,37810,47731,67830,92029,5597,94627,39826,90625,9677,14824,85524,31223,3866,65521,65321,07620,3925,19219,20218,66617,8294,00216,38416,09915,4723,02914,57814,10713,5552,19012,77512,38311,9311,61811,28211,00210,64110,54910,1489,7639,4339,4299,4279,1878,7248,658
Accumulated Other Comprehensive Income/Loss 21535,72020719317831,09615013613426,858116111134129124119112107113109105100969186837675716146291313963211111110000000000000
Other Total Stockholders Equity 5,257-24,3485,2175,281-50,5525,2645,2815,281-45,0685,252-42,211-41,1895,24128,1772,9232,9232,92523,4852,8482,9592,94721,3122,9362,9332,93019,0992,9232,9072,88817,5362,8622,8632,86314,27691591591513,0801,0501,1091,10912,2681,1091,1091,10911,2501,1111,1111,1111,1111,1121,1111,1121,1111,1111,1111,1111,112
Total Shareholders Equity 64,06062,51459,18057,80156,01154,80353,10151,95850,47049,39747,59546,56845,18344,21337,83937,07635,71034,65233,47333,08832,13331,67431,00130,45029,51628,95127,76627,17226,46525,90325,22424,67223,81919,45818,47518,18717,55717,27816,79616,38415,83215,62615,05214,66014,20814,03513,56013,28012,91912,82712,42712,04111,71211,70711,70511,46511,00210,937
Total Equity 64,06062,51459,18057,80156,01154,80353,10151,95850,47049,39747,59546,56845,18344,21337,83937,07635,71034,65233,47333,08832,13331,67431,00130,45029,51628,95127,76627,17226,46525,90325,22424,67223,81919,45818,47518,18717,55717,27816,79616,38415,83215,62615,05214,66014,20814,03513,56013,28012,91912,82712,42712,04111,71211,70711,70511,46511,00210,937
Total Liabilities & Shareholders Equity 105,962104,787102,504102,781100,11199,14892,94392,95389,83787,26684,45685,49784,04190,84575,95075,57282,11377,06674,02473,82964,88963,83462,96164,58661,10360,50659,32659,10857,08756,35356,50157,38656,50551,57851,19249,13452,44251,67550,96151,10649,56343,82547,76848,75340,75040,81941,09940,02738,63938,98739,03938,31137,38437,80336,97133,43732,66735,403