Chateau International Development Co., Ltd.

TWSE:2722.TW

39 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 81.328186.21418.22103.3840.08725.532117.424172.266201.593210.582174.192141.692130.936135.75858.208
Depreciation & Amortization 114.604115.044120.244129.244137.565115.78885.84685.69985.9782.53171.06963.15318.78219.25618.345
Deferred Income Tax 000000000005.43000
Stock Based Compensation 000000000000.153000
Change In Working Capital -14.6549.75614.273-5.31212.9680.567-21.772.81-4.04623.43820.984-2.3417.151-0.78911.718
Accounts Receivables -0.0691.9260.705-2.62520.157-25.3630.3970.087-0.964-0.785.658-6.039000
Inventory 0.0120.368-0.728-0.293-1.215-1.7680.2360.429-1.646-0.089-0.7481.031-0.313-0.7980.045
Accounts Payables -7.4351.1154.723-1.397-2.88614.182-1.1551.251.036000000
Other Working Capital -7.1626.3479.573-0.997-3.0882.335-22.0062.381-2.423.52721.732-3.37117.4640.00911.673
Other Non Cash Items -40.342-17.866-6.2936.005-0.78-29.042-30.267-39.222-39.58-30.858-12.4384.06262.04153.31498.24
Operating Cash Flow 140.936293.148146.444233.317189.84112.845151.233221.553243.937285.693253.807212.15228.91207.539186.511
Investing Activities:
Investments In Property Plant And Equipment -172.554-83.505-67.775-51.145-64.1-172.674-197.062-221.047-95.426-181.061-173.895-36.274-12.396-11.554-17.474
Acquisitions Net 156.0290.8610.076-4.52.52-47.4480.240.0880.134000000.395
Purchases Of Investments -116.682-23.941-93.74912.746-22.673-79.68-8.738-0.9-9.279-0.260000-1.669
Sales Maturities Of Investments 18.5078.075-0.076-3.443-2.5215.62712.05702.4210453.628-40.35741.71843.3071.724
Other Investing Activites 0.5930.638-39.904-4.0532.511-28.36-26.569-32.166-34.158-97.845-466.124-58.007-12.373-4.491-41.163
Investing Cash Flow -114.107-97.872-201.428-50.395-84.262-312.535-211.574-254.113-138.863-279.166-186.391-134.63816.94927.262-58.187
Financing Activities:
Debt Repayment -37.966-351.533-519.768-755.93-567.432-227.636-90-3.8000-122.4-34-13.6-306.894
Common Stock Issued 00000000000217.124000
Common Stock Repurchased 000000000000000
Dividends Paid -66.914-22.305-55.762-22.305-22.305-42.894-51.064-47.723-44.601-59.468-56.636-53.939-31.7070-16.986
Other Financing Activities -18.667361.78589.593661.533477.408487.039249.3250.5-0.052-0.095-0.0960.02-0.048-20.03180
Financing Cash Flow -123.547-12.05814.063-116.702-112.329216.509108.261-47.223-44.653-59.563-56.73240.805-65.755-33.63-143.88
Other Information:
Effect Of Forex Changes On Cash 15.07500000000000000
Net Change In Cash -81.643183.218-40.92166.22-6.75116.81947.92-79.78360.421-53.03610.684118.317180.104201.171-15.556
Cash At End Of Period 247.024303.475120.257161.17894.958102.1885.36137.441117.22456.803109.839554.556436.239256.13554.964